$12,000 Mortgage

How much would the mortgage payment be on a $12K house?

Assuming you have a 20% down payment ($2,400), your total mortgage on a $12,000 home would be $9,600. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $43 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$9,600

Mortgage amount
Monthly mortgage payment

$43

Monthly mortgage payment
Total interest paid

$5,919

Total interest paid
Payoff date

Oct, 2052

Payoff date

Amortization schedule

Year Interest Principal Balance
2022 $55.96 $30.26 $9,569.74
2023 $331.99 $185.31 $9,384.43
2024 $325.40 $191.90 $9,192.52
2025 $318.57 $198.73 $8,993.79
2026 $311.50 $205.80 $8,788.00
2027 $304.18 $213.12 $8,574.88
2028 $296.60 $220.70 $8,354.18
2029 $288.75 $228.55 $8,125.64
2030 $280.62 $236.67 $7,888.96
2031 $272.21 $245.09 $7,643.87
2032 $263.49 $253.81 $7,390.06
2033 $254.46 $262.84 $7,127.22
2034 $245.11 $272.19 $6,855.04
2035 $235.43 $281.87 $6,573.17
2036 $225.41 $291.89 $6,281.28
2037 $215.03 $302.27 $5,979.01
2038 $204.28 $313.02 $5,665.98
2039 $193.14 $324.16 $5,341.83
2040 $181.61 $335.69 $5,006.14
2041 $169.67 $347.63 $4,658.51
2042 $157.31 $359.99 $4,298.52
2043 $144.51 $372.79 $3,925.73
2044 $131.25 $386.05 $3,539.68
2045 $117.52 $399.78 $3,139.89
2046 $103.30 $414.00 $2,725.89
2047 $88.57 $428.73 $2,297.16
2048 $73.32 $443.98 $1,853.19
2049 $57.53 $459.77 $1,393.42
2050 $41.18 $476.12 $917.30
2051 $24.25 $493.05 $424.25
2052 $6.84 $424.25 $0.00
Month Interest Principal Balance
Nov, 2022 $28.00 $15.11 $9,584.89
Dec, 2022 $27.96 $15.15 $9,569.74
Jan, 2023 $27.91 $15.20 $9,554.54
Feb, 2023 $27.87 $15.24 $9,539.30
Mar, 2023 $27.82 $15.29 $9,524.02
Apr, 2023 $27.78 $15.33 $9,508.69
May, 2023 $27.73 $15.37 $9,493.31
Jun, 2023 $27.69 $15.42 $9,477.89
Jul, 2023 $27.64 $15.46 $9,462.43
Aug, 2023 $27.60 $15.51 $9,446.92
Sep, 2023 $27.55 $15.55 $9,431.36
Oct, 2023 $27.51 $15.60 $9,415.76
Nov, 2023 $27.46 $15.65 $9,400.12
Dec, 2023 $27.42 $15.69 $9,384.43
Jan, 2024 $27.37 $15.74 $9,368.69
Feb, 2024 $27.33 $15.78 $9,352.91
Mar, 2024 $27.28 $15.83 $9,337.08
Apr, 2024 $27.23 $15.88 $9,321.20
May, 2024 $27.19 $15.92 $9,305.28
Jun, 2024 $27.14 $15.97 $9,289.31
Jul, 2024 $27.09 $16.01 $9,273.30
Aug, 2024 $27.05 $16.06 $9,257.24
Sep, 2024 $27.00 $16.11 $9,241.13
Oct, 2024 $26.95 $16.15 $9,224.97
