$14,000 Mortgage

How much would the mortgage payment be on a $14K house?

Assuming you have a 20% down payment ($2,800), your total mortgage on a $14,000 home would be $11,200. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $50 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$11,200

Mortgage amount
Monthly mortgage payment

$50

Monthly mortgage payment
Total interest paid

$6,905

Total interest paid
Payoff date

Jun, 2052

Payoff date

Amortization schedule

Year Interest Principal Balance
2022 $195.23 $106.53 $11,093.47
2023 $384.78 $218.73 $10,874.74
2024 $377.01 $226.51 $10,648.23
2025 $368.95 $234.57 $10,413.66
2026 $360.61 $242.91 $10,170.75
2027 $351.97 $251.55 $9,919.20
2028 $343.02 $260.50 $9,658.70
2029 $333.75 $269.76 $9,388.94
2030 $324.16 $279.36 $9,109.58
2031 $314.22 $289.29 $8,820.29
2032 $303.93 $299.58 $8,520.71
2033 $293.28 $310.24 $8,210.47
2034 $282.25 $321.27 $7,889.20
2035 $270.82 $332.70 $7,556.51
2036 $258.99 $344.53 $7,211.98
2037 $246.73 $356.78 $6,855.19
2038 $234.04 $369.47 $6,485.72
2039 $220.90 $382.61 $6,103.10
2040 $207.29 $396.22 $5,706.88
2041 $193.20 $410.32 $5,296.56
2042 $178.61 $424.91 $4,871.65
2043 $163.49 $440.02 $4,431.63
2044 $147.84 $455.67 $3,975.96
2045 $131.64 $471.88 $3,504.08
2046 $114.85 $488.66 $3,015.42
2047 $97.47 $506.04 $2,509.37
2048 $79.47 $524.04 $1,985.33
2049 $60.84 $542.68 $1,442.65
2050 $41.53 $561.98 $880.67
2051 $21.55 $581.97 $298.70
2052 $3.06 $298.70 $0.00
Month Interest Principal Balance
Jul, 2022 $32.67 $17.63 $11,182.37
Aug, 2022 $32.62 $17.68 $11,164.70
Sep, 2022 $32.56 $17.73 $11,146.97
Oct, 2022 $32.51 $17.78 $11,129.19
Nov, 2022 $32.46 $17.83 $11,111.35
Dec, 2022 $32.41 $17.88 $11,093.47
Jan, 2023 $32.36 $17.94 $11,075.53
Feb, 2023 $32.30 $17.99 $11,057.54
Mar, 2023 $32.25 $18.04 $11,039.50
Apr, 2023 $32.20 $18.09 $11,021.41
May, 2023 $32.15 $18.15 $11,003.26
Jun, 2023 $32.09 $18.20 $10,985.06
Jul, 2023 $32.04 $18.25 $10,966.80
Aug, 2023 $31.99 $18.31 $10,948.50
Sep, 2023 $31.93 $18.36 $10,930.14
Oct, 2023 $31.88 $18.41 $10,911.72
Nov, 2023 $31.83 $18.47 $10,893.26
Dec, 2023 $31.77 $18.52 $10,874.74
Jan, 2024 $31.72 $18.58 $10,856.16
Feb, 2024 $31.66 $18.63 $10,837.53
Mar, 2024 $31.61 $18.68 $10,818.85
Apr, 2024 $31.55 $18.74 $10,800.11
May, 2024 $31.50 $18.79 $10,781.32
