$38,000 Mortgage

How much is a mortgage payment on a $38,000 (38K) house?

Assuming you have a 20% down payment ($7,600), your total mortgage on a $38,000 home would be $30,400. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $137 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$30,400

Mortgage amount
Monthly mortgage payment

$137

Monthly mortgage payment
Total interest paid

$18,743

Total interest paid
Payoff date

Feb, 2054

Payoff date

Amortization schedule

Year Interest Principal Balance
2024 $880.34 $484.76 $29,915.24
2025 $1,037.46 $600.66 $29,314.59
2026 $1,016.10 $622.02 $28,692.57
2027 $993.97 $644.14 $28,048.42
2028 $971.06 $667.05 $27,381.37
2029 $947.34 $690.78 $26,690.59
2030 $922.77 $715.35 $25,975.24
2031 $897.33 $740.79 $25,234.45
2032 $870.98 $767.14 $24,467.32
2033 $843.69 $794.42 $23,672.89
2034 $815.44 $822.68 $22,850.22
2035 $786.18 $851.94 $21,998.28
2036 $755.88 $882.24 $21,116.04
2037 $724.50 $913.62 $20,202.42
2038 $692.00 $946.11 $19,256.31
2039 $658.35 $979.76 $18,276.55
2040 $623.51 $1,014.61 $17,261.94
2041 $587.42 $1,050.70 $16,211.24
2042 $550.05 $1,088.07 $15,123.18
2043 $511.35 $1,126.76 $13,996.41
2044 $471.27 $1,166.84 $12,829.57
2045 $429.77 $1,208.34 $11,621.23
2046 $386.80 $1,251.32 $10,369.91
2047 $342.29 $1,295.82 $9,074.09
2048 $296.20 $1,341.91 $7,732.18
2049 $248.47 $1,389.64 $6,342.54
2050 $199.05 $1,439.07 $4,903.47
2051 $147.87 $1,490.25 $3,413.22
2052 $94.86 $1,543.25 $1,869.97
2053 $39.97 $1,598.14 $271.83
2054 $1.19 $271.83 $0.00
Month Interest Principal Balance
Mar, 2024 $88.67 $47.84 $30,352.16
Apr, 2024 $88.53 $47.98 $30,304.17
May, 2024 $88.39 $48.12 $30,256.05
Jun, 2024 $88.25 $48.26 $30,207.79
Jul, 2024 $88.11 $48.40 $30,159.39
Aug, 2024 $87.96 $48.54 $30,110.84
Sep, 2024 $87.82 $48.69 $30,062.15
Oct, 2024 $87.68 $48.83 $30,013.33
Nov, 2024 $87.54 $48.97 $29,964.36
Dec, 2024 $87.40 $49.11 $29,915.24
Jan, 2025 $87.25 $49.26 $29,865.99
Feb, 2025 $87.11 $49.40 $29,816.59
Mar, 2025 $86.97 $49.54 $29,767.04
Apr, 2025 $86.82 $49.69 $29,717.35
May, 2025 $86.68 $49.83 $29,667.52
Jun, 2025 $86.53 $49.98 $29,617.54
Jul, 2025 $86.38 $50.13 $29,567.41
Aug, 2025 $86.24 $50.27 $29,517.14
Sep, 2025 $86.09 $50.42 $29,466.72
Oct, 2025 $85.94 $50.56 $29,416.16
Nov, 2025 $85.80 $50.71 $29,365.45
Dec, 2025 $85.65 $50.86 $29,314.59
Jan, 2026 $85.50 $51.01 $29,263.58
Feb, 2026 $85.35 $51.16 $29,212.42
