$125,000 Mortgage

How much is a mortgage payment on a $125,000 (125K) house?

Assuming you have a 20% down payment ($25,000), your total mortgage on a $125,000 home would be $100,000. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $449 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Compare current mortgage rates today

Last updated: Dec 11, 2024
AimLoan.com NMLS: 2890, Lic.: B500987
 
30YR FIXED / APR
6.253%
 
Per month
$600
Rate: 6.000%
Fees: $995
Points: 1.728
Pts amt: $1,728
View Details
Data provided by Icanbuy, LLC. Payments do not include amounts for taxes and insurance premiums. Click here for more information on rates and product details.

Mortgage summary

Mortgage amount

$100,000

Mortgage amount
Monthly mortgage payment

$449

Monthly mortgage payment
Total interest paid

$61,656

Total interest paid
Payoff date

Nov, 2054

Payoff date

Amortization schedule

Year Interest Principal Balance
2024 $291.67 $157.38 $99,842.62
2025 $3,463.81 $1,924.73 $97,917.90
2026 $3,395.35 $1,993.18 $95,924.71
2027 $3,324.46 $2,064.07 $93,860.64
2028 $3,251.05 $2,137.49 $91,723.15
2029 $3,175.03 $2,213.51 $89,509.64
2030 $3,096.30 $2,292.24 $87,217.41
2031 $3,014.77 $2,373.77 $84,843.64
2032 $2,930.34 $2,458.19 $82,385.45
2033 $2,842.91 $2,545.62 $79,839.82
2034 $2,752.37 $2,636.16 $77,203.66
2035 $2,658.61 $2,729.92 $74,473.73
2036 $2,561.52 $2,827.02 $71,646.72
2037 $2,460.97 $2,927.57 $68,719.15
2038 $2,356.84 $3,031.69 $65,687.45
2039 $2,249.02 $3,139.52 $62,547.93
2040 $2,137.35 $3,251.18 $59,296.75
2041 $2,021.72 $3,366.82 $55,929.93
2042 $1,901.97 $3,486.57 $52,443.37
2043 $1,777.96 $3,610.57 $48,832.79
2044 $1,649.55 $3,738.99 $45,093.80
2045 $1,516.56 $3,871.97 $41,221.83
2046 $1,378.85 $4,009.69 $37,212.14
2047 $1,236.24 $4,152.30 $33,059.84
2048 $1,088.55 $4,299.99 $28,759.85
2049 $935.61 $4,452.92 $24,306.93
2050 $777.24 $4,611.30 $19,695.63
2051 $613.23 $4,775.31 $14,920.32
2052 $443.38 $4,945.15 $9,975.17
2053 $267.50 $5,121.04 $4,854.13
2054 $85.36 $4,854.13 $0.00
Month Interest Principal Balance
Dec, 2024 $291.67 $157.38 $99,842.62
Jan, 2025 $291.21 $157.84 $99,684.78
Feb, 2025 $290.75 $158.30 $99,526.49
Mar, 2025 $290.29 $158.76 $99,367.73
Apr, 2025 $289.82 $159.22 $99,208.51
May, 2025 $289.36 $159.69 $99,048.82
Jun, 2025 $288.89 $160.15 $98,888.67
Jul, 2025 $288.43 $160.62 $98,728.05
Aug, 2025 $287.96 $161.09 $98,566.96
Sep, 2025 $287.49 $161.56 $98,405.40
Oct, 2025 $287.02 $162.03 $98,243.37
Nov, 2025 $286.54 $162.50 $98,080.87
Dec, 2025 $286.07 $162.98 $97,917.90
Jan, 2026 $285.59 $163.45 $97,754.45
