$11,000 Mortgage

How much would the mortgage payment be on a $11K house?

Assuming you have a 20% down payment ($2,200), your total mortgage on a $11,000 home would be $8,800. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $40 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$8,800

Mortgage amount
Monthly mortgage payment

$40

Monthly mortgage payment
Total interest paid

$5,426

Total interest paid
Payoff date

Jun, 2052

Payoff date

Amortization schedule

Year Interest Principal Balance
2022 $153.39 $83.70 $8,716.30
2023 $302.33 $171.86 $8,544.44
2024 $296.22 $177.97 $8,366.46
2025 $289.89 $184.30 $8,182.16
2026 $283.33 $190.86 $7,991.30
2027 $276.55 $197.65 $7,793.66
2028 $269.52 $204.68 $7,588.98
2029 $262.24 $211.96 $7,377.02
2030 $254.70 $219.49 $7,157.53
2031 $246.89 $227.30 $6,930.23
2032 $238.81 $235.39 $6,694.84
2033 $230.43 $243.76 $6,451.09
2034 $221.76 $252.43 $6,198.66
2035 $212.79 $261.41 $5,937.25
2036 $203.49 $270.70 $5,666.55
2037 $193.86 $280.33 $5,386.22
2038 $183.89 $290.30 $5,095.92
2039 $173.57 $300.63 $4,795.30
2040 $162.87 $311.32 $4,483.98
2041 $151.80 $322.39 $4,161.59
2042 $140.33 $333.86 $3,827.73
2043 $128.46 $345.73 $3,482.00
2044 $116.16 $358.03 $3,123.97
2045 $103.43 $370.76 $2,753.21
2046 $90.24 $383.95 $2,369.26
2047 $76.59 $397.61 $1,971.65
2048 $62.44 $411.75 $1,559.90
2049 $47.80 $426.39 $1,133.51
2050 $32.63 $441.56 $691.96
2051 $16.93 $457.26 $234.69
2052 $2.40 $234.69 $0.00
Month Interest Principal Balance
Jul, 2022 $25.67 $13.85 $8,786.15
Aug, 2022 $25.63 $13.89 $8,772.26
Sep, 2022 $25.59 $13.93 $8,758.33
Oct, 2022 $25.55 $13.97 $8,744.36
Nov, 2022 $25.50 $14.01 $8,730.35
Dec, 2022 $25.46 $14.05 $8,716.30
Jan, 2023 $25.42 $14.09 $8,702.20
Feb, 2023 $25.38 $14.13 $8,688.07
Mar, 2023 $25.34 $14.18 $8,673.89
Apr, 2023 $25.30 $14.22 $8,659.68
May, 2023 $25.26 $14.26 $8,645.42
Jun, 2023 $25.22 $14.30 $8,631.12
Jul, 2023 $25.17 $14.34 $8,616.77
Aug, 2023 $25.13 $14.38 $8,602.39
Sep, 2023 $25.09 $14.43 $8,587.97
Oct, 2023 $25.05 $14.47 $8,573.50
Nov, 2023 $25.01 $14.51 $8,558.99
Dec, 2023 $24.96 $14.55 $8,544.44
Jan, 2024 $24.92 $14.59 $8,529.84
Feb, 2024 $24.88 $14.64 $8,515.20
Mar, 2024 $24.84 $14.68 $8,500.52
Apr, 2024 $24.79 $14.72 $8,485.80
May, 2024 $24.75 $14.77 $8,471.04
Jun, 2024 $24.71 $14.81 $8,456.23