Mar, 2026 $85.20 $51.31 $29,161.11
Apr, 2026 $85.05 $51.46 $29,109.66
May, 2026 $84.90 $51.61 $29,058.05
Jun, 2026 $84.75 $51.76 $29,006.29
Jul, 2026 $84.60 $51.91 $28,954.39
Aug, 2026 $84.45 $52.06 $28,902.33
Sep, 2026 $84.30 $52.21 $28,850.12
Oct, 2026 $84.15 $52.36 $28,797.75
Nov, 2026 $83.99 $52.52 $28,745.24
Dec, 2026 $83.84 $52.67 $28,692.57
Jan, 2027 $83.69 $52.82 $28,639.74
Feb, 2027 $83.53 $52.98 $28,586.77
Mar, 2027 $83.38 $53.13 $28,533.63
Apr, 2027 $83.22 $53.29 $28,480.35
May, 2027 $83.07 $53.44 $28,426.91
Jun, 2027 $82.91 $53.60 $28,373.31
Jul, 2027 $82.76 $53.75 $28,319.55
Aug, 2027 $82.60 $53.91 $28,265.64
Sep, 2027 $82.44 $54.07 $28,211.58
Oct, 2027 $82.28 $54.23 $28,157.35
Nov, 2027 $82.13 $54.38 $28,102.97
Dec, 2027 $81.97 $54.54 $28,048.42
Jan, 2028 $81.81 $54.70 $27,993.72
Feb, 2028 $81.65 $54.86 $27,938.86
Mar, 2028 $81.49 $55.02 $27,883.84
Apr, 2028 $81.33 $55.18 $27,828.66
May, 2028 $81.17 $55.34 $27,773.31
Jun, 2028 $81.01 $55.50 $27,717.81
Jul, 2028 $80.84 $55.67 $27,662.14
Aug, 2028 $80.68 $55.83 $27,606.32
Sep, 2028 $80.52 $55.99 $27,550.33
Oct, 2028 $80.36 $56.15 $27,494.17
Nov, 2028 $80.19 $56.32 $27,437.85
Dec, 2028 $80.03 $56.48 $27,381.37
Jan, 2029 $79.86 $56.65 $27,324.72
Feb, 2029 $79.70 $56.81 $27,267.91
Mar, 2029 $79.53 $56.98 $27,210.93
Apr, 2029 $79.37 $57.14 $27,153.79
May, 2029 $79.20 $57.31 $27,096.48
Jun, 2029 $79.03 $57.48 $27,039.00
Jul, 2029 $78.86 $57.65 $26,981.35
Aug, 2029 $78.70 $57.81 $26,923.54
Sep, 2029 $78.53 $57.98 $26,865.56
Oct, 2029 $78.36 $58.15 $26,807.40
Nov, 2029 $78.19 $58.32 $26,749.08
Dec, 2029 $78.02 $58.49 $26,690.59
Jan, 2030 $77.85 $58.66 $26,631.93
Feb, 2030 $77.68 $58.83 $26,573.10
Mar, 2030 $77.50 $59.00 $26,514.09
Apr, 2030 $77.33 $59.18 $26,454.91
May, 2030 $77.16 $59.35 $26,395.57
Jun, 2030 $76.99 $59.52 $26,336.04
Jul, 2030 $76.81 $59.70 $26,276.35
Aug, 2030 $76.64 $59.87 $26,216.48
Sep, 2030 $76.46 $60.04 $26,156.43
Oct, 2030 $76.29 $60.22 $26,096.21
Nov, 2030 $76.11 $60.40 $26,035.82
Dec, 2030 $75.94 $60.57 $25,975.24
Jan, 2031 $75.76 $60.75 $25,914.50
Feb, 2031 $75.58 $60.93 $25,853.57
Mar, 2031 $75.41 $61.10 $25,792.47
Apr, 2031 $75.23 $61.28 $25,731.19
May, 2031 $75.05 $61.46 $25,669.72
Jun, 2031 $74.87 $61.64 $25,608.09
Jul, 2031 $74.69 $61.82 $25,546.27
Aug, 2031 $74.51 $62.00 $25,484.27
Sep, 2031 $74.33 $62.18 $25,422.09
Oct, 2031 $74.15 $62.36 $25,359.72