Feb, 2026 $285.12 $163.93 $97,590.52
Mar, 2026 $284.64 $164.41 $97,426.11
Apr, 2026 $284.16 $164.89 $97,261.23
May, 2026 $283.68 $165.37 $97,095.86
Jun, 2026 $283.20 $165.85 $96,930.01
Jul, 2026 $282.71 $166.33 $96,763.68
Aug, 2026 $282.23 $166.82 $96,596.86
Sep, 2026 $281.74 $167.30 $96,429.56
Oct, 2026 $281.25 $167.79 $96,261.77
Nov, 2026 $280.76 $168.28 $96,093.49
Dec, 2026 $280.27 $168.77 $95,924.71
Jan, 2027 $279.78 $169.26 $95,755.45
Feb, 2027 $279.29 $169.76 $95,585.69
Mar, 2027 $278.79 $170.25 $95,415.44
Apr, 2027 $278.30 $170.75 $95,244.69
May, 2027 $277.80 $171.25 $95,073.44
Jun, 2027 $277.30 $171.75 $94,901.69
Jul, 2027 $276.80 $172.25 $94,729.45
Aug, 2027 $276.29 $172.75 $94,556.70
Sep, 2027 $275.79 $173.25 $94,383.44
Oct, 2027 $275.29 $173.76 $94,209.68
Nov, 2027 $274.78 $174.27 $94,035.42
Dec, 2027 $274.27 $174.77 $93,860.64
Jan, 2028 $273.76 $175.28 $93,685.36
Feb, 2028 $273.25 $175.80 $93,509.56
Mar, 2028 $272.74 $176.31 $93,333.25
Apr, 2028 $272.22 $176.82 $93,156.43
May, 2028 $271.71 $177.34 $92,979.09
Jun, 2028 $271.19 $177.86 $92,801.24
Jul, 2028 $270.67 $178.37 $92,622.86
Aug, 2028 $270.15 $178.89 $92,443.97
Sep, 2028 $269.63 $179.42 $92,264.55
Oct, 2028 $269.10 $179.94 $92,084.61
Nov, 2028 $268.58 $180.46 $91,904.15
Dec, 2028 $268.05 $180.99 $91,723.15
Jan, 2029 $267.53 $181.52 $91,541.64
Feb, 2029 $267.00 $182.05 $91,359.59
Mar, 2029 $266.47 $182.58 $91,177.01
Apr, 2029 $265.93 $183.11 $90,993.90
May, 2029 $265.40 $183.65 $90,810.25
Jun, 2029 $264.86 $184.18 $90,626.07
Jul, 2029 $264.33 $184.72 $90,441.35
Aug, 2029 $263.79 $185.26 $90,256.09
Sep, 2029 $263.25 $185.80 $90,070.30
Oct, 2029 $262.71 $186.34 $89,883.96
Nov, 2029 $262.16 $186.88 $89,697.07
Dec, 2029 $261.62 $187.43 $89,509.64
Jan, 2030 $261.07 $187.97 $89,321.67
Feb, 2030 $260.52 $188.52 $89,133.15
Mar, 2030 $259.97 $189.07 $88,944.07
Apr, 2030 $259.42 $189.62 $88,754.45
May, 2030 $258.87 $190.18 $88,564.27
Jun, 2030 $258.31 $190.73 $88,373.54
Jul, 2030 $257.76 $191.29 $88,182.25
Aug, 2030 $257.20 $191.85 $87,990.40
Sep, 2030 $256.64 $192.41 $87,798.00
Oct, 2030 $256.08 $192.97 $87,605.03
Nov, 2030 $255.51 $193.53 $87,411.50
Dec, 2030 $254.95 $194.09 $87,217.41
Jan, 2031 $254.38 $194.66 $87,022.75
Feb, 2031 $253.82 $195.23 $86,827.52
Mar, 2031 $253.25 $195.80 $86,631.72
Apr, 2031 $252.68 $196.37 $86,435.35
May, 2031 $252.10 $196.94 $86,238.41
Jun, 2031 $251.53 $197.52 $86,040.89
Jul, 2031 $250.95 $198.09 $85,842.80
Aug, 2031 $250.37 $198.67 $85,644.13
Sep, 2031 $249.80 $199.25 $85,444.88
Oct, 2031 $249.21 $199.83 $85,245.05
