$15,000 Mortgage

How much would the mortgage payment be on a $15K house?

Assuming you have a 20% down payment ($3,000), your total mortgage on a $15,000 home would be $12,000. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $54 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$12,000

Mortgage amount
Monthly mortgage payment

$54

Monthly mortgage payment
Total interest paid

$7,399

Total interest paid
Payoff date

Jun, 2052

Payoff date

Amortization schedule

Year Interest Principal Balance
2022 $209.17 $114.14 $11,885.86
2023 $412.27 $234.36 $11,651.50
2024 $403.93 $242.69 $11,408.81
2025 $395.30 $251.32 $11,157.49
2026 $386.36 $260.26 $10,897.23
2027 $377.11 $269.52 $10,627.71
2028 $367.52 $279.10 $10,348.61
2029 $357.59 $289.03 $10,059.58
2030 $347.31 $299.31 $9,760.27
2031 $336.67 $309.96 $9,450.31
2032 $325.64 $320.98 $9,129.33
2033 $314.23 $332.40 $8,796.94
2034 $302.41 $344.22 $8,452.72
2035 $290.16 $356.46 $8,096.26
2036 $277.48 $369.14 $7,727.12
2037 $264.36 $382.27 $7,344.85
2038 $250.76 $395.86 $6,948.98
2039 $236.68 $409.94 $6,539.04
2040 $222.10 $424.53 $6,114.51
2041 $207.00 $439.62 $5,674.89
2042 $191.36 $455.26 $5,219.63
2043 $175.17 $471.45 $4,748.18
2044 $158.40 $488.22 $4,259.96
2045 $141.04 $505.59 $3,754.37
2046 $123.06 $523.57 $3,230.80
2047 $104.44 $542.19 $2,688.61
2048 $85.15 $561.47 $2,127.14
2049 $65.18 $581.44 $1,545.70
2050 $44.50 $602.12 $943.58
2051 $23.09 $623.54 $320.04
2052 $3.27 $320.04 $0.00
Month Interest Principal Balance
Jul, 2022 $35.00 $18.89 $11,981.11
Aug, 2022 $34.94 $18.94 $11,962.17
Sep, 2022 $34.89 $19.00 $11,943.18
Oct, 2022 $34.83 $19.05 $11,924.13
Nov, 2022 $34.78 $19.11 $11,905.02
Dec, 2022 $34.72 $19.16 $11,885.86
Jan, 2023 $34.67 $19.22 $11,866.64
Feb, 2023 $34.61 $19.27 $11,847.37
Mar, 2023 $34.55 $19.33 $11,828.04
Apr, 2023 $34.50 $19.39 $11,808.65
May, 2023 $34.44 $19.44 $11,789.20
Jun, 2023 $34.39 $19.50 $11,769.70
Jul, 2023 $34.33 $19.56 $11,750.15
Aug, 2023 $34.27 $19.61 $11,730.53
Sep, 2023 $34.21 $19.67 $11,710.86
Oct, 2023 $34.16 $19.73 $11,691.13
Nov, 2023 $34.10 $19.79 $11,671.35
Dec, 2023 $34.04 $19.84 $11,651.50
Jan, 2024 $33.98 $19.90 $11,631.60
Feb, 2024 $33.93 $19.96 $11,611.64
Mar, 2024 $33.87 $20.02 $11,591.62
Apr, 2024 $33.81 $20.08 $11,571.55
May, 2024 $33.75 $20.14 $11,551.41