Jun, 2024 $31.45 $18.85 $10,762.47
Jul, 2024 $31.39 $18.90 $10,743.57
Aug, 2024 $31.34 $18.96 $10,724.61
Sep, 2024 $31.28 $19.01 $10,705.60
Oct, 2024 $31.22 $19.07 $10,686.53
Nov, 2024 $31.17 $19.12 $10,667.41
Dec, 2024 $31.11 $19.18 $10,648.23
Jan, 2025 $31.06 $19.24 $10,628.99
Feb, 2025 $31.00 $19.29 $10,609.70
Mar, 2025 $30.94 $19.35 $10,590.35
Apr, 2025 $30.89 $19.40 $10,570.95
May, 2025 $30.83 $19.46 $10,551.48
Jun, 2025 $30.78 $19.52 $10,531.97
Jul, 2025 $30.72 $19.57 $10,512.39
Aug, 2025 $30.66 $19.63 $10,492.76
Sep, 2025 $30.60 $19.69 $10,473.07
Oct, 2025 $30.55 $19.75 $10,453.32
Nov, 2025 $30.49 $19.80 $10,433.52
Dec, 2025 $30.43 $19.86 $10,413.66
Jan, 2026 $30.37 $19.92 $10,393.74
Feb, 2026 $30.32 $19.98 $10,373.76
Mar, 2026 $30.26 $20.04 $10,353.72
Apr, 2026 $30.20 $20.09 $10,333.63
May, 2026 $30.14 $20.15 $10,313.48
Jun, 2026 $30.08 $20.21 $10,293.26
Jul, 2026 $30.02 $20.27 $10,272.99
Aug, 2026 $29.96 $20.33 $10,252.66
Sep, 2026 $29.90 $20.39 $10,232.27
Oct, 2026 $29.84 $20.45 $10,211.82
Nov, 2026 $29.78 $20.51 $10,191.32
Dec, 2026 $29.72 $20.57 $10,170.75
Jan, 2027 $29.66 $20.63 $10,150.12
Feb, 2027 $29.60 $20.69 $10,129.43
Mar, 2027 $29.54 $20.75 $10,108.68
Apr, 2027 $29.48 $20.81 $10,087.87
May, 2027 $29.42 $20.87 $10,067.00
Jun, 2027 $29.36 $20.93 $10,046.07
Jul, 2027 $29.30 $20.99 $10,025.08
Aug, 2027 $29.24 $21.05 $10,004.03
Sep, 2027 $29.18 $21.11 $9,982.91
Oct, 2027 $29.12 $21.18 $9,961.74
Nov, 2027 $29.06 $21.24 $9,940.50
Dec, 2027 $28.99 $21.30 $9,919.20
Jan, 2028 $28.93 $21.36 $9,897.84
Feb, 2028 $28.87 $21.42 $9,876.41
Mar, 2028 $28.81 $21.49 $9,854.93
Apr, 2028 $28.74 $21.55 $9,833.38
May, 2028 $28.68 $21.61 $9,811.76
Jun, 2028 $28.62 $21.68 $9,790.09
Jul, 2028 $28.55 $21.74 $9,768.35
Aug, 2028 $28.49 $21.80 $9,746.55
Sep, 2028 $28.43 $21.87 $9,724.68
Oct, 2028 $28.36 $21.93 $9,702.75
Nov, 2028 $28.30 $21.99 $9,680.76
Dec, 2028 $28.24 $22.06 $9,658.70
Jan, 2029 $28.17 $22.12 $9,636.58
Feb, 2029 $28.11 $22.19 $9,614.39
Mar, 2029 $28.04 $22.25 $9,592.14
Apr, 2029 $27.98 $22.32 $9,569.83
May, 2029 $27.91 $22.38 $9,547.45
Jun, 2029 $27.85 $22.45 $9,525.00
Jul, 2029 $27.78 $22.51 $9,502.49
Aug, 2029 $27.72 $22.58 $9,479.91
Sep, 2029 $27.65 $22.64 $9,457.27
Oct, 2029 $27.58 $22.71 $9,434.56
Nov, 2029 $27.52 $22.78 $9,411.78
Dec, 2029 $27.45 $22.84 $9,388.94