Jul, 2024 $24.66 $14.85 $8,441.37
Aug, 2024 $24.62 $14.90 $8,426.48
Sep, 2024 $24.58 $14.94 $8,411.54
Oct, 2024 $24.53 $14.98 $8,396.56
Nov, 2024 $24.49 $15.03 $8,381.53
Dec, 2024 $24.45 $15.07 $8,366.46
Jan, 2025 $24.40 $15.11 $8,351.35
Feb, 2025 $24.36 $15.16 $8,336.19
Mar, 2025 $24.31 $15.20 $8,320.99
Apr, 2025 $24.27 $15.25 $8,305.74
May, 2025 $24.23 $15.29 $8,290.45
Jun, 2025 $24.18 $15.34 $8,275.12
Jul, 2025 $24.14 $15.38 $8,259.74
Aug, 2025 $24.09 $15.43 $8,244.31
Sep, 2025 $24.05 $15.47 $8,228.84
Oct, 2025 $24.00 $15.52 $8,213.33
Nov, 2025 $23.96 $15.56 $8,197.77
Dec, 2025 $23.91 $15.61 $8,182.16
Jan, 2026 $23.86 $15.65 $8,166.51
Feb, 2026 $23.82 $15.70 $8,150.81
Mar, 2026 $23.77 $15.74 $8,135.07
Apr, 2026 $23.73 $15.79 $8,119.28
May, 2026 $23.68 $15.83 $8,103.45
Jun, 2026 $23.64 $15.88 $8,087.56
Jul, 2026 $23.59 $15.93 $8,071.64
Aug, 2026 $23.54 $15.97 $8,055.66
Sep, 2026 $23.50 $16.02 $8,039.64
Oct, 2026 $23.45 $16.07 $8,023.58
Nov, 2026 $23.40 $16.11 $8,007.46
Dec, 2026 $23.36 $16.16 $7,991.30
Jan, 2027 $23.31 $16.21 $7,975.09
Feb, 2027 $23.26 $16.26 $7,958.84
Mar, 2027 $23.21 $16.30 $7,942.54
Apr, 2027 $23.17 $16.35 $7,926.19
May, 2027 $23.12 $16.40 $7,909.79
Jun, 2027 $23.07 $16.45 $7,893.34
Jul, 2027 $23.02 $16.49 $7,876.85
Aug, 2027 $22.97 $16.54 $7,860.31
Sep, 2027 $22.93 $16.59 $7,843.72
Oct, 2027 $22.88 $16.64 $7,827.08
Nov, 2027 $22.83 $16.69 $7,810.39
Dec, 2027 $22.78 $16.74 $7,793.66
Jan, 2028 $22.73 $16.78 $7,776.87
Feb, 2028 $22.68 $16.83 $7,760.04
Mar, 2028 $22.63 $16.88 $7,743.16
Apr, 2028 $22.58 $16.93 $7,726.22
May, 2028 $22.53 $16.98 $7,709.24
Jun, 2028 $22.49 $17.03 $7,692.21
Jul, 2028 $22.44 $17.08 $7,675.13
Aug, 2028 $22.39 $17.13 $7,658.00
Sep, 2028 $22.34 $17.18 $7,640.82
Oct, 2028 $22.29 $17.23 $7,623.59
Nov, 2028 $22.24 $17.28 $7,606.31
Dec, 2028 $22.19 $17.33 $7,588.98
Jan, 2029 $22.13 $17.38 $7,571.60
Feb, 2029 $22.08 $17.43 $7,554.17
Mar, 2029 $22.03 $17.48 $7,536.68
Apr, 2029 $21.98 $17.53 $7,519.15
May, 2029 $21.93 $17.59 $7,501.56
Jun, 2029 $21.88 $17.64 $7,483.93
Jul, 2029 $21.83 $17.69 $7,466.24
Aug, 2029 $21.78 $17.74 $7,448.50
Sep, 2029 $21.72 $17.79 $7,430.71
Oct, 2029 $21.67 $17.84 $7,412.87
Nov, 2029 $21.62 $17.90 $7,394.97
Dec, 2029 $21.57 $17.95 $7,377.02
Jan, 2030 $21.52 $18.00 $7,359.02