Nov, 2024 $26.91 $16.20 $9,208.77
Dec, 2024 $26.86 $16.25 $9,192.52
Jan, 2025 $26.81 $16.30 $9,176.23
Feb, 2025 $26.76 $16.34 $9,159.88
Mar, 2025 $26.72 $16.39 $9,143.49
Apr, 2025 $26.67 $16.44 $9,127.05
May, 2025 $26.62 $16.49 $9,110.56
Jun, 2025 $26.57 $16.54 $9,094.03
Jul, 2025 $26.52 $16.58 $9,077.44
Aug, 2025 $26.48 $16.63 $9,060.81
Sep, 2025 $26.43 $16.68 $9,044.13
Oct, 2025 $26.38 $16.73 $9,027.40
Nov, 2025 $26.33 $16.78 $9,010.62
Dec, 2025 $26.28 $16.83 $8,993.79
Jan, 2026 $26.23 $16.88 $8,976.92
Feb, 2026 $26.18 $16.93 $8,959.99
Mar, 2026 $26.13 $16.97 $8,943.02
Apr, 2026 $26.08 $17.02 $8,925.99
May, 2026 $26.03 $17.07 $8,908.92
Jun, 2026 $25.98 $17.12 $8,891.79
Jul, 2026 $25.93 $17.17 $8,874.62
Aug, 2026 $25.88 $17.22 $8,857.40
Sep, 2026 $25.83 $17.27 $8,840.12
Oct, 2026 $25.78 $17.32 $8,822.80
Nov, 2026 $25.73 $17.38 $8,805.42
Dec, 2026 $25.68 $17.43 $8,788.00
Jan, 2027 $25.63 $17.48 $8,770.52
Feb, 2027 $25.58 $17.53 $8,752.99
Mar, 2027 $25.53 $17.58 $8,735.41
Apr, 2027 $25.48 $17.63 $8,717.78
May, 2027 $25.43 $17.68 $8,700.10
Jun, 2027 $25.38 $17.73 $8,682.37
Jul, 2027 $25.32 $17.78 $8,664.58
Aug, 2027 $25.27 $17.84 $8,646.75
Sep, 2027 $25.22 $17.89 $8,628.86
Oct, 2027 $25.17 $17.94 $8,610.92
Nov, 2027 $25.12 $17.99 $8,592.93
Dec, 2027 $25.06 $18.05 $8,574.88
Jan, 2028 $25.01 $18.10 $8,556.78
Feb, 2028 $24.96 $18.15 $8,538.63
Mar, 2028 $24.90 $18.20 $8,520.43
Apr, 2028 $24.85 $18.26 $8,502.17
May, 2028 $24.80 $18.31 $8,483.86
Jun, 2028 $24.74 $18.36 $8,465.50
Jul, 2028 $24.69 $18.42 $8,447.08
Aug, 2028 $24.64 $18.47 $8,428.61
Sep, 2028 $24.58 $18.52 $8,410.08
Oct, 2028 $24.53 $18.58 $8,391.50
Nov, 2028 $24.48 $18.63 $8,372.87
Dec, 2028 $24.42 $18.69 $8,354.18
Jan, 2029 $24.37 $18.74 $8,335.44
Feb, 2029 $24.31 $18.80 $8,316.65
Mar, 2029 $24.26 $18.85 $8,297.79
Apr, 2029 $24.20 $18.91 $8,278.89
May, 2029 $24.15 $18.96 $8,259.93
Jun, 2029 $24.09 $19.02 $8,240.91
Jul, 2029 $24.04 $19.07 $8,221.84
Aug, 2029 $23.98 $19.13 $8,202.71
Sep, 2029 $23.92 $19.18 $8,183.52
Oct, 2029 $23.87 $19.24 $8,164.29
Nov, 2029 $23.81 $19.30 $8,144.99
Dec, 2029 $23.76 $19.35 $8,125.64
Jan, 2030 $23.70 $19.41 $8,106.23
Feb, 2030 $23.64 $19.47 $8,086.76
Mar, 2030 $23.59 $19.52 $8,067.24
Apr, 2030 $23.53 $19.58 $8,047.66
May, 2030 $23.47 $19.64 $8,028.03