Nov, 2031 $248.63 $200.41 $85,044.64
Dec, 2031 $248.05 $201.00 $84,843.64
Jan, 2032 $247.46 $201.58 $84,642.06
Feb, 2032 $246.87 $202.17 $84,439.88
Mar, 2032 $246.28 $202.76 $84,237.12
Apr, 2032 $245.69 $203.35 $84,033.77
May, 2032 $245.10 $203.95 $83,829.82
Jun, 2032 $244.50 $204.54 $83,625.28
Jul, 2032 $243.91 $205.14 $83,420.14
Aug, 2032 $243.31 $205.74 $83,214.41
Sep, 2032 $242.71 $206.34 $83,008.07
Oct, 2032 $242.11 $206.94 $82,801.14
Nov, 2032 $241.50 $207.54 $82,593.59
Dec, 2032 $240.90 $208.15 $82,385.45
Jan, 2033 $240.29 $208.75 $82,176.69
Feb, 2033 $239.68 $209.36 $81,967.33
Mar, 2033 $239.07 $209.97 $81,757.36
Apr, 2033 $238.46 $210.59 $81,546.77
May, 2033 $237.84 $211.20 $81,335.57
Jun, 2033 $237.23 $211.82 $81,123.76
Jul, 2033 $236.61 $212.43 $80,911.32
Aug, 2033 $235.99 $213.05 $80,698.27
Sep, 2033 $235.37 $213.67 $80,484.59
Oct, 2033 $234.75 $214.30 $80,270.30
Nov, 2033 $234.12 $214.92 $80,055.37
Dec, 2033 $233.49 $215.55 $79,839.82
Jan, 2034 $232.87 $216.18 $79,623.64
Feb, 2034 $232.24 $216.81 $79,406.84
Mar, 2034 $231.60 $217.44 $79,189.39
Apr, 2034 $230.97 $218.08 $78,971.32
May, 2034 $230.33 $218.71 $78,752.61
Jun, 2034 $229.70 $219.35 $78,533.26
Jul, 2034 $229.06 $219.99 $78,313.27
Aug, 2034 $228.41 $220.63 $78,092.64
Sep, 2034 $227.77 $221.27 $77,871.36
Oct, 2034 $227.12 $221.92 $77,649.44
Nov, 2034 $226.48 $222.57 $77,426.88
Dec, 2034 $225.83 $223.22 $77,203.66
Jan, 2035 $225.18 $223.87 $76,979.79
Feb, 2035 $224.52 $224.52 $76,755.27
Mar, 2035 $223.87 $225.18 $76,530.10
Apr, 2035 $223.21 $225.83 $76,304.26
May, 2035 $222.55 $226.49 $76,077.77
Jun, 2035 $221.89 $227.15 $75,850.62
Jul, 2035 $221.23 $227.81 $75,622.81
Aug, 2035 $220.57 $228.48 $75,394.33
Sep, 2035 $219.90 $229.14 $75,165.19
Oct, 2035 $219.23 $229.81 $74,935.37
Nov, 2035 $218.56 $230.48 $74,704.89
Dec, 2035 $217.89 $231.16 $74,473.73
Jan, 2036 $217.22 $231.83 $74,241.91
Feb, 2036 $216.54 $232.51 $74,009.40
Mar, 2036 $215.86 $233.18 $73,776.22
Apr, 2036 $215.18 $233.86 $73,542.35
May, 2036 $214.50 $234.55 $73,307.81
Jun, 2036 $213.81 $235.23 $73,072.57
Jul, 2036 $213.13 $235.92 $72,836.66
Aug, 2036 $212.44 $236.60 $72,600.05
Sep, 2036 $211.75 $237.29 $72,362.76
Oct, 2036 $211.06 $237.99 $72,124.77
Nov, 2036 $210.36 $238.68 $71,886.09
Dec, 2036 $209.67 $239.38 $71,646.72
Jan, 2037 $208.97 $240.08 $71,406.64
Feb, 2037 $208.27 $240.78 $71,165.86
Mar, 2037 $207.57 $241.48 $70,924.39
Apr, 2037 $206.86 $242.18 $70,682.21
May, 2037 $206.16 $242.89 $70,439.32
Jun, 2037 $205.45 $243.60 $70,195.72
Jul, 2037 $204.74 $244.31 $69,951.41
