$250,000 Mortgage

How much is a mortgage payment on a $250,000 (250K) house?

Assuming you have a 20% down payment ($50,000), your total mortgage on a $250,000 home would be $200,000. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $898 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$200,000

Mortgage amount
Monthly mortgage payment

$898

Monthly mortgage payment
Total interest paid

$123,312

Total interest paid
Payoff date

Apr, 2055

Payoff date

Amortization schedule

Year Interest Principal Balance
2025 $4,640.81 $2,543.90 $197,456.10
2026 $6,848.34 $3,928.73 $193,527.36
2027 $6,708.60 $4,068.47 $189,458.89
2028 $6,563.90 $4,213.17 $185,245.72
2029 $6,414.05 $4,363.02 $180,882.70
2030 $6,258.87 $4,518.20 $176,364.50
2031 $6,098.17 $4,678.90 $171,685.60
2032 $5,931.76 $4,845.31 $166,840.29
2033 $5,759.43 $5,017.65 $161,822.64
2034 $5,580.96 $5,196.11 $156,626.54
2035 $5,396.15 $5,380.92 $151,245.62
2036 $5,204.77 $5,572.30 $145,673.32
2037 $5,006.58 $5,770.49 $139,902.83
2038 $4,801.34 $5,975.73 $133,927.10
2039 $4,588.80 $6,188.27 $127,738.83
2040 $4,368.71 $6,408.37 $121,330.46
2041 $4,140.78 $6,636.29 $114,694.17
2042 $3,904.75 $6,872.32 $107,821.85
2043 $3,660.32 $7,116.75 $100,705.10
2044 $3,407.20 $7,369.87 $93,335.22
2045 $3,145.08 $7,632.00 $85,703.22
2046 $2,873.63 $7,903.44 $77,799.78
2047 $2,592.53 $8,184.55 $69,615.24
2048 $2,301.43 $8,475.64 $61,139.59
2049 $1,999.97 $8,777.10 $52,362.49
2050 $1,687.80 $9,089.27 $43,273.22
2051 $1,364.52 $9,412.55 $33,860.67
2052 $1,029.75 $9,747.33 $24,113.35
2053 $683.06 $10,094.01 $14,019.34
2054 $324.05 $10,453.02 $3,566.32
2055 $26.04 $3,566.32 $0.00
Month Interest Principal Balance
May, 2025 $583.33 $314.76 $199,685.24
Jun, 2025 $582.42 $315.67 $199,369.57
Jul, 2025 $581.49 $316.59 $199,052.98
Aug, 2025 $580.57 $317.52 $198,735.46
Sep, 2025 $579.65 $318.44 $198,417.01
Oct, 2025 $578.72 $319.37 $198,097.64
Nov, 2025 $577.78 $320.30 $197,777.33
Dec, 2025 $576.85 $321.24 $197,456.10
Jan, 2026 $575.91 $322.18 $197,133.92
Feb, 2026 $574.97 $323.12 $196,810.80
Mar, 2026 $574.03 $324.06 $196,486.75
Apr, 2026 $573.09 $325.00 $196,161.74
May, 2026 $572.14 $325.95 $195,835.79
Jun, 2026 $571.19 $326.90 $195,508.89
Jul, 2026 $570.23 $327.86 $195,181.04
Aug, 2026 $569.28 $328.81 $194,852.22
Sep, 2026 $568.32 $329.77 $194,522.45
Oct, 2026 $567.36 $330.73 $194,191.72
Nov, 2026 $566.39 $331.70 $193,860.03
Dec, 2026 $565.43 $332.66 $193,527.36
Jan, 2027 $564.45 $333.63 $193,193.73
Feb, 2027 $563.48 $334.61 $192,859.12
Mar, 2027 $562.51 $335.58 $192,523.54