Nov, 2031 $73.97 $62.54 $25,297.18
Dec, 2031 $73.78 $62.73 $25,234.45
Jan, 2032 $73.60 $62.91 $25,171.55
Feb, 2032 $73.42 $63.09 $25,108.45
Mar, 2032 $73.23 $63.28 $25,045.18
Apr, 2032 $73.05 $63.46 $24,981.71
May, 2032 $72.86 $63.65 $24,918.07
Jun, 2032 $72.68 $63.83 $24,854.24
Jul, 2032 $72.49 $64.02 $24,790.22
Aug, 2032 $72.30 $64.20 $24,726.01
Sep, 2032 $72.12 $64.39 $24,661.62
Oct, 2032 $71.93 $64.58 $24,597.04
Nov, 2032 $71.74 $64.77 $24,532.27
Dec, 2032 $71.55 $64.96 $24,467.32
Jan, 2033 $71.36 $65.15 $24,402.17
Feb, 2033 $71.17 $65.34 $24,336.83
Mar, 2033 $70.98 $65.53 $24,271.31
Apr, 2033 $70.79 $65.72 $24,205.59
May, 2033 $70.60 $65.91 $24,139.68
Jun, 2033 $70.41 $66.10 $24,073.58
Jul, 2033 $70.21 $66.29 $24,007.28
Aug, 2033 $70.02 $66.49 $23,940.79
Sep, 2033 $69.83 $66.68 $23,874.11
Oct, 2033 $69.63 $66.88 $23,807.23
Nov, 2033 $69.44 $67.07 $23,740.16
Dec, 2033 $69.24 $67.27 $23,672.89
Jan, 2034 $69.05 $67.46 $23,605.43
Feb, 2034 $68.85 $67.66 $23,537.77
Mar, 2034 $68.65 $67.86 $23,469.91
Apr, 2034 $68.45 $68.06 $23,401.86
May, 2034 $68.26 $68.25 $23,333.60
Jun, 2034 $68.06 $68.45 $23,265.15
Jul, 2034 $67.86 $68.65 $23,196.50
Aug, 2034 $67.66 $68.85 $23,127.64
Sep, 2034 $67.46 $69.05 $23,058.59
Oct, 2034 $67.25 $69.26 $22,989.33
Nov, 2034 $67.05 $69.46 $22,919.88
Dec, 2034 $66.85 $69.66 $22,850.22
Jan, 2035 $66.65 $69.86 $22,780.35
Feb, 2035 $66.44 $70.07 $22,710.29
Mar, 2035 $66.24 $70.27 $22,640.02
Apr, 2035 $66.03 $70.48 $22,569.54
May, 2035 $65.83 $70.68 $22,498.86
Jun, 2035 $65.62 $70.89 $22,427.97
Jul, 2035 $65.41 $71.09 $22,356.87
Aug, 2035 $65.21 $71.30 $22,285.57
Sep, 2035 $65.00 $71.51 $22,214.06
Oct, 2035 $64.79 $71.72 $22,142.34
Nov, 2035 $64.58 $71.93 $22,070.42
Dec, 2035 $64.37 $72.14 $21,998.28
Jan, 2036 $64.16 $72.35 $21,925.93
Feb, 2036 $63.95 $72.56 $21,853.37
Mar, 2036 $63.74 $72.77 $21,780.60
Apr, 2036 $63.53 $72.98 $21,707.62
May, 2036 $63.31 $73.20 $21,634.42
Jun, 2036 $63.10 $73.41 $21,561.01
Jul, 2036 $62.89 $73.62 $21,487.39
Aug, 2036 $62.67 $73.84 $21,413.55
Sep, 2036 $62.46 $74.05 $21,339.50
Oct, 2036 $62.24 $74.27 $21,265.23
Nov, 2036 $62.02 $74.49 $21,190.74
Dec, 2036 $61.81 $74.70 $21,116.04
Jan, 2037 $61.59 $74.92 $21,041.12
Feb, 2037 $61.37 $75.14 $20,965.98
Mar, 2037 $61.15 $75.36 $20,890.62
Apr, 2037 $60.93 $75.58 $20,815.04
May, 2037 $60.71 $75.80 $20,739.24
Jun, 2037 $60.49 $76.02 $20,663.22