Feb, 2030 $21.46 $18.05 $7,340.97
Mar, 2030 $21.41 $18.10 $7,322.87
Apr, 2030 $21.36 $18.16 $7,304.71
May, 2030 $21.31 $18.21 $7,286.50
Jun, 2030 $21.25 $18.26 $7,268.24
Jul, 2030 $21.20 $18.32 $7,249.92
Aug, 2030 $21.15 $18.37 $7,231.55
Sep, 2030 $21.09 $18.42 $7,213.13
Oct, 2030 $21.04 $18.48 $7,194.65
Nov, 2030 $20.98 $18.53 $7,176.12
Dec, 2030 $20.93 $18.59 $7,157.53
Jan, 2031 $20.88 $18.64 $7,138.89
Feb, 2031 $20.82 $18.69 $7,120.20
Mar, 2031 $20.77 $18.75 $7,101.45
Apr, 2031 $20.71 $18.80 $7,082.64
May, 2031 $20.66 $18.86 $7,063.79
Jun, 2031 $20.60 $18.91 $7,044.87
Jul, 2031 $20.55 $18.97 $7,025.90
Aug, 2031 $20.49 $19.02 $7,006.88
Sep, 2031 $20.44 $19.08 $6,987.80
Oct, 2031 $20.38 $19.13 $6,968.67
Nov, 2031 $20.33 $19.19 $6,949.48
Dec, 2031 $20.27 $19.25 $6,930.23
Jan, 2032 $20.21 $19.30 $6,910.93
Feb, 2032 $20.16 $19.36 $6,891.57
Mar, 2032 $20.10 $19.42 $6,872.15
Apr, 2032 $20.04 $19.47 $6,852.68
May, 2032 $19.99 $19.53 $6,833.15
Jun, 2032 $19.93 $19.59 $6,813.57
Jul, 2032 $19.87 $19.64 $6,793.92
Aug, 2032 $19.82 $19.70 $6,774.22
Sep, 2032 $19.76 $19.76 $6,754.46
Oct, 2032 $19.70 $19.82 $6,734.65
Nov, 2032 $19.64 $19.87 $6,714.78
Dec, 2032 $19.58 $19.93 $6,694.84
Jan, 2033 $19.53 $19.99 $6,674.85
Feb, 2033 $19.47 $20.05 $6,654.81
Mar, 2033 $19.41 $20.11 $6,634.70
Apr, 2033 $19.35 $20.16 $6,614.54
May, 2033 $19.29 $20.22 $6,594.31
Jun, 2033 $19.23 $20.28 $6,574.03
Jul, 2033 $19.17 $20.34 $6,553.69
Aug, 2033 $19.11 $20.40 $6,533.29
Sep, 2033 $19.06 $20.46 $6,512.83
Oct, 2033 $19.00 $20.52 $6,492.31
Nov, 2033 $18.94 $20.58 $6,471.73
Dec, 2033 $18.88 $20.64 $6,451.09
Jan, 2034 $18.82 $20.70 $6,430.39
Feb, 2034 $18.76 $20.76 $6,409.63
Mar, 2034 $18.69 $20.82 $6,388.80
Apr, 2034 $18.63 $20.88 $6,367.92
May, 2034 $18.57 $20.94 $6,346.98
Jun, 2034 $18.51 $21.00 $6,325.98
Jul, 2034 $18.45 $21.07 $6,304.91
Aug, 2034 $18.39 $21.13 $6,283.78
Sep, 2034 $18.33 $21.19 $6,262.60
Oct, 2034 $18.27 $21.25 $6,241.35
Nov, 2034 $18.20 $21.31 $6,220.03
Dec, 2034 $18.14 $21.37 $6,198.66
Jan, 2035 $18.08 $21.44 $6,177.22
Feb, 2035 $18.02 $21.50 $6,155.72
Mar, 2035 $17.95 $21.56 $6,134.16
Apr, 2035 $17.89 $21.62 $6,112.54
May, 2035 $17.83 $21.69 $6,090.85
Jun, 2035 $17.76 $21.75 $6,069.10
Jul, 2035 $17.70 $21.81 $6,047.28
Aug, 2035 $17.64 $21.88 $6,025.41