Jan, 2030 $27.38 $22.91 $9,366.03
Feb, 2030 $27.32 $22.98 $9,343.06
Mar, 2030 $27.25 $23.04 $9,320.01
Apr, 2030 $27.18 $23.11 $9,296.90
May, 2030 $27.12 $23.18 $9,273.73
Jun, 2030 $27.05 $23.24 $9,250.48
Jul, 2030 $26.98 $23.31 $9,227.17
Aug, 2030 $26.91 $23.38 $9,203.79
Sep, 2030 $26.84 $23.45 $9,180.34
Oct, 2030 $26.78 $23.52 $9,156.82
Nov, 2030 $26.71 $23.59 $9,133.24
Dec, 2030 $26.64 $23.65 $9,109.58
Jan, 2031 $26.57 $23.72 $9,085.86
Feb, 2031 $26.50 $23.79 $9,062.07
Mar, 2031 $26.43 $23.86 $9,038.21
Apr, 2031 $26.36 $23.93 $9,014.27
May, 2031 $26.29 $24.00 $8,990.27
Jun, 2031 $26.22 $24.07 $8,966.20
Jul, 2031 $26.15 $24.14 $8,942.06
Aug, 2031 $26.08 $24.21 $8,917.85
Sep, 2031 $26.01 $24.28 $8,893.57
Oct, 2031 $25.94 $24.35 $8,869.21
Nov, 2031 $25.87 $24.42 $8,844.79
Dec, 2031 $25.80 $24.50 $8,820.29
Jan, 2032 $25.73 $24.57 $8,795.72
Feb, 2032 $25.65 $24.64 $8,771.09
Mar, 2032 $25.58 $24.71 $8,746.38
Apr, 2032 $25.51 $24.78 $8,721.59
May, 2032 $25.44 $24.86 $8,696.74
Jun, 2032 $25.37 $24.93 $8,671.81
Jul, 2032 $25.29 $25.00 $8,646.81
Aug, 2032 $25.22 $25.07 $8,621.74
Sep, 2032 $25.15 $25.15 $8,596.59
Oct, 2032 $25.07 $25.22 $8,571.37
Nov, 2032 $25.00 $25.29 $8,546.08
Dec, 2032 $24.93 $25.37 $8,520.71
Jan, 2033 $24.85 $25.44 $8,495.27
Feb, 2033 $24.78 $25.52 $8,469.75
Mar, 2033 $24.70 $25.59 $8,444.17
Apr, 2033 $24.63 $25.66 $8,418.50
May, 2033 $24.55 $25.74 $8,392.76
Jun, 2033 $24.48 $25.81 $8,366.95
Jul, 2033 $24.40 $25.89 $8,341.06
Aug, 2033 $24.33 $25.96 $8,315.09
Sep, 2033 $24.25 $26.04 $8,289.05
Oct, 2033 $24.18 $26.12 $8,262.94
Nov, 2033 $24.10 $26.19 $8,236.74
Dec, 2033 $24.02 $26.27 $8,210.47
Jan, 2034 $23.95 $26.35 $8,184.13
Feb, 2034 $23.87 $26.42 $8,157.71
Mar, 2034 $23.79 $26.50 $8,131.21
Apr, 2034 $23.72 $26.58 $8,104.63
May, 2034 $23.64 $26.65 $8,077.97
Jun, 2034 $23.56 $26.73 $8,051.24
Jul, 2034 $23.48 $26.81 $8,024.43
Aug, 2034 $23.40 $26.89 $7,997.54
Sep, 2034 $23.33 $26.97 $7,970.58
Oct, 2034 $23.25 $27.05 $7,943.53
Nov, 2034 $23.17 $27.12 $7,916.41
Dec, 2034 $23.09 $27.20 $7,889.20
Jan, 2035 $23.01 $27.28 $7,861.92
Feb, 2035 $22.93 $27.36 $7,834.56
Mar, 2035 $22.85 $27.44 $7,807.12
Apr, 2035 $22.77 $27.52 $7,779.59
May, 2035 $22.69 $27.60 $7,751.99
Jun, 2035 $22.61 $27.68 $7,724.31
Jul, 2035 $22.53 $27.76 $7,696.54