Jul, 2037 $60.27 $76.24 $20,586.98
Aug, 2037 $60.05 $76.46 $20,510.52
Sep, 2037 $59.82 $76.69 $20,433.83
Oct, 2037 $59.60 $76.91 $20,356.92
Nov, 2037 $59.37 $77.14 $20,279.78
Dec, 2037 $59.15 $77.36 $20,202.42
Jan, 2038 $58.92 $77.59 $20,124.84
Feb, 2038 $58.70 $77.81 $20,047.03
Mar, 2038 $58.47 $78.04 $19,968.99
Apr, 2038 $58.24 $78.27 $19,890.72
May, 2038 $58.01 $78.49 $19,812.22
Jun, 2038 $57.79 $78.72 $19,733.50
Jul, 2038 $57.56 $78.95 $19,654.55
Aug, 2038 $57.33 $79.18 $19,575.36
Sep, 2038 $57.09 $79.41 $19,495.95
Oct, 2038 $56.86 $79.65 $19,416.30
Nov, 2038 $56.63 $79.88 $19,336.42
Dec, 2038 $56.40 $80.11 $19,256.31
Jan, 2039 $56.16 $80.35 $19,175.97
Feb, 2039 $55.93 $80.58 $19,095.39
Mar, 2039 $55.69 $80.81 $19,014.57
Apr, 2039 $55.46 $81.05 $18,933.52
May, 2039 $55.22 $81.29 $18,852.23
Jun, 2039 $54.99 $81.52 $18,770.71
Jul, 2039 $54.75 $81.76 $18,688.95
Aug, 2039 $54.51 $82.00 $18,606.95
Sep, 2039 $54.27 $82.24 $18,524.71
Oct, 2039 $54.03 $82.48 $18,442.23
Nov, 2039 $53.79 $82.72 $18,359.51
Dec, 2039 $53.55 $82.96 $18,276.55
Jan, 2040 $53.31 $83.20 $18,193.35
Feb, 2040 $53.06 $83.45 $18,109.90
Mar, 2040 $52.82 $83.69 $18,026.21
Apr, 2040 $52.58 $83.93 $17,942.28
May, 2040 $52.33 $84.18 $17,858.10
Jun, 2040 $52.09 $84.42 $17,773.68
Jul, 2040 $51.84 $84.67 $17,689.01
Aug, 2040 $51.59 $84.92 $17,604.09
Sep, 2040 $51.35 $85.16 $17,518.93
Oct, 2040 $51.10 $85.41 $17,433.51
Nov, 2040 $50.85 $85.66 $17,347.85
Dec, 2040 $50.60 $85.91 $17,261.94
Jan, 2041 $50.35 $86.16 $17,175.78
Feb, 2041 $50.10 $86.41 $17,089.36
Mar, 2041 $49.84 $86.67 $17,002.70
Apr, 2041 $49.59 $86.92 $16,915.78
May, 2041 $49.34 $87.17 $16,828.61
Jun, 2041 $49.08 $87.43 $16,741.18
Jul, 2041 $48.83 $87.68 $16,653.50
Aug, 2041 $48.57 $87.94 $16,565.56
Sep, 2041 $48.32 $88.19 $16,477.37
Oct, 2041 $48.06 $88.45 $16,388.92
Nov, 2041 $47.80 $88.71 $16,300.21
Dec, 2041 $47.54 $88.97 $16,211.24
Jan, 2042 $47.28 $89.23 $16,122.02
Feb, 2042 $47.02 $89.49 $16,032.53
Mar, 2042 $46.76 $89.75 $15,942.78
Apr, 2042 $46.50 $90.01 $15,852.77
May, 2042 $46.24 $90.27 $15,762.50
Jun, 2042 $45.97 $90.54 $15,671.97
Jul, 2042 $45.71 $90.80 $15,581.17
Aug, 2042 $45.45 $91.06 $15,490.10
Sep, 2042 $45.18 $91.33 $15,398.77
Oct, 2042 $44.91 $91.60 $15,307.17
Nov, 2042 $44.65 $91.86 $15,215.31
Dec, 2042 $44.38 $92.13 $15,123.18
Jan, 2043 $44.11 $92.40 $15,030.78
Feb, 2043 $43.84 $92.67 $14,938.11