Sep, 2035 $17.57 $21.94 $6,003.47
Oct, 2035 $17.51 $22.01 $5,981.46
Nov, 2035 $17.45 $22.07 $5,959.39
Dec, 2035 $17.38 $22.13 $5,937.25
Jan, 2036 $17.32 $22.20 $5,915.06
Feb, 2036 $17.25 $22.26 $5,892.79
Mar, 2036 $17.19 $22.33 $5,870.46
Apr, 2036 $17.12 $22.39 $5,848.07
May, 2036 $17.06 $22.46 $5,825.61
Jun, 2036 $16.99 $22.52 $5,803.09
Jul, 2036 $16.93 $22.59 $5,780.50
Aug, 2036 $16.86 $22.66 $5,757.84
Sep, 2036 $16.79 $22.72 $5,735.12
Oct, 2036 $16.73 $22.79 $5,712.33
Nov, 2036 $16.66 $22.85 $5,689.47
Dec, 2036 $16.59 $22.92 $5,666.55
Jan, 2037 $16.53 $22.99 $5,643.56
Feb, 2037 $16.46 $23.06 $5,620.51
Mar, 2037 $16.39 $23.12 $5,597.39
Apr, 2037 $16.33 $23.19 $5,574.20
May, 2037 $16.26 $23.26 $5,550.94
Jun, 2037 $16.19 $23.33 $5,527.61
Jul, 2037 $16.12 $23.39 $5,504.22
Aug, 2037 $16.05 $23.46 $5,480.76
Sep, 2037 $15.99 $23.53 $5,457.23
Oct, 2037 $15.92 $23.60 $5,433.63
Nov, 2037 $15.85 $23.67 $5,409.96
Dec, 2037 $15.78 $23.74 $5,386.22
Jan, 2038 $15.71 $23.81 $5,362.42
Feb, 2038 $15.64 $23.88 $5,338.54
Mar, 2038 $15.57 $23.95 $5,314.60
Apr, 2038 $15.50 $24.02 $5,290.58
May, 2038 $15.43 $24.09 $5,266.50
Jun, 2038 $15.36 $24.16 $5,242.34
Jul, 2038 $15.29 $24.23 $5,218.11
Aug, 2038 $15.22 $24.30 $5,193.82
Sep, 2038 $15.15 $24.37 $5,169.45
Oct, 2038 $15.08 $24.44 $5,145.01
Nov, 2038 $15.01 $24.51 $5,120.50
Dec, 2038 $14.93 $24.58 $5,095.92
Jan, 2039 $14.86 $24.65 $5,071.27
Feb, 2039 $14.79 $24.72 $5,046.54
Mar, 2039 $14.72 $24.80 $5,021.75
Apr, 2039 $14.65 $24.87 $4,996.88
May, 2039 $14.57 $24.94 $4,971.94
Jun, 2039 $14.50 $25.01 $4,946.92
Jul, 2039 $14.43 $25.09 $4,921.83
Aug, 2039 $14.36 $25.16 $4,896.67
Sep, 2039 $14.28 $25.23 $4,871.44
Oct, 2039 $14.21 $25.31 $4,846.13
Nov, 2039 $14.13 $25.38 $4,820.75
Dec, 2039 $14.06 $25.46 $4,795.30
Jan, 2040 $13.99 $25.53 $4,769.77
Feb, 2040 $13.91 $25.60 $4,744.16
Mar, 2040 $13.84 $25.68 $4,718.48
Apr, 2040 $13.76 $25.75 $4,692.73
May, 2040 $13.69 $25.83 $4,666.90
Jun, 2040 $13.61 $25.90 $4,641.00
Jul, 2040 $13.54 $25.98 $4,615.02
Aug, 2040 $13.46 $26.06 $4,588.96
Sep, 2040 $13.38 $26.13 $4,562.83
Oct, 2040 $13.31 $26.21 $4,536.62
Nov, 2040 $13.23 $26.28 $4,510.34
Dec, 2040 $13.16 $26.36 $4,483.98
Jan, 2041 $13.08 $26.44 $4,457.54
Feb, 2041 $13.00 $26.51 $4,431.02
Mar, 2041 $12.92 $26.59 $4,404.43