Jun, 2030 $23.42 $19.69 $8,008.33
Jul, 2030 $23.36 $19.75 $7,988.58
Aug, 2030 $23.30 $19.81 $7,968.78
Sep, 2030 $23.24 $19.87 $7,948.91
Oct, 2030 $23.18 $19.92 $7,928.99
Nov, 2030 $23.13 $19.98 $7,909.00
Dec, 2030 $23.07 $20.04 $7,888.96
Jan, 2031 $23.01 $20.10 $7,868.86
Feb, 2031 $22.95 $20.16 $7,848.71
Mar, 2031 $22.89 $20.22 $7,828.49
Apr, 2031 $22.83 $20.28 $7,808.21
May, 2031 $22.77 $20.33 $7,787.88
Jun, 2031 $22.71 $20.39 $7,767.49
Jul, 2031 $22.66 $20.45 $7,747.03
Aug, 2031 $22.60 $20.51 $7,726.52
Sep, 2031 $22.54 $20.57 $7,705.95
Oct, 2031 $22.48 $20.63 $7,685.32
Nov, 2031 $22.42 $20.69 $7,664.62
Dec, 2031 $22.36 $20.75 $7,643.87
Jan, 2032 $22.29 $20.81 $7,623.06
Feb, 2032 $22.23 $20.87 $7,602.18
Mar, 2032 $22.17 $20.94 $7,581.25
Apr, 2032 $22.11 $21.00 $7,560.25
May, 2032 $22.05 $21.06 $7,539.19
Jun, 2032 $21.99 $21.12 $7,518.07
Jul, 2032 $21.93 $21.18 $7,496.89
Aug, 2032 $21.87 $21.24 $7,475.65
Sep, 2032 $21.80 $21.30 $7,454.35
Oct, 2032 $21.74 $21.37 $7,432.98
Nov, 2032 $21.68 $21.43 $7,411.55
Dec, 2032 $21.62 $21.49 $7,390.06
Jan, 2033 $21.55 $21.55 $7,368.51
Feb, 2033 $21.49 $21.62 $7,346.89
Mar, 2033 $21.43 $21.68 $7,325.21
Apr, 2033 $21.37 $21.74 $7,303.47
May, 2033 $21.30 $21.81 $7,281.66
Jun, 2033 $21.24 $21.87 $7,259.79
Jul, 2033 $21.17 $21.93 $7,237.86
Aug, 2033 $21.11 $22.00 $7,215.86
Sep, 2033 $21.05 $22.06 $7,193.80
Oct, 2033 $20.98 $22.13 $7,171.67
Nov, 2033 $20.92 $22.19 $7,149.48
Dec, 2033 $20.85 $22.26 $7,127.22
Jan, 2034 $20.79 $22.32 $7,104.90
Feb, 2034 $20.72 $22.39 $7,082.52
Mar, 2034 $20.66 $22.45 $7,060.07
Apr, 2034 $20.59 $22.52 $7,037.55
May, 2034 $20.53 $22.58 $7,014.97
Jun, 2034 $20.46 $22.65 $6,992.32
Jul, 2034 $20.39 $22.71 $6,969.61
Aug, 2034 $20.33 $22.78 $6,946.82
Sep, 2034 $20.26 $22.85 $6,923.98
Oct, 2034 $20.19 $22.91 $6,901.06
Nov, 2034 $20.13 $22.98 $6,878.08
Dec, 2034 $20.06 $23.05 $6,855.04
Jan, 2035 $19.99 $23.11 $6,831.92
Feb, 2035 $19.93 $23.18 $6,808.74
Mar, 2035 $19.86 $23.25 $6,785.49
Apr, 2035 $19.79 $23.32 $6,762.17
May, 2035 $19.72 $23.39 $6,738.79
Jun, 2035 $19.65 $23.45 $6,715.34
Jul, 2035 $19.59 $23.52 $6,691.81
Aug, 2035 $19.52 $23.59 $6,668.22
Sep, 2035 $19.45 $23.66 $6,644.56
Oct, 2035 $19.38 $23.73 $6,620.84
Nov, 2035 $19.31 $23.80 $6,597.04
Dec, 2035 $19.24 $23.87 $6,573.17
