$17,000 Mortgage

How much would the mortgage payment be on a $17K house?

Assuming you have a 20% down payment ($3,400), your total mortgage on a $17,000 home would be $13,600. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $61 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$13,600

Mortgage amount
Monthly mortgage payment

$61

Monthly mortgage payment
Total interest paid

$8,385

Total interest paid
Payoff date

Jun, 2052

Payoff date

Amortization schedule

Year Interest Principal Balance
2022 $237.06 $129.36 $13,470.64
2023 $467.24 $265.60 $13,205.04
2024 $457.79 $275.05 $12,929.99
2025 $448.01 $284.83 $12,645.16
2026 $437.88 $294.96 $12,350.19
2027 $427.39 $305.45 $12,044.74
2028 $416.52 $316.32 $11,728.42
2029 $405.27 $327.57 $11,400.86
2030 $393.62 $339.22 $11,061.64
2031 $381.56 $351.28 $10,710.35
2032 $369.06 $363.78 $10,346.58
2033 $356.13 $376.72 $9,969.86
2034 $342.73 $390.11 $9,579.75
2035 $328.85 $403.99 $9,175.76
2036 $314.48 $418.36 $8,757.40
2037 $299.60 $433.24 $8,324.16
2038 $284.19 $448.65 $7,875.51
2039 $268.24 $464.60 $7,410.91
2040 $251.71 $481.13 $6,929.78
2041 $234.60 $498.24 $6,431.54
2042 $216.88 $515.96 $5,915.58
2043 $198.53 $534.31 $5,381.27
2044 $179.52 $553.32 $4,827.95
2045 $159.84 $573.00 $4,254.95
2046 $139.46 $593.38 $3,661.58
2047 $118.36 $614.48 $3,047.10
2048 $96.50 $636.34 $2,410.76
2049 $73.87 $658.97 $1,751.79
2050 $50.43 $682.41 $1,069.39
2051 $26.16 $706.68 $362.71
2052 $3.71 $362.71 $0.00
Month Interest Principal Balance
Jul, 2022 $39.67 $21.40 $13,578.60
Aug, 2022 $39.60 $21.47 $13,557.13
Sep, 2022 $39.54 $21.53 $13,535.60
Oct, 2022 $39.48 $21.59 $13,514.01
Nov, 2022 $39.42 $21.65 $13,492.36
Dec, 2022 $39.35 $21.72 $13,470.64
Jan, 2023 $39.29 $21.78 $13,448.86
Feb, 2023 $39.23 $21.84 $13,427.01
Mar, 2023 $39.16 $21.91 $13,405.11
Apr, 2023 $39.10 $21.97 $13,383.13
May, 2023 $39.03 $22.04 $13,361.10
Jun, 2023 $38.97 $22.10 $13,339.00
Jul, 2023 $38.91 $22.16 $13,316.83
Aug, 2023 $38.84 $22.23 $13,294.60
Sep, 2023 $38.78 $22.29 $13,272.31
Oct, 2023 $38.71 $22.36 $13,249.95
Nov, 2023 $38.65 $22.42 $13,227.53
Dec, 2023 $38.58 $22.49 $13,205.04
Jan, 2024 $38.51 $22.56 $13,182.48
Feb, 2024 $38.45 $22.62 $13,159.86
Mar, 2024 $38.38 $22.69 $13,137.17
Apr, 2024 $38.32 $22.75 $13,114.42
May, 2024 $38.25 $22.82 $13,091.60
Jun, 2024 $38.18 $22.89 $13,068.71
Jul, 2024 $38.12 $22.95 $13,045.76
Aug, 2024 $38.05 $23.02 $13,022.74
Sep, 2024 $37.98 $23.09 $12,999.65
Oct, 2024 $37.92 $23.15 $12,976.50
Nov, 2024 $37.85 $23.22 $12,953.28
Dec, 2024 $37.78 $23.29 $12,929.99
Jan, 2025 $37.71 $23.36 $12,906.63
Feb, 2025 $37.64 $23.43 $12,883.20
Mar, 2025 $37.58 $23.49 $12,859.71
Apr, 2025 $37.51 $23.56 $12,836.15
May, 2025 $37.44 $23.63 $12,812.52
Jun, 2025 $37.37 $23.70 $12,788.82
Jul, 2025 $37.30 $23.77 $12,765.05
Aug, 2025 $37.23 $23.84 $12,741.21
Sep, 2025 $37.16 $23.91 $12,717.30
Oct, 2025 $37.09 $23.98 $12,693.32
Nov, 2025 $37.02 $24.05 $12,669.27
Dec, 2025 $36.95 $24.12 $12,645.16
Jan, 2026 $36.88 $24.19 $12,620.97
Feb, 2026 $36.81 $24.26 $12,596.71
Mar, 2026 $36.74 $24.33 $12,572.38
Apr, 2026 $36.67 $24.40 $12,547.98
May, 2026 $36.60 $24.47 $12,523.51
Jun, 2026 $36.53 $24.54 $12,498.96