Mar, 2043 $43.57 $92.94 $14,845.17
Apr, 2043 $43.30 $93.21 $14,751.96
May, 2043 $43.03 $93.48 $14,658.47
Jun, 2043 $42.75 $93.76 $14,564.72
Jul, 2043 $42.48 $94.03 $14,470.69
Aug, 2043 $42.21 $94.30 $14,376.39
Sep, 2043 $41.93 $94.58 $14,281.81
Oct, 2043 $41.66 $94.85 $14,186.95
Nov, 2043 $41.38 $95.13 $14,091.82
Dec, 2043 $41.10 $95.41 $13,996.41
Jan, 2044 $40.82 $95.69 $13,900.73
Feb, 2044 $40.54 $95.97 $13,804.76
Mar, 2044 $40.26 $96.25 $13,708.52
Apr, 2044 $39.98 $96.53 $13,611.99
May, 2044 $39.70 $96.81 $13,515.18
Jun, 2044 $39.42 $97.09 $13,418.09
Jul, 2044 $39.14 $97.37 $13,320.72
Aug, 2044 $38.85 $97.66 $13,223.06
Sep, 2044 $38.57 $97.94 $13,125.12
Oct, 2044 $38.28 $98.23 $13,026.89
Nov, 2044 $38.00 $98.51 $12,928.38
Dec, 2044 $37.71 $98.80 $12,829.57
Jan, 2045 $37.42 $99.09 $12,730.48
Feb, 2045 $37.13 $99.38 $12,631.10
Mar, 2045 $36.84 $99.67 $12,531.44
Apr, 2045 $36.55 $99.96 $12,431.48
May, 2045 $36.26 $100.25 $12,331.23
Jun, 2045 $35.97 $100.54 $12,230.68
Jul, 2045 $35.67 $100.84 $12,129.85
Aug, 2045 $35.38 $101.13 $12,028.71
Sep, 2045 $35.08 $101.43 $11,927.29
Oct, 2045 $34.79 $101.72 $11,825.57
Nov, 2045 $34.49 $102.02 $11,723.55
Dec, 2045 $34.19 $102.32 $11,621.23
Jan, 2046 $33.90 $102.61 $11,518.62
Feb, 2046 $33.60 $102.91 $11,415.70
Mar, 2046 $33.30 $103.21 $11,312.49
Apr, 2046 $32.99 $103.51 $11,208.98
May, 2046 $32.69 $103.82 $11,105.16
Jun, 2046 $32.39 $104.12 $11,001.04
Jul, 2046 $32.09 $104.42 $10,896.62
Aug, 2046 $31.78 $104.73 $10,791.89
Sep, 2046 $31.48 $105.03 $10,686.86
Oct, 2046 $31.17 $105.34 $10,581.52
Nov, 2046 $30.86 $105.65 $10,475.87
Dec, 2046 $30.55 $105.95 $10,369.91
Jan, 2047 $30.25 $106.26 $10,263.65
Feb, 2047 $29.94 $106.57 $10,157.08
Mar, 2047 $29.62 $106.88 $10,050.19
Apr, 2047 $29.31 $107.20 $9,942.99
May, 2047 $29.00 $107.51 $9,835.49
Jun, 2047 $28.69 $107.82 $9,727.66
Jul, 2047 $28.37 $108.14 $9,619.53
Aug, 2047 $28.06 $108.45 $9,511.07
Sep, 2047 $27.74 $108.77 $9,402.30
Oct, 2047 $27.42 $109.09 $9,293.22
Nov, 2047 $27.11 $109.40 $9,183.81
Dec, 2047 $26.79 $109.72 $9,074.09
Jan, 2048 $26.47 $110.04 $8,964.05
Feb, 2048 $26.15 $110.36 $8,853.68
Mar, 2048 $25.82 $110.69 $8,743.00
Apr, 2048 $25.50 $111.01 $8,631.99
May, 2048 $25.18 $111.33 $8,520.65
Jun, 2048 $24.85 $111.66 $8,409.00
Jul, 2048 $24.53 $111.98 $8,297.01
Aug, 2048 $24.20 $112.31 $8,184.70
Sep, 2048 $23.87 $112.64 $8,072.07