Apr, 2027 $561.53 $336.56 $192,186.97
May, 2027 $560.55 $337.54 $191,849.43
Jun, 2027 $559.56 $338.53 $191,510.90
Jul, 2027 $558.57 $339.52 $191,171.38
Aug, 2027 $557.58 $340.51 $190,830.88
Sep, 2027 $556.59 $341.50 $190,489.38
Oct, 2027 $555.59 $342.50 $190,146.88
Nov, 2027 $554.60 $343.49 $189,803.39
Dec, 2027 $553.59 $344.50 $189,458.89
Jan, 2028 $552.59 $345.50 $189,113.39
Feb, 2028 $551.58 $346.51 $188,766.88
Mar, 2028 $550.57 $347.52 $188,419.36
Apr, 2028 $549.56 $348.53 $188,070.83
May, 2028 $548.54 $349.55 $187,721.28
Jun, 2028 $547.52 $350.57 $187,370.71
Jul, 2028 $546.50 $351.59 $187,019.12
Aug, 2028 $545.47 $352.62 $186,666.50
Sep, 2028 $544.44 $353.65 $186,312.86
Oct, 2028 $543.41 $354.68 $185,958.18
Nov, 2028 $542.38 $355.71 $185,602.47
Dec, 2028 $541.34 $356.75 $185,245.72
Jan, 2029 $540.30 $357.79 $184,887.93
Feb, 2029 $539.26 $358.83 $184,529.10
Mar, 2029 $538.21 $359.88 $184,169.22
Apr, 2029 $537.16 $360.93 $183,808.29
May, 2029 $536.11 $361.98 $183,446.31
Jun, 2029 $535.05 $363.04 $183,083.27
Jul, 2029 $533.99 $364.10 $182,719.18
Aug, 2029 $532.93 $365.16 $182,354.02
Sep, 2029 $531.87 $366.22 $181,987.79
Oct, 2029 $530.80 $367.29 $181,620.50
Nov, 2029 $529.73 $368.36 $181,252.14
Dec, 2029 $528.65 $369.44 $180,882.70
Jan, 2030 $527.57 $370.51 $180,512.19
Feb, 2030 $526.49 $371.60 $180,140.59
Mar, 2030 $525.41 $372.68 $179,767.91
Apr, 2030 $524.32 $373.77 $179,394.15
May, 2030 $523.23 $374.86 $179,019.29
Jun, 2030 $522.14 $375.95 $178,643.34
Jul, 2030 $521.04 $377.05 $178,266.29
Aug, 2030 $519.94 $378.15 $177,888.15
Sep, 2030 $518.84 $379.25 $177,508.90
Oct, 2030 $517.73 $380.36 $177,128.54
Nov, 2030 $516.62 $381.46 $176,747.08
Dec, 2030 $515.51 $382.58 $176,364.50
Jan, 2031 $514.40 $383.69 $175,980.81
Feb, 2031 $513.28 $384.81 $175,596.00
Mar, 2031 $512.15 $385.93 $175,210.06
Apr, 2031 $511.03 $387.06 $174,823.00
May, 2031 $509.90 $388.19 $174,434.81
Jun, 2031 $508.77 $389.32 $174,045.49
Jul, 2031 $507.63 $390.46 $173,655.04
Aug, 2031 $506.49 $391.60 $173,263.44
Sep, 2031 $505.35 $392.74 $172,870.70
Oct, 2031 $504.21 $393.88 $172,476.82
Nov, 2031 $503.06 $395.03 $172,081.79
Dec, 2031 $501.91 $396.18 $171,685.60
Jan, 2032 $500.75 $397.34 $171,288.26
Feb, 2032 $499.59 $398.50 $170,889.76
Mar, 2032 $498.43 $399.66 $170,490.10
Apr, 2032 $497.26 $400.83 $170,089.28
May, 2032 $496.09 $402.00 $169,687.28
Jun, 2032 $494.92 $403.17 $169,284.11
Jul, 2032 $493.75 $404.34 $168,879.77
Aug, 2032 $492.57 $405.52 $168,474.25
Sep, 2032 $491.38 $406.71 $168,067.54
Oct, 2032 $490.20 $407.89 $167,659.65