Jun, 2024 $33.69 $20.19 $11,531.22
Jul, 2024 $33.63 $20.25 $11,510.97
Aug, 2024 $33.57 $20.31 $11,490.65
Sep, 2024 $33.51 $20.37 $11,470.28
Oct, 2024 $33.45 $20.43 $11,449.85
Nov, 2024 $33.40 $20.49 $11,429.36
Dec, 2024 $33.34 $20.55 $11,408.81
Jan, 2025 $33.28 $20.61 $11,388.20
Feb, 2025 $33.22 $20.67 $11,367.53
Mar, 2025 $33.16 $20.73 $11,346.80
Apr, 2025 $33.09 $20.79 $11,326.01
May, 2025 $33.03 $20.85 $11,305.16
Jun, 2025 $32.97 $20.91 $11,284.25
Jul, 2025 $32.91 $20.97 $11,263.28
Aug, 2025 $32.85 $21.03 $11,242.24
Sep, 2025 $32.79 $21.10 $11,221.15
Oct, 2025 $32.73 $21.16 $11,199.99
Nov, 2025 $32.67 $21.22 $11,178.77
Dec, 2025 $32.60 $21.28 $11,157.49
Jan, 2026 $32.54 $21.34 $11,136.15
Feb, 2026 $32.48 $21.40 $11,114.74
Mar, 2026 $32.42 $21.47 $11,093.28
Apr, 2026 $32.36 $21.53 $11,071.75
May, 2026 $32.29 $21.59 $11,050.15
Jun, 2026 $32.23 $21.66 $11,028.50
Jul, 2026 $32.17 $21.72 $11,006.78
Aug, 2026 $32.10 $21.78 $10,985.00
Sep, 2026 $32.04 $21.85 $10,963.15
Oct, 2026 $31.98 $21.91 $10,941.24
Nov, 2026 $31.91 $21.97 $10,919.27
Dec, 2026 $31.85 $22.04 $10,897.23
Jan, 2027 $31.78 $22.10 $10,875.13
Feb, 2027 $31.72 $22.17 $10,852.96
Mar, 2027 $31.65 $22.23 $10,830.73
Apr, 2027 $31.59 $22.30 $10,808.44
May, 2027 $31.52 $22.36 $10,786.07
Jun, 2027 $31.46 $22.43 $10,763.65
Jul, 2027 $31.39 $22.49 $10,741.16
Aug, 2027 $31.33 $22.56 $10,718.60
Sep, 2027 $31.26 $22.62 $10,695.98
Oct, 2027 $31.20 $22.69 $10,673.29
Nov, 2027 $31.13 $22.75 $10,650.53
Dec, 2027 $31.06 $22.82 $10,627.71
Jan, 2028 $31.00 $22.89 $10,604.82
Feb, 2028 $30.93 $22.95 $10,581.87
Mar, 2028 $30.86 $23.02 $10,558.85
Apr, 2028 $30.80 $23.09 $10,535.76
May, 2028 $30.73 $23.16 $10,512.60
Jun, 2028 $30.66 $23.22 $10,489.38
Jul, 2028 $30.59 $23.29 $10,466.09
Aug, 2028 $30.53 $23.36 $10,442.73
Sep, 2028 $30.46 $23.43 $10,419.30
Oct, 2028 $30.39 $23.50 $10,395.81
Nov, 2028 $30.32 $23.56 $10,372.24
Dec, 2028 $30.25 $23.63 $10,348.61
Jan, 2029 $30.18 $23.70 $10,324.91
Feb, 2029 $30.11 $23.77 $10,301.14
Mar, 2029 $30.04 $23.84 $10,277.30
Apr, 2029 $29.98 $23.91 $10,253.39
May, 2029 $29.91 $23.98 $10,229.41
Jun, 2029 $29.84 $24.05 $10,205.36
Jul, 2029 $29.77 $24.12 $10,181.24
Aug, 2029 $29.70 $24.19 $10,157.05
Sep, 2029 $29.62 $24.26 $10,132.79
Oct, 2029 $29.55 $24.33 $10,108.45
Nov, 2029 $29.48 $24.40 $10,084.05