Jan, 2036 $19.17 $23.94 $6,549.23
Feb, 2036 $19.10 $24.01 $6,525.23
Mar, 2036 $19.03 $24.08 $6,501.15
Apr, 2036 $18.96 $24.15 $6,477.01
May, 2036 $18.89 $24.22 $6,452.79
Jun, 2036 $18.82 $24.29 $6,428.50
Jul, 2036 $18.75 $24.36 $6,404.14
Aug, 2036 $18.68 $24.43 $6,379.71
Sep, 2036 $18.61 $24.50 $6,355.21
Oct, 2036 $18.54 $24.57 $6,330.64
Nov, 2036 $18.46 $24.64 $6,306.00
Dec, 2036 $18.39 $24.72 $6,281.28
Jan, 2037 $18.32 $24.79 $6,256.49
Feb, 2037 $18.25 $24.86 $6,231.63
Mar, 2037 $18.18 $24.93 $6,206.70
Apr, 2037 $18.10 $25.01 $6,181.69
May, 2037 $18.03 $25.08 $6,156.62
Jun, 2037 $17.96 $25.15 $6,131.46
Jul, 2037 $17.88 $25.22 $6,106.24
Aug, 2037 $17.81 $25.30 $6,080.94
Sep, 2037 $17.74 $25.37 $6,055.57
Oct, 2037 $17.66 $25.45 $6,030.12
Nov, 2037 $17.59 $25.52 $6,004.60
Dec, 2037 $17.51 $25.59 $5,979.01
Jan, 2038 $17.44 $25.67 $5,953.34
Feb, 2038 $17.36 $25.74 $5,927.59
Mar, 2038 $17.29 $25.82 $5,901.77
Apr, 2038 $17.21 $25.89 $5,875.88
May, 2038 $17.14 $25.97 $5,849.91
Jun, 2038 $17.06 $26.05 $5,823.86
Jul, 2038 $16.99 $26.12 $5,797.74
Aug, 2038 $16.91 $26.20 $5,771.54
Sep, 2038 $16.83 $26.27 $5,745.27
Oct, 2038 $16.76 $26.35 $5,718.92
Nov, 2038 $16.68 $26.43 $5,692.49
Dec, 2038 $16.60 $26.51 $5,665.98
Jan, 2039 $16.53 $26.58 $5,639.40
Feb, 2039 $16.45 $26.66 $5,612.74
Mar, 2039 $16.37 $26.74 $5,586.00
Apr, 2039 $16.29 $26.82 $5,559.19
May, 2039 $16.21 $26.89 $5,532.29
Jun, 2039 $16.14 $26.97 $5,505.32
Jul, 2039 $16.06 $27.05 $5,478.27
Aug, 2039 $15.98 $27.13 $5,451.14
Sep, 2039 $15.90 $27.21 $5,423.93
Oct, 2039 $15.82 $27.29 $5,396.64
Nov, 2039 $15.74 $27.37 $5,369.27
Dec, 2039 $15.66 $27.45 $5,341.83
Jan, 2040 $15.58 $27.53 $5,314.30
Feb, 2040 $15.50 $27.61 $5,286.69
Mar, 2040 $15.42 $27.69 $5,259.00
Apr, 2040 $15.34 $27.77 $5,231.23
May, 2040 $15.26 $27.85 $5,203.38
Jun, 2040 $15.18 $27.93 $5,175.45
Jul, 2040 $15.10 $28.01 $5,147.44
Aug, 2040 $15.01 $28.09 $5,119.34
Sep, 2040 $14.93 $28.18 $5,091.16
Oct, 2040 $14.85 $28.26 $5,062.90
Nov, 2040 $14.77 $28.34 $5,034.56
Dec, 2040 $14.68 $28.42 $5,006.14
Jan, 2041 $14.60 $28.51 $4,977.63
Feb, 2041 $14.52 $28.59 $4,949.04
Mar, 2041 $14.43 $28.67 $4,920.37
Apr, 2041 $14.35 $28.76 $4,891.61
May, 2041 $14.27 $28.84 $4,862.77
Jun, 2041 $14.18 $28.93 $4,833.84
Jul, 2041 $14.10 $29.01 $4,804.83