Nov, 2032 $489.01 $409.08 $167,250.57
Dec, 2032 $487.81 $410.28 $166,840.29
Jan, 2033 $486.62 $411.47 $166,428.82
Feb, 2033 $485.42 $412.67 $166,016.15
Mar, 2033 $484.21 $413.88 $165,602.27
Apr, 2033 $483.01 $415.08 $165,187.19
May, 2033 $481.80 $416.29 $164,770.89
Jun, 2033 $480.58 $417.51 $164,353.39
Jul, 2033 $479.36 $418.73 $163,934.66
Aug, 2033 $478.14 $419.95 $163,514.71
Sep, 2033 $476.92 $421.17 $163,093.54
Oct, 2033 $475.69 $422.40 $162,671.14
Nov, 2033 $474.46 $423.63 $162,247.51
Dec, 2033 $473.22 $424.87 $161,822.64
Jan, 2034 $471.98 $426.11 $161,396.54
Feb, 2034 $470.74 $427.35 $160,969.19
Mar, 2034 $469.49 $428.60 $160,540.59
Apr, 2034 $468.24 $429.85 $160,110.75
May, 2034 $466.99 $431.10 $159,679.65
Jun, 2034 $465.73 $432.36 $159,247.29
Jul, 2034 $464.47 $433.62 $158,813.67
Aug, 2034 $463.21 $434.88 $158,378.79
Sep, 2034 $461.94 $436.15 $157,942.64
Oct, 2034 $460.67 $437.42 $157,505.21
Nov, 2034 $459.39 $438.70 $157,066.51
Dec, 2034 $458.11 $439.98 $156,626.54
Jan, 2035 $456.83 $441.26 $156,185.27
Feb, 2035 $455.54 $442.55 $155,742.72
Mar, 2035 $454.25 $443.84 $155,298.88
Apr, 2035 $452.96 $445.13 $154,853.75
May, 2035 $451.66 $446.43 $154,407.32
Jun, 2035 $450.35 $447.73 $153,959.58
Jul, 2035 $449.05 $449.04 $153,510.54
Aug, 2035 $447.74 $450.35 $153,060.19
Sep, 2035 $446.43 $451.66 $152,608.53
Oct, 2035 $445.11 $452.98 $152,155.55
Nov, 2035 $443.79 $454.30 $151,701.25
Dec, 2035 $442.46 $455.63 $151,245.62
Jan, 2036 $441.13 $456.96 $150,788.66
Feb, 2036 $439.80 $458.29 $150,330.37
Mar, 2036 $438.46 $459.63 $149,870.75
Apr, 2036 $437.12 $460.97 $149,409.78
May, 2036 $435.78 $462.31 $148,947.47
Jun, 2036 $434.43 $463.66 $148,483.81
Jul, 2036 $433.08 $465.01 $148,018.80
Aug, 2036 $431.72 $466.37 $147,552.43
Sep, 2036 $430.36 $467.73 $147,084.70
Oct, 2036 $429.00 $469.09 $146,615.61
Nov, 2036 $427.63 $470.46 $146,145.15
Dec, 2036 $426.26 $471.83 $145,673.32
Jan, 2037 $424.88 $473.21 $145,200.11
Feb, 2037 $423.50 $474.59 $144,725.52
Mar, 2037 $422.12 $475.97 $144,249.55
Apr, 2037 $420.73 $477.36 $143,772.18
May, 2037 $419.34 $478.75 $143,293.43
Jun, 2037 $417.94 $480.15 $142,813.28
Jul, 2037 $416.54 $481.55 $142,331.73
Aug, 2037 $415.13 $482.96 $141,848.77
Sep, 2037 $413.73 $484.36 $141,364.41
Oct, 2037 $412.31 $485.78 $140,878.63
Nov, 2037 $410.90 $487.19 $140,391.44
Dec, 2037 $409.48 $488.61 $139,902.83
Jan, 2038 $408.05 $490.04 $139,412.79
Feb, 2038 $406.62 $491.47 $138,921.32
Mar, 2038 $405.19 $492.90 $138,428.42
Apr, 2038 $403.75 $494.34 $137,934.08
May, 2038 $402.31 $495.78 $137,438.29