Aug, 2035 $22.45 $27.84 $7,668.70
Sep, 2035 $22.37 $27.93 $7,640.77
Oct, 2035 $22.29 $28.01 $7,612.77
Nov, 2035 $22.20 $28.09 $7,584.68
Dec, 2035 $22.12 $28.17 $7,556.51
Jan, 2036 $22.04 $28.25 $7,528.25
Feb, 2036 $21.96 $28.34 $7,499.92
Mar, 2036 $21.87 $28.42 $7,471.50
Apr, 2036 $21.79 $28.50 $7,443.00
May, 2036 $21.71 $28.58 $7,414.41
Jun, 2036 $21.63 $28.67 $7,385.75
Jul, 2036 $21.54 $28.75 $7,356.99
Aug, 2036 $21.46 $28.84 $7,328.16
Sep, 2036 $21.37 $28.92 $7,299.24
Oct, 2036 $21.29 $29.00 $7,270.24
Nov, 2036 $21.20 $29.09 $7,241.15
Dec, 2036 $21.12 $29.17 $7,211.98
Jan, 2037 $21.03 $29.26 $7,182.72
Feb, 2037 $20.95 $29.34 $7,153.37
Mar, 2037 $20.86 $29.43 $7,123.95
Apr, 2037 $20.78 $29.51 $7,094.43
May, 2037 $20.69 $29.60 $7,064.83
Jun, 2037 $20.61 $29.69 $7,035.14
Jul, 2037 $20.52 $29.77 $7,005.37
Aug, 2037 $20.43 $29.86 $6,975.51
Sep, 2037 $20.35 $29.95 $6,945.56
Oct, 2037 $20.26 $30.04 $6,915.53
Nov, 2037 $20.17 $30.12 $6,885.40
Dec, 2037 $20.08 $30.21 $6,855.19
Jan, 2038 $19.99 $30.30 $6,824.89
Feb, 2038 $19.91 $30.39 $6,794.51
Mar, 2038 $19.82 $30.48 $6,764.03
Apr, 2038 $19.73 $30.56 $6,733.47
May, 2038 $19.64 $30.65 $6,702.81
Jun, 2038 $19.55 $30.74 $6,672.07
Jul, 2038 $19.46 $30.83 $6,641.24
Aug, 2038 $19.37 $30.92 $6,610.31
Sep, 2038 $19.28 $31.01 $6,579.30
Oct, 2038 $19.19 $31.10 $6,548.20
Nov, 2038 $19.10 $31.19 $6,517.00
Dec, 2038 $19.01 $31.29 $6,485.72
Jan, 2039 $18.92 $31.38 $6,454.34
Feb, 2039 $18.83 $31.47 $6,422.87
Mar, 2039 $18.73 $31.56 $6,391.31
Apr, 2039 $18.64 $31.65 $6,359.66
May, 2039 $18.55 $31.74 $6,327.92
Jun, 2039 $18.46 $31.84 $6,296.08
Jul, 2039 $18.36 $31.93 $6,264.15
Aug, 2039 $18.27 $32.02 $6,232.13
Sep, 2039 $18.18 $32.12 $6,200.01
Oct, 2039 $18.08 $32.21 $6,167.80
Nov, 2039 $17.99 $32.30 $6,135.50
Dec, 2039 $17.90 $32.40 $6,103.10
Jan, 2040 $17.80 $32.49 $6,070.61
Feb, 2040 $17.71 $32.59 $6,038.02
Mar, 2040 $17.61 $32.68 $6,005.34
Apr, 2040 $17.52 $32.78 $5,972.56
May, 2040 $17.42 $32.87 $5,939.69
Jun, 2040 $17.32 $32.97 $5,906.72
Jul, 2040 $17.23 $33.07 $5,873.66
Aug, 2040 $17.13 $33.16 $5,840.50
Sep, 2040 $17.03 $33.26 $5,807.24
Oct, 2040 $16.94 $33.36 $5,773.88
Nov, 2040 $16.84 $33.45 $5,740.43
Dec, 2040 $16.74 $33.55 $5,706.88
Jan, 2041 $16.65 $33.65 $5,673.23
Feb, 2041 $16.55 $33.75 $5,639.49
Mar, 2041 $16.45 $33.84 $5,605.64