Aug, 2041 $14.01 $29.09 $4,775.74
Sep, 2041 $13.93 $29.18 $4,746.56
Oct, 2041 $13.84 $29.26 $4,717.30
Nov, 2041 $13.76 $29.35 $4,687.95
Dec, 2041 $13.67 $29.44 $4,658.51
Jan, 2042 $13.59 $29.52 $4,628.99
Feb, 2042 $13.50 $29.61 $4,599.38
Mar, 2042 $13.41 $29.69 $4,569.69
Apr, 2042 $13.33 $29.78 $4,539.91
May, 2042 $13.24 $29.87 $4,510.04
Jun, 2042 $13.15 $29.95 $4,480.09
Jul, 2042 $13.07 $30.04 $4,450.05
Aug, 2042 $12.98 $30.13 $4,419.92
Sep, 2042 $12.89 $30.22 $4,389.70
Oct, 2042 $12.80 $30.30 $4,359.40
Nov, 2042 $12.71 $30.39 $4,329.01
Dec, 2042 $12.63 $30.48 $4,298.52
Jan, 2043 $12.54 $30.57 $4,267.95
Feb, 2043 $12.45 $30.66 $4,237.29
Mar, 2043 $12.36 $30.75 $4,206.54
Apr, 2043 $12.27 $30.84 $4,175.70
May, 2043 $12.18 $30.93 $4,144.77
Jun, 2043 $12.09 $31.02 $4,113.75
Jul, 2043 $12.00 $31.11 $4,082.64
Aug, 2043 $11.91 $31.20 $4,051.44
Sep, 2043 $11.82 $31.29 $4,020.15
Oct, 2043 $11.73 $31.38 $3,988.77
Nov, 2043 $11.63 $31.47 $3,957.30
Dec, 2043 $11.54 $31.57 $3,925.73
Jan, 2044 $11.45 $31.66 $3,894.07
Feb, 2044 $11.36 $31.75 $3,862.32
Mar, 2044 $11.27 $31.84 $3,830.48
Apr, 2044 $11.17 $31.94 $3,798.54
May, 2044 $11.08 $32.03 $3,766.51
Jun, 2044 $10.99 $32.12 $3,734.39
Jul, 2044 $10.89 $32.22 $3,702.17
Aug, 2044 $10.80 $32.31 $3,669.86
Sep, 2044 $10.70 $32.40 $3,637.46
Oct, 2044 $10.61 $32.50 $3,604.96
Nov, 2044 $10.51 $32.59 $3,572.37
Dec, 2044 $10.42 $32.69 $3,539.68
Jan, 2045 $10.32 $32.78 $3,506.89
Feb, 2045 $10.23 $32.88 $3,474.01
Mar, 2045 $10.13 $32.98 $3,441.04
Apr, 2045 $10.04 $33.07 $3,407.96
May, 2045 $9.94 $33.17 $3,374.80
Jun, 2045 $9.84 $33.27 $3,341.53
Jul, 2045 $9.75 $33.36 $3,308.17
Aug, 2045 $9.65 $33.46 $3,274.71
Sep, 2045 $9.55 $33.56 $3,241.15
Oct, 2045 $9.45 $33.65 $3,207.50
Nov, 2045 $9.36 $33.75 $3,173.74
Dec, 2045 $9.26 $33.85 $3,139.89
Jan, 2046 $9.16 $33.95 $3,105.94
Feb, 2046 $9.06 $34.05 $3,071.89
Mar, 2046 $8.96 $34.15 $3,037.74
Apr, 2046 $8.86 $34.25 $3,003.50
May, 2046 $8.76 $34.35 $2,969.15
Jun, 2046 $8.66 $34.45 $2,934.70
Jul, 2046 $8.56 $34.55 $2,900.15
Aug, 2046 $8.46 $34.65 $2,865.50
Sep, 2046 $8.36 $34.75 $2,830.75
Oct, 2046 $8.26 $34.85 $2,795.90
Nov, 2046 $8.15 $34.95 $2,760.95
Dec, 2046 $8.05 $35.06 $2,725.89
Jan, 2047 $7.95 $35.16 $2,690.73
Feb, 2047 $7.85 $35.26 $2,655.47
Mar, 2047 $7.75 $35.36 $2,620.11