Jun, 2038 $400.86 $497.23 $136,941.07
Jul, 2038 $399.41 $498.68 $136,442.39
Aug, 2038 $397.96 $500.13 $135,942.26
Sep, 2038 $396.50 $501.59 $135,440.67
Oct, 2038 $395.04 $503.05 $134,937.61
Nov, 2038 $393.57 $504.52 $134,433.09
Dec, 2038 $392.10 $505.99 $133,927.10
Jan, 2039 $390.62 $507.47 $133,419.63
Feb, 2039 $389.14 $508.95 $132,910.68
Mar, 2039 $387.66 $510.43 $132,400.25
Apr, 2039 $386.17 $511.92 $131,888.32
May, 2039 $384.67 $513.42 $131,374.91
Jun, 2039 $383.18 $514.91 $130,860.00
Jul, 2039 $381.67 $516.41 $130,343.58
Aug, 2039 $380.17 $517.92 $129,825.66
Sep, 2039 $378.66 $519.43 $129,306.23
Oct, 2039 $377.14 $520.95 $128,785.28
Nov, 2039 $375.62 $522.47 $128,262.82
Dec, 2039 $374.10 $523.99 $127,738.83
Jan, 2040 $372.57 $525.52 $127,213.31
Feb, 2040 $371.04 $527.05 $126,686.26
Mar, 2040 $369.50 $528.59 $126,157.67
Apr, 2040 $367.96 $530.13 $125,627.54
May, 2040 $366.41 $531.68 $125,095.87
Jun, 2040 $364.86 $533.23 $124,562.64
Jul, 2040 $363.31 $534.78 $124,027.86
Aug, 2040 $361.75 $536.34 $123,491.52
Sep, 2040 $360.18 $537.91 $122,953.61
Oct, 2040 $358.61 $539.47 $122,414.14
Nov, 2040 $357.04 $541.05 $121,873.09
Dec, 2040 $355.46 $542.63 $121,330.46
Jan, 2041 $353.88 $544.21 $120,786.25
Feb, 2041 $352.29 $545.80 $120,240.46
Mar, 2041 $350.70 $547.39 $119,693.07
Apr, 2041 $349.10 $548.98 $119,144.09
May, 2041 $347.50 $550.59 $118,593.50
Jun, 2041 $345.90 $552.19 $118,041.31
Jul, 2041 $344.29 $553.80 $117,487.51
Aug, 2041 $342.67 $555.42 $116,932.09
Sep, 2041 $341.05 $557.04 $116,375.05
Oct, 2041 $339.43 $558.66 $115,816.39
Nov, 2041 $337.80 $560.29 $115,256.10
Dec, 2041 $336.16 $561.93 $114,694.17
Jan, 2042 $334.52 $563.56 $114,130.61
Feb, 2042 $332.88 $565.21 $113,565.40
Mar, 2042 $331.23 $566.86 $112,998.54
Apr, 2042 $329.58 $568.51 $112,430.03
May, 2042 $327.92 $570.17 $111,859.86
Jun, 2042 $326.26 $571.83 $111,288.03
Jul, 2042 $324.59 $573.50 $110,714.53
Aug, 2042 $322.92 $575.17 $110,139.36
Sep, 2042 $321.24 $576.85 $109,562.51
Oct, 2042 $319.56 $578.53 $108,983.98
Nov, 2042 $317.87 $580.22 $108,403.76
Dec, 2042 $316.18 $581.91 $107,821.85
Jan, 2043 $314.48 $583.61 $107,238.24
Feb, 2043 $312.78 $585.31 $106,652.93
Mar, 2043 $311.07 $587.02 $106,065.91
Apr, 2043 $309.36 $588.73 $105,477.18
May, 2043 $307.64 $590.45 $104,886.73
Jun, 2043 $305.92 $592.17 $104,294.56
Jul, 2043 $304.19 $593.90 $103,700.66
Aug, 2043 $302.46 $595.63 $103,105.04
Sep, 2043 $300.72 $597.37 $102,507.67
Oct, 2043 $298.98 $599.11 $101,908.56
Nov, 2043 $297.23 $600.86 $101,307.70
Dec, 2043 $295.48 $602.61 $100,705.10