Dec, 2029 $29.41 $24.47 $10,059.58
Jan, 2030 $29.34 $24.54 $10,035.03
Feb, 2030 $29.27 $24.62 $10,010.42
Mar, 2030 $29.20 $24.69 $9,985.73
Apr, 2030 $29.13 $24.76 $9,960.97
May, 2030 $29.05 $24.83 $9,936.14
Jun, 2030 $28.98 $24.90 $9,911.23
Jul, 2030 $28.91 $24.98 $9,886.25
Aug, 2030 $28.83 $25.05 $9,861.20
Sep, 2030 $28.76 $25.12 $9,836.08
Oct, 2030 $28.69 $25.20 $9,810.88
Nov, 2030 $28.62 $25.27 $9,785.61
Dec, 2030 $28.54 $25.34 $9,760.27
Jan, 2031 $28.47 $25.42 $9,734.85
Feb, 2031 $28.39 $25.49 $9,709.36
Mar, 2031 $28.32 $25.57 $9,683.79
Apr, 2031 $28.24 $25.64 $9,658.15
May, 2031 $28.17 $25.72 $9,632.44
Jun, 2031 $28.09 $25.79 $9,606.64
Jul, 2031 $28.02 $25.87 $9,580.78
Aug, 2031 $27.94 $25.94 $9,554.84
Sep, 2031 $27.87 $26.02 $9,528.82
Oct, 2031 $27.79 $26.09 $9,502.73
Nov, 2031 $27.72 $26.17 $9,476.56
Dec, 2031 $27.64 $26.25 $9,450.31
Jan, 2032 $27.56 $26.32 $9,423.99
Feb, 2032 $27.49 $26.40 $9,397.59
Mar, 2032 $27.41 $26.48 $9,371.12
Apr, 2032 $27.33 $26.55 $9,344.56
May, 2032 $27.25 $26.63 $9,317.93
Jun, 2032 $27.18 $26.71 $9,291.23
Jul, 2032 $27.10 $26.79 $9,264.44
Aug, 2032 $27.02 $26.86 $9,237.58
Sep, 2032 $26.94 $26.94 $9,210.63
Oct, 2032 $26.86 $27.02 $9,183.61
Nov, 2032 $26.79 $27.10 $9,156.51
Dec, 2032 $26.71 $27.18 $9,129.33
Jan, 2033 $26.63 $27.26 $9,102.07
Feb, 2033 $26.55 $27.34 $9,074.74
Mar, 2033 $26.47 $27.42 $9,047.32
Apr, 2033 $26.39 $27.50 $9,019.82
May, 2033 $26.31 $27.58 $8,992.24
Jun, 2033 $26.23 $27.66 $8,964.59
Jul, 2033 $26.15 $27.74 $8,936.85
Aug, 2033 $26.07 $27.82 $8,909.03
Sep, 2033 $25.98 $27.90 $8,881.13
Oct, 2033 $25.90 $27.98 $8,853.15
Nov, 2033 $25.82 $28.06 $8,825.08
Dec, 2033 $25.74 $28.15 $8,796.94
Jan, 2034 $25.66 $28.23 $8,768.71
Feb, 2034 $25.58 $28.31 $8,740.40
Mar, 2034 $25.49 $28.39 $8,712.01
Apr, 2034 $25.41 $28.48 $8,683.53
May, 2034 $25.33 $28.56 $8,654.97
Jun, 2034 $25.24 $28.64 $8,626.33
Jul, 2034 $25.16 $28.73 $8,597.61
Aug, 2034 $25.08 $28.81 $8,568.80
Sep, 2034 $24.99 $28.89 $8,539.90
Oct, 2034 $24.91 $28.98 $8,510.93
Nov, 2034 $24.82 $29.06 $8,481.86
Dec, 2034 $24.74 $29.15 $8,452.72
Jan, 2035 $24.65 $29.23 $8,423.49
Feb, 2035 $24.57 $29.32 $8,394.17
Mar, 2035 $24.48 $29.40 $8,364.77
Apr, 2035 $24.40 $29.49 $8,335.28
May, 2035 $24.31 $29.57 $8,305.70
Jun, 2035 $24.22 $29.66 $8,276.04
Jul, 2035 $24.14 $29.75 $8,246.30