Apr, 2047 $7.64 $35.47 $2,584.64
May, 2047 $7.54 $35.57 $2,549.07
Jun, 2047 $7.43 $35.67 $2,513.40
Jul, 2047 $7.33 $35.78 $2,477.62
Aug, 2047 $7.23 $35.88 $2,441.74
Sep, 2047 $7.12 $35.99 $2,405.75
Oct, 2047 $7.02 $36.09 $2,369.66
Nov, 2047 $6.91 $36.20 $2,333.47
Dec, 2047 $6.81 $36.30 $2,297.16
Jan, 2048 $6.70 $36.41 $2,260.75
Feb, 2048 $6.59 $36.51 $2,224.24
Mar, 2048 $6.49 $36.62 $2,187.62
Apr, 2048 $6.38 $36.73 $2,150.89
May, 2048 $6.27 $36.83 $2,114.06
Jun, 2048 $6.17 $36.94 $2,077.11
Jul, 2048 $6.06 $37.05 $2,040.06
Aug, 2048 $5.95 $37.16 $2,002.91
Sep, 2048 $5.84 $37.27 $1,965.64
Oct, 2048 $5.73 $37.38 $1,928.26
Nov, 2048 $5.62 $37.48 $1,890.78
Dec, 2048 $5.51 $37.59 $1,853.19
Jan, 2049 $5.41 $37.70 $1,815.48
Feb, 2049 $5.30 $37.81 $1,777.67
Mar, 2049 $5.18 $37.92 $1,739.75
Apr, 2049 $5.07 $38.03 $1,701.71
May, 2049 $4.96 $38.14 $1,663.57
Jun, 2049 $4.85 $38.26 $1,625.31
Jul, 2049 $4.74 $38.37 $1,586.94
Aug, 2049 $4.63 $38.48 $1,548.46
Sep, 2049 $4.52 $38.59 $1,509.87
Oct, 2049 $4.40 $38.70 $1,471.17
Nov, 2049 $4.29 $38.82 $1,432.35
Dec, 2049 $4.18 $38.93 $1,393.42
Jan, 2050 $4.06 $39.04 $1,354.38
Feb, 2050 $3.95 $39.16 $1,315.22
Mar, 2050 $3.84 $39.27 $1,275.95
Apr, 2050 $3.72 $39.39 $1,236.56
May, 2050 $3.61 $39.50 $1,197.06
Jun, 2050 $3.49 $39.62 $1,157.44
Jul, 2050 $3.38 $39.73 $1,117.71
Aug, 2050 $3.26 $39.85 $1,077.86
Sep, 2050 $3.14 $39.96 $1,037.90
Oct, 2050 $3.03 $40.08 $997.81
Nov, 2050 $2.91 $40.20 $957.62
Dec, 2050 $2.79 $40.32 $917.30
Jan, 2051 $2.68 $40.43 $876.87
Feb, 2051 $2.56 $40.55 $836.32
Mar, 2051 $2.44 $40.67 $795.65
Apr, 2051 $2.32 $40.79 $754.86
May, 2051 $2.20 $40.91 $713.95
Jun, 2051 $2.08 $41.03 $672.93
Jul, 2051 $1.96 $41.15 $631.78
Aug, 2051 $1.84 $41.27 $590.52
Sep, 2051 $1.72 $41.39 $549.13
Oct, 2051 $1.60 $41.51 $507.62
Nov, 2051 $1.48 $41.63 $466.00
Dec, 2051 $1.36 $41.75 $424.25
Jan, 2052 $1.24 $41.87 $382.38
Feb, 2052 $1.12 $41.99 $340.38
Mar, 2052 $0.99 $42.12 $298.27
Apr, 2052 $0.87 $42.24 $256.03
May, 2052 $0.75 $42.36 $213.67
Jun, 2052 $0.62 $42.49 $171.18
Jul, 2052 $0.50 $42.61 $128.57
Aug, 2052 $0.38 $42.73 $85.84
Sep, 2052 $0.25 $42.86 $42.98
Oct, 2052 $0.13 $42.98 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2022
2027
2032
2037
2042
2047
2052

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select