Apr, 2041 $12.85 $26.67 $4,377.76
May, 2041 $12.77 $26.75 $4,351.01
Jun, 2041 $12.69 $26.83 $4,324.19
Jul, 2041 $12.61 $26.90 $4,297.29
Aug, 2041 $12.53 $26.98 $4,270.30
Sep, 2041 $12.46 $27.06 $4,243.24
Oct, 2041 $12.38 $27.14 $4,216.10
Nov, 2041 $12.30 $27.22 $4,188.88
Dec, 2041 $12.22 $27.30 $4,161.59
Jan, 2042 $12.14 $27.38 $4,134.21
Feb, 2042 $12.06 $27.46 $4,106.75
Mar, 2042 $11.98 $27.54 $4,079.21
Apr, 2042 $11.90 $27.62 $4,051.59
May, 2042 $11.82 $27.70 $4,023.89
Jun, 2042 $11.74 $27.78 $3,996.12
Jul, 2042 $11.66 $27.86 $3,968.25
Aug, 2042 $11.57 $27.94 $3,940.31
Sep, 2042 $11.49 $28.02 $3,912.29
Oct, 2042 $11.41 $28.11 $3,884.18
Nov, 2042 $11.33 $28.19 $3,856.00
Dec, 2042 $11.25 $28.27 $3,827.73
Jan, 2043 $11.16 $28.35 $3,799.38
Feb, 2043 $11.08 $28.43 $3,770.94
Mar, 2043 $11.00 $28.52 $3,742.42
Apr, 2043 $10.92 $28.60 $3,713.82
May, 2043 $10.83 $28.68 $3,685.14
Jun, 2043 $10.75 $28.77 $3,656.37
Jul, 2043 $10.66 $28.85 $3,627.52
Aug, 2043 $10.58 $28.94 $3,598.59
Sep, 2043 $10.50 $29.02 $3,569.57
Oct, 2043 $10.41 $29.10 $3,540.46
Nov, 2043 $10.33 $29.19 $3,511.27
Dec, 2043 $10.24 $29.27 $3,482.00
Jan, 2044 $10.16 $29.36 $3,452.64
Feb, 2044 $10.07 $29.45 $3,423.19
Mar, 2044 $9.98 $29.53 $3,393.66
Apr, 2044 $9.90 $29.62 $3,364.04
May, 2044 $9.81 $29.70 $3,334.34
Jun, 2044 $9.73 $29.79 $3,304.55
Jul, 2044 $9.64 $29.88 $3,274.67
Aug, 2044 $9.55 $29.96 $3,244.70
Sep, 2044 $9.46 $30.05 $3,214.65
Oct, 2044 $9.38 $30.14 $3,184.51
Nov, 2044 $9.29 $30.23 $3,154.28
Dec, 2044 $9.20 $30.32 $3,123.97
Jan, 2045 $9.11 $30.40 $3,093.56
Feb, 2045 $9.02 $30.49 $3,063.07
Mar, 2045 $8.93 $30.58 $3,032.49
Apr, 2045 $8.84 $30.67 $3,001.82
May, 2045 $8.76 $30.76 $2,971.06
Jun, 2045 $8.67 $30.85 $2,940.21
Jul, 2045 $8.58 $30.94 $2,909.27
Aug, 2045 $8.49 $31.03 $2,878.24
Sep, 2045 $8.39 $31.12 $2,847.11
Oct, 2045 $8.30 $31.21 $2,815.90
Nov, 2045 $8.21 $31.30 $2,784.60
Dec, 2045 $8.12 $31.39 $2,753.21
Jan, 2046 $8.03 $31.49 $2,721.72
Feb, 2046 $7.94 $31.58 $2,690.14
Mar, 2046 $7.85 $31.67 $2,658.47
Apr, 2046 $7.75 $31.76 $2,626.71
May, 2046 $7.66 $31.85 $2,594.86
Jun, 2046 $7.57 $31.95 $2,562.91
Jul, 2046 $7.48 $32.04 $2,530.87
Aug, 2046 $7.38 $32.13 $2,498.73
Sep, 2046 $7.29 $32.23 $2,466.50
Oct, 2046 $7.19 $32.32 $2,434.18
Nov, 2046 $7.10 $32.42 $2,401.77