Aug, 2035 $24.05 $29.83 $8,216.46
Sep, 2035 $23.96 $29.92 $8,186.54
Oct, 2035 $23.88 $30.01 $8,156.54
Nov, 2035 $23.79 $30.10 $8,126.44
Dec, 2035 $23.70 $30.18 $8,096.26
Jan, 2036 $23.61 $30.27 $8,065.99
Feb, 2036 $23.53 $30.36 $8,035.63
Mar, 2036 $23.44 $30.45 $8,005.18
Apr, 2036 $23.35 $30.54 $7,974.64
May, 2036 $23.26 $30.63 $7,944.01
Jun, 2036 $23.17 $30.72 $7,913.30
Jul, 2036 $23.08 $30.80 $7,882.49
Aug, 2036 $22.99 $30.89 $7,851.60
Sep, 2036 $22.90 $30.98 $7,820.61
Oct, 2036 $22.81 $31.08 $7,789.54
Nov, 2036 $22.72 $31.17 $7,758.37
Dec, 2036 $22.63 $31.26 $7,727.12
Jan, 2037 $22.54 $31.35 $7,695.77
Feb, 2037 $22.45 $31.44 $7,664.33
Mar, 2037 $22.35 $31.53 $7,632.80
Apr, 2037 $22.26 $31.62 $7,601.18
May, 2037 $22.17 $31.72 $7,569.46
Jun, 2037 $22.08 $31.81 $7,537.65
Jul, 2037 $21.98 $31.90 $7,505.75
Aug, 2037 $21.89 $31.99 $7,473.76
Sep, 2037 $21.80 $32.09 $7,441.67
Oct, 2037 $21.70 $32.18 $7,409.49
Nov, 2037 $21.61 $32.27 $7,377.22
Dec, 2037 $21.52 $32.37 $7,344.85
Jan, 2038 $21.42 $32.46 $7,312.39
Feb, 2038 $21.33 $32.56 $7,279.83
Mar, 2038 $21.23 $32.65 $7,247.18
Apr, 2038 $21.14 $32.75 $7,214.43
May, 2038 $21.04 $32.84 $7,181.58
Jun, 2038 $20.95 $32.94 $7,148.65
Jul, 2038 $20.85 $33.04 $7,115.61
Aug, 2038 $20.75 $33.13 $7,082.48
Sep, 2038 $20.66 $33.23 $7,049.25
Oct, 2038 $20.56 $33.33 $7,015.93
Nov, 2038 $20.46 $33.42 $6,982.50
Dec, 2038 $20.37 $33.52 $6,948.98
Jan, 2039 $20.27 $33.62 $6,915.37
Feb, 2039 $20.17 $33.72 $6,881.65
Mar, 2039 $20.07 $33.81 $6,847.84
Apr, 2039 $19.97 $33.91 $6,813.92
May, 2039 $19.87 $34.01 $6,779.91
Jun, 2039 $19.77 $34.11 $6,745.80
Jul, 2039 $19.68 $34.21 $6,711.59
Aug, 2039 $19.58 $34.31 $6,677.28
Sep, 2039 $19.48 $34.41 $6,642.87
Oct, 2039 $19.38 $34.51 $6,608.36
Nov, 2039 $19.27 $34.61 $6,573.75
Dec, 2039 $19.17 $34.71 $6,539.04
Jan, 2040 $19.07 $34.81 $6,504.23
Feb, 2040 $18.97 $34.91 $6,469.31
Mar, 2040 $18.87 $35.02 $6,434.29
Apr, 2040 $18.77 $35.12 $6,399.18
May, 2040 $18.66 $35.22 $6,363.95
Jun, 2040 $18.56 $35.32 $6,328.63
Jul, 2040 $18.46 $35.43 $6,293.20
Aug, 2040 $18.36 $35.53 $6,257.67
Sep, 2040 $18.25 $35.63 $6,222.04
Oct, 2040 $18.15 $35.74 $6,186.30
Nov, 2040 $18.04 $35.84 $6,150.46
Dec, 2040 $17.94 $35.95 $6,114.51
Jan, 2041 $17.83 $36.05 $6,078.46
Feb, 2041 $17.73 $36.16 $6,042.31
Mar, 2041 $17.62 $36.26 $6,006.04