Oct, 2048 $23.54 $112.97 $7,959.10
Nov, 2048 $23.21 $113.30 $7,845.80
Dec, 2048 $22.88 $113.63 $7,732.18
Jan, 2049 $22.55 $113.96 $7,618.22
Feb, 2049 $22.22 $114.29 $7,503.93
Mar, 2049 $21.89 $114.62 $7,389.31
Apr, 2049 $21.55 $114.96 $7,274.35
May, 2049 $21.22 $115.29 $7,159.06
Jun, 2049 $20.88 $115.63 $7,043.43
Jul, 2049 $20.54 $115.97 $6,927.46
Aug, 2049 $20.21 $116.30 $6,811.16
Sep, 2049 $19.87 $116.64 $6,694.51
Oct, 2049 $19.53 $116.98 $6,577.53
Nov, 2049 $19.18 $117.33 $6,460.20
Dec, 2049 $18.84 $117.67 $6,342.54
Jan, 2050 $18.50 $118.01 $6,224.53
Feb, 2050 $18.15 $118.35 $6,106.17
Mar, 2050 $17.81 $118.70 $5,987.47
Apr, 2050 $17.46 $119.05 $5,868.43
May, 2050 $17.12 $119.39 $5,749.03
Jun, 2050 $16.77 $119.74 $5,629.29
Jul, 2050 $16.42 $120.09 $5,509.20
Aug, 2050 $16.07 $120.44 $5,388.76
Sep, 2050 $15.72 $120.79 $5,267.97
Oct, 2050 $15.36 $121.14 $5,146.82
Nov, 2050 $15.01 $121.50 $5,025.32
Dec, 2050 $14.66 $121.85 $4,903.47
Jan, 2051 $14.30 $122.21 $4,781.26
Feb, 2051 $13.95 $122.56 $4,658.70
Mar, 2051 $13.59 $122.92 $4,535.78
Apr, 2051 $13.23 $123.28 $4,412.50
May, 2051 $12.87 $123.64 $4,288.86
Jun, 2051 $12.51 $124.00 $4,164.86
Jul, 2051 $12.15 $124.36 $4,040.50
Aug, 2051 $11.78 $124.72 $3,915.77
Sep, 2051 $11.42 $125.09 $3,790.68
Oct, 2051 $11.06 $125.45 $3,665.23
Nov, 2051 $10.69 $125.82 $3,539.41
Dec, 2051 $10.32 $126.19 $3,413.22
Jan, 2052 $9.96 $126.55 $3,286.67
Feb, 2052 $9.59 $126.92 $3,159.74
Mar, 2052 $9.22 $127.29 $3,032.45
Apr, 2052 $8.84 $127.66 $2,904.79
May, 2052 $8.47 $128.04 $2,776.75
Jun, 2052 $8.10 $128.41 $2,648.34
Jul, 2052 $7.72 $128.79 $2,519.55
Aug, 2052 $7.35 $129.16 $2,390.39
Sep, 2052 $6.97 $129.54 $2,260.85
Oct, 2052 $6.59 $129.92 $2,130.94
Nov, 2052 $6.22 $130.29 $2,000.64
Dec, 2052 $5.84 $130.67 $1,869.97
Jan, 2053 $5.45 $131.06 $1,738.91
Feb, 2053 $5.07 $131.44 $1,607.48
Mar, 2053 $4.69 $131.82 $1,475.66
Apr, 2053 $4.30 $132.21 $1,343.45
May, 2053 $3.92 $132.59 $1,210.86
Jun, 2053 $3.53 $132.98 $1,077.88
Jul, 2053 $3.14 $133.37 $944.52
Aug, 2053 $2.75 $133.75 $810.76
Sep, 2053 $2.36 $134.14 $676.62
Oct, 2053 $1.97 $134.54 $542.08
Nov, 2053 $1.58 $134.93 $407.15
Dec, 2053 $1.19 $135.32 $271.83
Jan, 2054 $0.79 $135.72 $136.11
Feb, 2054 $0.40 $136.11 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2024
2029
2034
2039
2044
2049
2054

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select