Jan, 2044 $293.72 $604.37 $100,100.73
Feb, 2044 $291.96 $606.13 $99,494.60
Mar, 2044 $290.19 $607.90 $98,886.70
Apr, 2044 $288.42 $609.67 $98,277.03
May, 2044 $286.64 $611.45 $97,665.59
Jun, 2044 $284.86 $613.23 $97,052.35
Jul, 2044 $283.07 $615.02 $96,437.33
Aug, 2044 $281.28 $616.81 $95,820.52
Sep, 2044 $279.48 $618.61 $95,201.91
Oct, 2044 $277.67 $620.42 $94,581.49
Nov, 2044 $275.86 $622.23 $93,959.26
Dec, 2044 $274.05 $624.04 $93,335.22
Jan, 2045 $272.23 $625.86 $92,709.36
Feb, 2045 $270.40 $627.69 $92,081.67
Mar, 2045 $268.57 $629.52 $91,452.16
Apr, 2045 $266.74 $631.35 $90,820.80
May, 2045 $264.89 $633.20 $90,187.61
Jun, 2045 $263.05 $635.04 $89,552.56
Jul, 2045 $261.19 $636.89 $88,915.67
Aug, 2045 $259.34 $638.75 $88,276.92
Sep, 2045 $257.47 $640.62 $87,636.30
Oct, 2045 $255.61 $642.48 $86,993.82
Nov, 2045 $253.73 $644.36 $86,349.46
Dec, 2045 $251.85 $646.24 $85,703.22
Jan, 2046 $249.97 $648.12 $85,055.10
Feb, 2046 $248.08 $650.01 $84,405.09
Mar, 2046 $246.18 $651.91 $83,753.18
Apr, 2046 $244.28 $653.81 $83,099.37
May, 2046 $242.37 $655.72 $82,443.66
Jun, 2046 $240.46 $657.63 $81,786.03
Jul, 2046 $238.54 $659.55 $81,126.48
Aug, 2046 $236.62 $661.47 $80,465.01
Sep, 2046 $234.69 $663.40 $79,801.61
Oct, 2046 $232.75 $665.33 $79,136.28
Nov, 2046 $230.81 $667.28 $78,469.00
Dec, 2046 $228.87 $669.22 $77,799.78
Jan, 2047 $226.92 $671.17 $77,128.61
Feb, 2047 $224.96 $673.13 $76,455.48
Mar, 2047 $223.00 $675.09 $75,780.38
Apr, 2047 $221.03 $677.06 $75,103.32
May, 2047 $219.05 $679.04 $74,424.28
Jun, 2047 $217.07 $681.02 $73,743.26
Jul, 2047 $215.08 $683.00 $73,060.26
Aug, 2047 $213.09 $685.00 $72,375.26
Sep, 2047 $211.09 $686.99 $71,688.27
Oct, 2047 $209.09 $689.00 $70,999.27
Nov, 2047 $207.08 $691.01 $70,308.26
Dec, 2047 $205.07 $693.02 $69,615.24
Jan, 2048 $203.04 $695.04 $68,920.19
Feb, 2048 $201.02 $697.07 $68,223.12
Mar, 2048 $198.98 $699.11 $67,524.01
Apr, 2048 $196.95 $701.14 $66,822.87
May, 2048 $194.90 $703.19 $66,119.68
Jun, 2048 $192.85 $705.24 $65,414.44
Jul, 2048 $190.79 $707.30 $64,707.14
Aug, 2048 $188.73 $709.36 $63,997.78
Sep, 2048 $186.66 $711.43 $63,286.35
Oct, 2048 $184.59 $713.50 $62,572.85
Nov, 2048 $182.50 $715.59 $61,857.26
Dec, 2048 $180.42 $717.67 $61,139.59
Jan, 2049 $178.32 $719.77 $60,419.83
Feb, 2049 $176.22 $721.86 $59,697.96
Mar, 2049 $174.12 $723.97 $58,973.99
Apr, 2049 $172.01 $726.08 $58,247.91
May, 2049 $169.89 $728.20 $57,519.71
Jun, 2049 $167.77 $730.32 $56,789.38
Jul, 2049 $165.64 $732.45 $56,056.93
Aug, 2049 $163.50 $734.59 $55,322.34
Sep, 2049 $161.36 $736.73 $54,585.61