Apr, 2041 $17.52 $36.37 $5,969.68
May, 2041 $17.41 $36.47 $5,933.20
Jun, 2041 $17.31 $36.58 $5,896.62
Jul, 2041 $17.20 $36.69 $5,859.94
Aug, 2041 $17.09 $36.79 $5,823.14
Sep, 2041 $16.98 $36.90 $5,786.24
Oct, 2041 $16.88 $37.01 $5,749.23
Nov, 2041 $16.77 $37.12 $5,712.11
Dec, 2041 $16.66 $37.23 $5,674.89
Jan, 2042 $16.55 $37.33 $5,637.56
Feb, 2042 $16.44 $37.44 $5,600.11
Mar, 2042 $16.33 $37.55 $5,562.56
Apr, 2042 $16.22 $37.66 $5,524.90
May, 2042 $16.11 $37.77 $5,487.13
Jun, 2042 $16.00 $37.88 $5,449.25
Jul, 2042 $15.89 $37.99 $5,411.26
Aug, 2042 $15.78 $38.10 $5,373.15
Sep, 2042 $15.67 $38.21 $5,334.94
Oct, 2042 $15.56 $38.33 $5,296.62
Nov, 2042 $15.45 $38.44 $5,258.18
Dec, 2042 $15.34 $38.55 $5,219.63
Jan, 2043 $15.22 $38.66 $5,180.97
Feb, 2043 $15.11 $38.77 $5,142.19
Mar, 2043 $15.00 $38.89 $5,103.31
Apr, 2043 $14.88 $39.00 $5,064.31
May, 2043 $14.77 $39.11 $5,025.19
Jun, 2043 $14.66 $39.23 $4,985.96
Jul, 2043 $14.54 $39.34 $4,946.62
Aug, 2043 $14.43 $39.46 $4,907.16
Sep, 2043 $14.31 $39.57 $4,867.59
Oct, 2043 $14.20 $39.69 $4,827.90
Nov, 2043 $14.08 $39.80 $4,788.10
Dec, 2043 $13.97 $39.92 $4,748.18
Jan, 2044 $13.85 $40.04 $4,708.14
Feb, 2044 $13.73 $40.15 $4,667.99
Mar, 2044 $13.61 $40.27 $4,627.72
Apr, 2044 $13.50 $40.39 $4,587.33
May, 2044 $13.38 $40.51 $4,546.82
Jun, 2044 $13.26 $40.62 $4,506.20
Jul, 2044 $13.14 $40.74 $4,465.46
Aug, 2044 $13.02 $40.86 $4,424.60
Sep, 2044 $12.91 $40.98 $4,383.62
Oct, 2044 $12.79 $41.10 $4,342.52
Nov, 2044 $12.67 $41.22 $4,301.30
Dec, 2044 $12.55 $41.34 $4,259.96
Jan, 2045 $12.42 $41.46 $4,218.50
Feb, 2045 $12.30 $41.58 $4,176.91
Mar, 2045 $12.18 $41.70 $4,135.21
Apr, 2045 $12.06 $41.82 $4,093.39
May, 2045 $11.94 $41.95 $4,051.44
Jun, 2045 $11.82 $42.07 $4,009.37
Jul, 2045 $11.69 $42.19 $3,967.18
Aug, 2045 $11.57 $42.31 $3,924.87
Sep, 2045 $11.45 $42.44 $3,882.43
Oct, 2045 $11.32 $42.56 $3,839.87
Nov, 2045 $11.20 $42.69 $3,797.18
Dec, 2045 $11.08 $42.81 $3,754.37
Jan, 2046 $10.95 $42.94 $3,711.44
Feb, 2046 $10.83 $43.06 $3,668.38
Mar, 2046 $10.70 $43.19 $3,625.19
Apr, 2046 $10.57 $43.31 $3,581.88
May, 2046 $10.45 $43.44 $3,538.44
Jun, 2046 $10.32 $43.56 $3,494.87
Jul, 2046 $10.19 $43.69 $3,451.18
Aug, 2046 $10.07 $43.82 $3,407.36
Sep, 2046 $9.94 $43.95 $3,363.42
Oct, 2046 $9.81 $44.08 $3,319.34
Nov, 2046 $9.68 $44.20 $3,275.14