Aug, 2037 $204.02 $245.02 $69,706.39
Sep, 2037 $203.31 $245.73 $69,460.66
Oct, 2037 $202.59 $246.45 $69,214.21
Nov, 2037 $201.87 $247.17 $68,967.04
Dec, 2037 $201.15 $247.89 $68,719.15
Jan, 2038 $200.43 $248.61 $68,470.53
Feb, 2038 $199.71 $249.34 $68,221.19
Mar, 2038 $198.98 $250.07 $67,971.13
Apr, 2038 $198.25 $250.80 $67,720.33
May, 2038 $197.52 $251.53 $67,468.81
Jun, 2038 $196.78 $252.26 $67,216.54
Jul, 2038 $196.05 $253.00 $66,963.55
Aug, 2038 $195.31 $253.73 $66,709.81
Sep, 2038 $194.57 $254.47 $66,455.34
Oct, 2038 $193.83 $255.22 $66,200.12
Nov, 2038 $193.08 $255.96 $65,944.16
Dec, 2038 $192.34 $256.71 $65,687.45
Jan, 2039 $191.59 $257.46 $65,430.00
Feb, 2039 $190.84 $258.21 $65,171.79
Mar, 2039 $190.08 $258.96 $64,912.83
Apr, 2039 $189.33 $259.72 $64,653.12
May, 2039 $188.57 $260.47 $64,392.64
Jun, 2039 $187.81 $261.23 $64,131.41
Jul, 2039 $187.05 $261.99 $63,869.41
Aug, 2039 $186.29 $262.76 $63,606.66
Sep, 2039 $185.52 $263.53 $63,343.13
Oct, 2039 $184.75 $264.29 $63,078.84
Nov, 2039 $183.98 $265.06 $62,813.77
Dec, 2039 $183.21 $265.84 $62,547.93
Jan, 2040 $182.43 $266.61 $62,281.32
Feb, 2040 $181.65 $267.39 $62,013.93
Mar, 2040 $180.87 $268.17 $61,745.76
Apr, 2040 $180.09 $268.95 $61,476.81
May, 2040 $179.31 $269.74 $61,207.07
Jun, 2040 $178.52 $270.52 $60,936.54
Jul, 2040 $177.73 $271.31 $60,665.23
Aug, 2040 $176.94 $272.10 $60,393.13
Sep, 2040 $176.15 $272.90 $60,120.23
Oct, 2040 $175.35 $273.69 $59,846.54
Nov, 2040 $174.55 $274.49 $59,572.04
Dec, 2040 $173.75 $275.29 $59,296.75
Jan, 2041 $172.95 $276.10 $59,020.65
Feb, 2041 $172.14 $276.90 $58,743.75
Mar, 2041 $171.34 $277.71 $58,466.04
Apr, 2041 $170.53 $278.52 $58,187.53
May, 2041 $169.71 $279.33 $57,908.19
Jun, 2041 $168.90 $280.15 $57,628.05
Jul, 2041 $168.08 $280.96 $57,347.09
Aug, 2041 $167.26 $281.78 $57,065.30
Sep, 2041 $166.44 $282.60 $56,782.70
Oct, 2041 $165.62 $283.43 $56,499.27
Nov, 2041 $164.79 $284.26 $56,215.02
Dec, 2041 $163.96 $285.08 $55,929.93
Jan, 2042 $163.13 $285.92 $55,644.02
Feb, 2042 $162.30 $286.75 $55,357.27
Mar, 2042 $161.46 $287.59 $55,069.68
Apr, 2042 $160.62 $288.42 $54,781.26
May, 2042 $159.78 $289.27 $54,491.99
Jun, 2042 $158.93 $290.11 $54,201.88
Jul, 2042 $158.09 $290.96 $53,910.92
Aug, 2042 $157.24 $291.80 $53,619.12
Sep, 2042 $156.39 $292.66 $53,326.46
Oct, 2042 $155.54 $293.51 $53,032.95
Nov, 2042 $154.68 $294.37 $52,738.59
Dec, 2042 $153.82 $295.22 $52,443.37
Jan, 2043 $152.96 $296.08 $52,147.28
Feb, 2043 $152.10 $296.95 $51,850.33
Mar, 2043 $151.23 $297.81 $51,552.52
Apr, 2043 $150.36 $298.68 $51,253.83
May, 2043 $149.49 $299.55 $50,954.28