Dec, 2046 $7.01 $32.51 $2,369.26
Jan, 2047 $6.91 $32.61 $2,336.65
Feb, 2047 $6.82 $32.70 $2,303.95
Mar, 2047 $6.72 $32.80 $2,271.15
Apr, 2047 $6.62 $32.89 $2,238.26
May, 2047 $6.53 $32.99 $2,205.27
Jun, 2047 $6.43 $33.08 $2,172.19
Jul, 2047 $6.34 $33.18 $2,139.01
Aug, 2047 $6.24 $33.28 $2,105.73
Sep, 2047 $6.14 $33.37 $2,072.36
Oct, 2047 $6.04 $33.47 $2,038.89
Nov, 2047 $5.95 $33.57 $2,005.32
Dec, 2047 $5.85 $33.67 $1,971.65
Jan, 2048 $5.75 $33.77 $1,937.89
Feb, 2048 $5.65 $33.86 $1,904.02
Mar, 2048 $5.55 $33.96 $1,870.06
Apr, 2048 $5.45 $34.06 $1,836.00
May, 2048 $5.35 $34.16 $1,801.84
Jun, 2048 $5.26 $34.26 $1,767.58
Jul, 2048 $5.16 $34.36 $1,733.22
Aug, 2048 $5.06 $34.46 $1,698.75
Sep, 2048 $4.95 $34.56 $1,664.19
Oct, 2048 $4.85 $34.66 $1,629.53
Nov, 2048 $4.75 $34.76 $1,594.77
Dec, 2048 $4.65 $34.86 $1,559.90
Jan, 2049 $4.55 $34.97 $1,524.94
Feb, 2049 $4.45 $35.07 $1,489.87
Mar, 2049 $4.35 $35.17 $1,454.70
Apr, 2049 $4.24 $35.27 $1,419.43
May, 2049 $4.14 $35.38 $1,384.05
Jun, 2049 $4.04 $35.48 $1,348.57
Jul, 2049 $3.93 $35.58 $1,312.99
Aug, 2049 $3.83 $35.69 $1,277.30
Sep, 2049 $3.73 $35.79 $1,241.51
Oct, 2049 $3.62 $35.89 $1,205.62
Nov, 2049 $3.52 $36.00 $1,169.62
Dec, 2049 $3.41 $36.10 $1,133.51
Jan, 2050 $3.31 $36.21 $1,097.30
Feb, 2050 $3.20 $36.32 $1,060.99
Mar, 2050 $3.09 $36.42 $1,024.57
Apr, 2050 $2.99 $36.53 $988.04
May, 2050 $2.88 $36.63 $951.40
Jun, 2050 $2.77 $36.74 $914.66
Jul, 2050 $2.67 $36.85 $877.81
Aug, 2050 $2.56 $36.96 $840.86
Sep, 2050 $2.45 $37.06 $803.80
Oct, 2050 $2.34 $37.17 $766.62
Nov, 2050 $2.24 $37.28 $729.34
Dec, 2050 $2.13 $37.39 $691.96
Jan, 2051 $2.02 $37.50 $654.46
Feb, 2051 $1.91 $37.61 $616.85
Mar, 2051 $1.80 $37.72 $579.13
Apr, 2051 $1.69 $37.83 $541.31
May, 2051 $1.58 $37.94 $503.37
Jun, 2051 $1.47 $38.05 $465.32
Jul, 2051 $1.36 $38.16 $427.16
Aug, 2051 $1.25 $38.27 $388.89
Sep, 2051 $1.13 $38.38 $350.51
Oct, 2051 $1.02 $38.49 $312.02
Nov, 2051 $0.91 $38.61 $273.41
Dec, 2051 $0.80 $38.72 $234.69
Jan, 2052 $0.68 $38.83 $195.86
Feb, 2052 $0.57 $38.94 $156.92
Mar, 2052 $0.46 $39.06 $117.86
Apr, 2052 $0.34 $39.17 $78.69
May, 2052 $0.23 $39.29 $39.40
Jun, 2052 $0.11 $39.40 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2022
2027
2032
2037
2042
2047
2052

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select