Dec, 2046 $9.55 $44.33 $3,230.80
Jan, 2047 $9.42 $44.46 $3,186.34
Feb, 2047 $9.29 $44.59 $3,141.75
Mar, 2047 $9.16 $44.72 $3,097.03
Apr, 2047 $9.03 $44.85 $3,052.18
May, 2047 $8.90 $44.98 $3,007.19
Jun, 2047 $8.77 $45.11 $2,962.08
Jul, 2047 $8.64 $45.25 $2,916.83
Aug, 2047 $8.51 $45.38 $2,871.45
Sep, 2047 $8.38 $45.51 $2,825.94
Oct, 2047 $8.24 $45.64 $2,780.30
Nov, 2047 $8.11 $45.78 $2,734.52
Dec, 2047 $7.98 $45.91 $2,688.61
Jan, 2048 $7.84 $46.04 $2,642.57
Feb, 2048 $7.71 $46.18 $2,596.39
Mar, 2048 $7.57 $46.31 $2,550.08
Apr, 2048 $7.44 $46.45 $2,503.63
May, 2048 $7.30 $46.58 $2,457.05
Jun, 2048 $7.17 $46.72 $2,410.33
Jul, 2048 $7.03 $46.86 $2,363.48
Aug, 2048 $6.89 $46.99 $2,316.48
Sep, 2048 $6.76 $47.13 $2,269.35
Oct, 2048 $6.62 $47.27 $2,222.09
Nov, 2048 $6.48 $47.40 $2,174.68
Dec, 2048 $6.34 $47.54 $2,127.14
Jan, 2049 $6.20 $47.68 $2,079.46
Feb, 2049 $6.07 $47.82 $2,031.64
Mar, 2049 $5.93 $47.96 $1,983.68
Apr, 2049 $5.79 $48.10 $1,935.58
May, 2049 $5.65 $48.24 $1,887.34
Jun, 2049 $5.50 $48.38 $1,838.96
Jul, 2049 $5.36 $48.52 $1,790.44
Aug, 2049 $5.22 $48.66 $1,741.78
Sep, 2049 $5.08 $48.81 $1,692.97
Oct, 2049 $4.94 $48.95 $1,644.02
Nov, 2049 $4.80 $49.09 $1,594.93
Dec, 2049 $4.65 $49.23 $1,545.70
Jan, 2050 $4.51 $49.38 $1,496.32
Feb, 2050 $4.36 $49.52 $1,446.80
Mar, 2050 $4.22 $49.67 $1,397.14
Apr, 2050 $4.07 $49.81 $1,347.32
May, 2050 $3.93 $49.96 $1,297.37
Jun, 2050 $3.78 $50.10 $1,247.27
Jul, 2050 $3.64 $50.25 $1,197.02
Aug, 2050 $3.49 $50.39 $1,146.63
Sep, 2050 $3.34 $50.54 $1,096.09
Oct, 2050 $3.20 $50.69 $1,045.40
Nov, 2050 $3.05 $50.84 $994.56
Dec, 2050 $2.90 $50.98 $943.58
Jan, 2051 $2.75 $51.13 $892.44
Feb, 2051 $2.60 $51.28 $841.16
Mar, 2051 $2.45 $51.43 $789.73
Apr, 2051 $2.30 $51.58 $738.15
May, 2051 $2.15 $51.73 $686.41
Jun, 2051 $2.00 $51.88 $634.53
Jul, 2051 $1.85 $52.03 $582.50
Aug, 2051 $1.70 $52.19 $530.31
Sep, 2051 $1.55 $52.34 $477.97
Oct, 2051 $1.39 $52.49 $425.48
Nov, 2051 $1.24 $52.64 $372.84
Dec, 2051 $1.09 $52.80 $320.04
Jan, 2052 $0.93 $52.95 $267.09
Feb, 2052 $0.78 $53.11 $213.98
Mar, 2052 $0.62 $53.26 $160.72
Apr, 2052 $0.47 $53.42 $107.30
May, 2052 $0.31 $53.57 $53.73
Jun, 2052 $0.16 $53.73 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2022
2027
2032
2037
2042
2047
2052

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select