Oct, 2049 $159.21 $738.88 $53,846.73
Nov, 2049 $157.05 $741.04 $53,105.69
Dec, 2049 $154.89 $743.20 $52,362.49
Jan, 2050 $152.72 $745.37 $51,617.13
Feb, 2050 $150.55 $747.54 $50,869.59
Mar, 2050 $148.37 $749.72 $50,119.87
Apr, 2050 $146.18 $751.91 $49,367.96
May, 2050 $143.99 $754.10 $48,613.86
Jun, 2050 $141.79 $756.30 $47,857.56
Jul, 2050 $139.58 $758.50 $47,099.06
Aug, 2050 $137.37 $760.72 $46,338.34
Sep, 2050 $135.15 $762.94 $45,575.41
Oct, 2050 $132.93 $765.16 $44,810.24
Nov, 2050 $130.70 $767.39 $44,042.85
Dec, 2050 $128.46 $769.63 $43,273.22
Jan, 2051 $126.21 $771.88 $42,501.35
Feb, 2051 $123.96 $774.13 $41,727.22
Mar, 2051 $121.70 $776.38 $40,950.83
Apr, 2051 $119.44 $778.65 $40,172.18
May, 2051 $117.17 $780.92 $39,391.26
Jun, 2051 $114.89 $783.20 $38,608.06
Jul, 2051 $112.61 $785.48 $37,822.58
Aug, 2051 $110.32 $787.77 $37,034.81
Sep, 2051 $108.02 $790.07 $36,244.74
Oct, 2051 $105.71 $792.38 $35,452.36
Nov, 2051 $103.40 $794.69 $34,657.68
Dec, 2051 $101.08 $797.00 $33,860.67
Jan, 2052 $98.76 $799.33 $33,061.34
Feb, 2052 $96.43 $801.66 $32,259.68
Mar, 2052 $94.09 $804.00 $31,455.68
Apr, 2052 $91.75 $806.34 $30,649.34
May, 2052 $89.39 $808.70 $29,840.64
Jun, 2052 $87.04 $811.05 $29,029.59
Jul, 2052 $84.67 $813.42 $28,216.17
Aug, 2052 $82.30 $815.79 $27,400.38
Sep, 2052 $79.92 $818.17 $26,582.21
Oct, 2052 $77.53 $820.56 $25,761.65
Nov, 2052 $75.14 $822.95 $24,938.70
Dec, 2052 $72.74 $825.35 $24,113.35
Jan, 2053 $70.33 $827.76 $23,285.59
Feb, 2053 $67.92 $830.17 $22,455.41
Mar, 2053 $65.49 $832.59 $21,622.82
Apr, 2053 $63.07 $835.02 $20,787.80
May, 2053 $60.63 $837.46 $19,950.34
Jun, 2053 $58.19 $839.90 $19,110.44
Jul, 2053 $55.74 $842.35 $18,268.09
Aug, 2053 $53.28 $844.81 $17,423.28
Sep, 2053 $50.82 $847.27 $16,576.01
Oct, 2053 $48.35 $849.74 $15,726.26
Nov, 2053 $45.87 $852.22 $14,874.04
Dec, 2053 $43.38 $854.71 $14,019.34
Jan, 2054 $40.89 $857.20 $13,162.14
Feb, 2054 $38.39 $859.70 $12,302.44
Mar, 2054 $35.88 $862.21 $11,440.23
Apr, 2054 $33.37 $864.72 $10,575.51
May, 2054 $30.85 $867.24 $9,708.26
Jun, 2054 $28.32 $869.77 $8,838.49
Jul, 2054 $25.78 $872.31 $7,966.18
Aug, 2054 $23.23 $874.85 $7,091.33
Sep, 2054 $20.68 $877.41 $6,213.92
Oct, 2054 $18.12 $879.97 $5,333.95
Nov, 2054 $15.56 $882.53 $4,451.42
Dec, 2054 $12.98 $885.11 $3,566.32
Jan, 2055 $10.40 $887.69 $2,678.63
Feb, 2055 $7.81 $890.28 $1,788.35
Mar, 2055 $5.22 $892.87 $895.48
Apr, 2055 $2.61 $895.48 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2025
2030
2035
2040
2045
2050
2055

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select