Apr, 2041 $16.35 $33.94 $5,571.70
May, 2041 $16.25 $34.04 $5,537.66
Jun, 2041 $16.15 $34.14 $5,503.51
Jul, 2041 $16.05 $34.24 $5,469.27
Aug, 2041 $15.95 $34.34 $5,434.93
Sep, 2041 $15.85 $34.44 $5,400.49
Oct, 2041 $15.75 $34.54 $5,365.95
Nov, 2041 $15.65 $34.64 $5,331.31
Dec, 2041 $15.55 $34.74 $5,296.56
Jan, 2042 $15.45 $34.84 $5,261.72
Feb, 2042 $15.35 $34.95 $5,226.77
Mar, 2042 $15.24 $35.05 $5,191.72
Apr, 2042 $15.14 $35.15 $5,156.57
May, 2042 $15.04 $35.25 $5,121.32
Jun, 2042 $14.94 $35.36 $5,085.96
Jul, 2042 $14.83 $35.46 $5,050.51
Aug, 2042 $14.73 $35.56 $5,014.94
Sep, 2042 $14.63 $35.67 $4,979.28
Oct, 2042 $14.52 $35.77 $4,943.51
Nov, 2042 $14.42 $35.87 $4,907.63
Dec, 2042 $14.31 $35.98 $4,871.65
Jan, 2043 $14.21 $36.08 $4,835.57
Feb, 2043 $14.10 $36.19 $4,799.38
Mar, 2043 $14.00 $36.29 $4,763.09
Apr, 2043 $13.89 $36.40 $4,726.69
May, 2043 $13.79 $36.51 $4,690.18
Jun, 2043 $13.68 $36.61 $4,653.56
Jul, 2043 $13.57 $36.72 $4,616.84
Aug, 2043 $13.47 $36.83 $4,580.02
Sep, 2043 $13.36 $36.93 $4,543.08
Oct, 2043 $13.25 $37.04 $4,506.04
Nov, 2043 $13.14 $37.15 $4,468.89
Dec, 2043 $13.03 $37.26 $4,431.63
Jan, 2044 $12.93 $37.37 $4,394.26
Feb, 2044 $12.82 $37.48 $4,356.79
Mar, 2044 $12.71 $37.59 $4,319.20
Apr, 2044 $12.60 $37.70 $4,281.51
May, 2044 $12.49 $37.81 $4,243.70
Jun, 2044 $12.38 $37.92 $4,205.79
Jul, 2044 $12.27 $38.03 $4,167.76
Aug, 2044 $12.16 $38.14 $4,129.62
Sep, 2044 $12.04 $38.25 $4,091.37
Oct, 2044 $11.93 $38.36 $4,053.01
Nov, 2044 $11.82 $38.47 $4,014.54
Dec, 2044 $11.71 $38.58 $3,975.96
Jan, 2045 $11.60 $38.70 $3,937.26
Feb, 2045 $11.48 $38.81 $3,898.45
Mar, 2045 $11.37 $38.92 $3,859.53
Apr, 2045 $11.26 $39.04 $3,820.49
May, 2045 $11.14 $39.15 $3,781.34
Jun, 2045 $11.03 $39.26 $3,742.08
Jul, 2045 $10.91 $39.38 $3,702.70
Aug, 2045 $10.80 $39.49 $3,663.21
Sep, 2045 $10.68 $39.61 $3,623.60
Oct, 2045 $10.57 $39.72 $3,583.88
Nov, 2045 $10.45 $39.84 $3,544.04
Dec, 2045 $10.34 $39.96 $3,504.08
Jan, 2046 $10.22 $40.07 $3,464.01
Feb, 2046 $10.10 $40.19 $3,423.82
Mar, 2046 $9.99 $40.31 $3,383.51
Apr, 2046 $9.87 $40.42 $3,343.09
May, 2046 $9.75 $40.54 $3,302.54
Jun, 2046 $9.63 $40.66 $3,261.88
Jul, 2046 $9.51 $40.78 $3,221.10
Aug, 2046 $9.39 $40.90 $3,180.21
Sep, 2046 $9.28 $41.02 $3,139.19
Oct, 2046 $9.16 $41.14 $3,098.05
Nov, 2046 $9.04 $41.26 $3,056.79