Jun, 2043 $148.62 $300.43 $50,653.85
Jul, 2043 $147.74 $301.30 $50,352.55
Aug, 2043 $146.86 $302.18 $50,050.36
Sep, 2043 $145.98 $303.06 $49,747.30
Oct, 2043 $145.10 $303.95 $49,443.35
Nov, 2043 $144.21 $304.83 $49,138.52
Dec, 2043 $143.32 $305.72 $48,832.79
Jan, 2044 $142.43 $306.62 $48,526.18
Feb, 2044 $141.53 $307.51 $48,218.67
Mar, 2044 $140.64 $308.41 $47,910.26
Apr, 2044 $139.74 $309.31 $47,600.95
May, 2044 $138.84 $310.21 $47,290.75
Jun, 2044 $137.93 $311.11 $46,979.63
Jul, 2044 $137.02 $312.02 $46,667.61
Aug, 2044 $136.11 $312.93 $46,354.68
Sep, 2044 $135.20 $313.84 $46,040.84
Oct, 2044 $134.29 $314.76 $45,726.08
Nov, 2044 $133.37 $315.68 $45,410.40
Dec, 2044 $132.45 $316.60 $45,093.80
Jan, 2045 $131.52 $317.52 $44,776.28
Feb, 2045 $130.60 $318.45 $44,457.83
Mar, 2045 $129.67 $319.38 $44,138.46
Apr, 2045 $128.74 $320.31 $43,818.15
May, 2045 $127.80 $321.24 $43,496.91
Jun, 2045 $126.87 $322.18 $43,174.73
Jul, 2045 $125.93 $323.12 $42,851.61
Aug, 2045 $124.98 $324.06 $42,527.55
Sep, 2045 $124.04 $325.01 $42,202.55
Oct, 2045 $123.09 $325.95 $41,876.59
Nov, 2045 $122.14 $326.90 $41,549.69
Dec, 2045 $121.19 $327.86 $41,221.83
Jan, 2046 $120.23 $328.81 $40,893.01
Feb, 2046 $119.27 $329.77 $40,563.24
Mar, 2046 $118.31 $330.74 $40,232.51
Apr, 2046 $117.34 $331.70 $39,900.81
May, 2046 $116.38 $332.67 $39,568.14
Jun, 2046 $115.41 $333.64 $39,234.50
Jul, 2046 $114.43 $334.61 $38,899.89
Aug, 2046 $113.46 $335.59 $38,564.30
Sep, 2046 $112.48 $336.57 $38,227.74
Oct, 2046 $111.50 $337.55 $37,890.19
Nov, 2046 $110.51 $338.53 $37,551.66
Dec, 2046 $109.53 $339.52 $37,212.14
Jan, 2047 $108.54 $340.51 $36,871.63
Feb, 2047 $107.54 $341.50 $36,530.13
Mar, 2047 $106.55 $342.50 $36,187.63
Apr, 2047 $105.55 $343.50 $35,844.13
May, 2047 $104.55 $344.50 $35,499.63
Jun, 2047 $103.54 $345.50 $35,154.13
Jul, 2047 $102.53 $346.51 $34,807.62
Aug, 2047 $101.52 $347.52 $34,460.10
Sep, 2047 $100.51 $348.54 $34,111.56
Oct, 2047 $99.49 $349.55 $33,762.01
Nov, 2047 $98.47 $350.57 $33,411.43
Dec, 2047 $97.45 $351.59 $33,059.84
Jan, 2048 $96.42 $352.62 $32,707.22
Feb, 2048 $95.40 $353.65 $32,353.57
Mar, 2048 $94.36 $354.68 $31,998.89
Apr, 2048 $93.33 $355.71 $31,643.18
May, 2048 $92.29 $356.75 $31,286.42
Jun, 2048 $91.25 $357.79 $30,928.63
Jul, 2048 $90.21 $358.84 $30,569.80
Aug, 2048 $89.16 $359.88 $30,209.91
Sep, 2048 $88.11 $360.93 $29,848.98
Oct, 2048 $87.06 $361.99 $29,486.99
Nov, 2048 $86.00 $363.04 $29,123.95
Dec, 2048 $84.94 $364.10 $28,759.85
Jan, 2049 $83.88 $365.16 $28,394.69
Feb, 2049 $82.82 $366.23 $28,028.47
Mar, 2049 $81.75 $367.29 $27,661.17
Apr, 2049 $80.68 $368.37 $27,292.80
May, 2049 $79.60 $369.44 $26,923.36
Jun, 2049 $78.53 $370.52 $26,552.85
Jul, 2049 $77.45 $371.60 $26,181.25
Aug, 2049 $76.36 $372.68 $25,808.56
Sep, 2049 $75.27 $373.77 $25,434.79
Oct, 2049 $74.18 $374.86 $25,059.93
Nov, 2049 $73.09 $375.95 $24,683.98
Dec, 2049 $71.99 $377.05 $24,306.93
Jan, 2050 $70.90 $378.15 $23,928.78
Feb, 2050 $69.79 $379.25 $23,549.53
Mar, 2050 $68.69 $380.36 $23,169.17
Apr, 2050 $67.58 $381.47 $22,787.70
May, 2050 $66.46 $382.58 $22,405.12
Jun, 2050 $65.35 $383.70 $22,021.43
Jul, 2050 $64.23 $384.82 $21,636.61
Aug, 2050 $63.11 $385.94 $21,250.67
Sep, 2050 $61.98 $387.06 $20,863.61
Oct, 2050 $60.85 $388.19 $20,475.42
Nov, 2050 $59.72 $389.32 $20,086.09
Dec, 2050 $58.58 $390.46 $19,695.63
Jan, 2051 $57.45 $391.60 $19,304.03
Feb, 2051 $56.30 $392.74 $18,911.29
Mar, 2051 $55.16 $393.89 $18,517.40
Apr, 2051 $54.01 $395.04 $18,122.37
May, 2051 $52.86 $396.19 $17,726.18
Jun, 2051 $51.70 $397.34 $17,328.84
Jul, 2051 $50.54 $398.50 $16,930.34
Aug, 2051 $49.38 $399.66 $16,530.67
Sep, 2051 $48.21 $400.83 $16,129.84
Oct, 2051 $47.05 $402.00 $15,727.84
Nov, 2051 $45.87 $403.17 $15,324.67
Dec, 2051 $44.70 $404.35 $14,920.32
Jan, 2052 $43.52 $405.53 $14,514.79
Feb, 2052 $42.33 $406.71 $14,108.08
Mar, 2052 $41.15 $407.90 $13,700.19
Apr, 2052 $39.96 $409.09 $13,291.10
May, 2052 $38.77 $410.28 $12,880.82
Jun, 2052 $37.57 $411.48 $12,469.35
Jul, 2052 $36.37 $412.68 $12,056.67
Aug, 2052 $35.17 $413.88 $11,642.79
Sep, 2052 $33.96 $415.09 $11,227.71
Oct, 2052 $32.75 $416.30 $10,811.41
Nov, 2052 $31.53 $417.51 $10,393.90
Dec, 2052 $30.32 $418.73 $9,975.17
Jan, 2053 $29.09 $419.95 $9,555.22
Feb, 2053 $27.87 $421.18 $9,134.04
Mar, 2053 $26.64 $422.40 $8,711.64
Apr, 2053 $25.41 $423.64 $8,288.00
May, 2053 $24.17 $424.87 $7,863.13
Jun, 2053 $22.93 $426.11 $7,437.02
Jul, 2053 $21.69 $427.35 $7,009.67
Aug, 2053 $20.44 $428.60 $6,581.07
Sep, 2053 $19.19 $429.85 $6,151.22
Oct, 2053 $17.94 $431.10 $5,720.12
Nov, 2053 $16.68 $432.36 $5,287.75
Dec, 2053 $15.42 $433.62 $4,854.13
Jan, 2054 $14.16 $434.89 $4,419.25
Feb, 2054 $12.89 $436.16 $3,983.09
Mar, 2054 $11.62 $437.43 $3,545.66
Apr, 2054 $10.34 $438.70 $3,106.96
May, 2054 $9.06 $439.98 $2,666.98
Jun, 2054 $7.78 $441.27 $2,225.71
Jul, 2054 $6.49 $442.55 $1,783.16
Aug, 2054 $5.20 $443.84 $1,339.31
Sep, 2054 $3.91 $445.14 $894.18
Oct, 2054 $2.61 $446.44 $447.74
Nov, 2054 $1.31 $447.74 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2024
2029
2034
2039
2044
2049
2054

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select