Dec, 2046 $8.92 $41.38 $3,015.42
Jan, 2047 $8.79 $41.50 $2,973.92
Feb, 2047 $8.67 $41.62 $2,932.30
Mar, 2047 $8.55 $41.74 $2,890.56
Apr, 2047 $8.43 $41.86 $2,848.70
May, 2047 $8.31 $41.98 $2,806.71
Jun, 2047 $8.19 $42.11 $2,764.61
Jul, 2047 $8.06 $42.23 $2,722.38
Aug, 2047 $7.94 $42.35 $2,680.02
Sep, 2047 $7.82 $42.48 $2,637.55
Oct, 2047 $7.69 $42.60 $2,594.95
Nov, 2047 $7.57 $42.72 $2,552.22
Dec, 2047 $7.44 $42.85 $2,509.37
Jan, 2048 $7.32 $42.97 $2,466.40
Feb, 2048 $7.19 $43.10 $2,423.30
Mar, 2048 $7.07 $43.23 $2,380.08
Apr, 2048 $6.94 $43.35 $2,336.72
May, 2048 $6.82 $43.48 $2,293.25
Jun, 2048 $6.69 $43.60 $2,249.64
Jul, 2048 $6.56 $43.73 $2,205.91
Aug, 2048 $6.43 $43.86 $2,162.05
Sep, 2048 $6.31 $43.99 $2,118.06
Oct, 2048 $6.18 $44.12 $2,073.95
Nov, 2048 $6.05 $44.24 $2,029.71
Dec, 2048 $5.92 $44.37 $1,985.33
Jan, 2049 $5.79 $44.50 $1,940.83
Feb, 2049 $5.66 $44.63 $1,896.20
Mar, 2049 $5.53 $44.76 $1,851.44
Apr, 2049 $5.40 $44.89 $1,806.54
May, 2049 $5.27 $45.02 $1,761.52
Jun, 2049 $5.14 $45.16 $1,716.36
Jul, 2049 $5.01 $45.29 $1,671.08
Aug, 2049 $4.87 $45.42 $1,625.66
Sep, 2049 $4.74 $45.55 $1,580.11
Oct, 2049 $4.61 $45.68 $1,534.42
Nov, 2049 $4.48 $45.82 $1,488.60
Dec, 2049 $4.34 $45.95 $1,442.65
Jan, 2050 $4.21 $46.09 $1,396.57
Feb, 2050 $4.07 $46.22 $1,350.35
Mar, 2050 $3.94 $46.35 $1,303.99
Apr, 2050 $3.80 $46.49 $1,257.50
May, 2050 $3.67 $46.63 $1,210.88
Jun, 2050 $3.53 $46.76 $1,164.12
Jul, 2050 $3.40 $46.90 $1,117.22
Aug, 2050 $3.26 $47.03 $1,070.18
Sep, 2050 $3.12 $47.17 $1,023.01
Oct, 2050 $2.98 $47.31 $975.70
Nov, 2050 $2.85 $47.45 $928.26
Dec, 2050 $2.71 $47.59 $880.67
Jan, 2051 $2.57 $47.72 $832.95
Feb, 2051 $2.43 $47.86 $785.08
Mar, 2051 $2.29 $48.00 $737.08
Apr, 2051 $2.15 $48.14 $688.94
May, 2051 $2.01 $48.28 $640.65
Jun, 2051 $1.87 $48.42 $592.23
Jul, 2051 $1.73 $48.57 $543.66
Aug, 2051 $1.59 $48.71 $494.96
Sep, 2051 $1.44 $48.85 $446.11
Oct, 2051 $1.30 $48.99 $397.11
Nov, 2051 $1.16 $49.13 $347.98
Dec, 2051 $1.01 $49.28 $298.70
Jan, 2052 $0.87 $49.42 $249.28
Feb, 2052 $0.73 $49.57 $199.71
Mar, 2052 $0.58 $49.71 $150.00
Apr, 2052 $0.44 $49.86 $100.15
May, 2052 $0.29 $50.00 $50.15
Jun, 2052 $0.15 $50.15 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2022
2027
2032
2037
2042
2047
2052

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select