Jul, 2026 $36.46 $24.61 $12,474.35
Aug, 2026 $36.38 $24.69 $12,449.66
Sep, 2026 $36.31 $24.76 $12,424.90
Oct, 2026 $36.24 $24.83 $12,400.07
Nov, 2026 $36.17 $24.90 $12,375.17
Dec, 2026 $36.09 $24.98 $12,350.19
Jan, 2027 $36.02 $25.05 $12,325.15
Feb, 2027 $35.95 $25.12 $12,300.02
Mar, 2027 $35.88 $25.20 $12,274.83
Apr, 2027 $35.80 $25.27 $12,249.56
May, 2027 $35.73 $25.34 $12,224.22
Jun, 2027 $35.65 $25.42 $12,198.80
Jul, 2027 $35.58 $25.49 $12,173.31
Aug, 2027 $35.51 $25.56 $12,147.75
Sep, 2027 $35.43 $25.64 $12,122.11
Oct, 2027 $35.36 $25.71 $12,096.39
Nov, 2027 $35.28 $25.79 $12,070.61
Dec, 2027 $35.21 $25.86 $12,044.74
Jan, 2028 $35.13 $25.94 $12,018.80
Feb, 2028 $35.05 $26.02 $11,992.79
Mar, 2028 $34.98 $26.09 $11,966.69
Apr, 2028 $34.90 $26.17 $11,940.53
May, 2028 $34.83 $26.24 $11,914.28
Jun, 2028 $34.75 $26.32 $11,887.96
Jul, 2028 $34.67 $26.40 $11,861.57
Aug, 2028 $34.60 $26.47 $11,835.09
Sep, 2028 $34.52 $26.55 $11,808.54
Oct, 2028 $34.44 $26.63 $11,781.91
Nov, 2028 $34.36 $26.71 $11,755.21
Dec, 2028 $34.29 $26.78 $11,728.42
Jan, 2029 $34.21 $26.86 $11,701.56
Feb, 2029 $34.13 $26.94 $11,674.62
Mar, 2029 $34.05 $27.02 $11,647.60
Apr, 2029 $33.97 $27.10 $11,620.50
May, 2029 $33.89 $27.18 $11,593.33
Jun, 2029 $33.81 $27.26 $11,566.07
Jul, 2029 $33.73 $27.34 $11,538.74
Aug, 2029 $33.65 $27.42 $11,511.32
Sep, 2029 $33.57 $27.50 $11,483.82
Oct, 2029 $33.49 $27.58 $11,456.25
Nov, 2029 $33.41 $27.66 $11,428.59
Dec, 2029 $33.33 $27.74 $11,400.86
Jan, 2030 $33.25 $27.82 $11,373.04
Feb, 2030 $33.17 $27.90 $11,345.14
Mar, 2030 $33.09 $27.98 $11,317.16
Apr, 2030 $33.01 $28.06 $11,289.10
May, 2030 $32.93 $28.14 $11,260.95
Jun, 2030 $32.84 $28.23 $11,232.73
Jul, 2030 $32.76 $28.31 $11,204.42
Aug, 2030 $32.68 $28.39 $11,176.03
Sep, 2030 $32.60 $28.47 $11,147.56
Oct, 2030 $32.51 $28.56 $11,119.00
Nov, 2030 $32.43 $28.64 $11,090.36
Dec, 2030 $32.35 $28.72 $11,061.64
Jan, 2031 $32.26 $28.81 $11,032.83
Feb, 2031 $32.18 $28.89 $11,003.94
Mar, 2031 $32.09 $28.98 $10,974.96
Apr, 2031 $32.01 $29.06 $10,945.90
May, 2031 $31.93 $29.14 $10,916.76
Jun, 2031 $31.84 $29.23 $10,887.53
Jul, 2031 $31.76 $29.31 $10,858.22
Aug, 2031 $31.67 $29.40 $10,828.82
Sep, 2031 $31.58 $29.49 $10,799.33
Oct, 2031 $31.50 $29.57 $10,769.76
Nov, 2031 $31.41 $29.66 $10,740.10
Dec, 2031 $31.33 $29.74 $10,710.35
Jan, 2032 $31.24 $29.83 $10,680.52
Feb, 2032 $31.15 $29.92 $10,650.60
Mar, 2032 $31.06 $30.01 $10,620.60
Apr, 2032 $30.98 $30.09 $10,590.51
May, 2032 $30.89 $30.18 $10,560.32
Jun, 2032 $30.80 $30.27 $10,530.06
Jul, 2032 $30.71 $30.36 $10,499.70
Aug, 2032 $30.62 $30.45 $10,469.25
Sep, 2032 $30.54 $30.53 $10,438.72
Oct, 2032 $30.45 $30.62 $10,408.09
Nov, 2032 $30.36 $30.71 $10,377.38
Dec, 2032 $30.27 $30.80 $10,346.58
Jan, 2033 $30.18 $30.89 $10,315.68
Feb, 2033 $30.09 $30.98 $10,284.70
Mar, 2033 $30.00 $31.07 $10,253.63
Apr, 2033 $29.91 $31.16 $10,222.47
May, 2033 $29.82 $31.25 $10,191.21
Jun, 2033 $29.72 $31.35 $10,159.87
Jul, 2033 $29.63 $31.44 $10,128.43
Aug, 2033 $29.54 $31.53 $10,096.90
Sep, 2033 $29.45 $31.62 $10,065.28
Oct, 2033 $29.36 $31.71 $10,033.57
Nov, 2033 $29.26 $31.81 $10,001.76
Dec, 2033 $29.17 $31.90 $9,969.86
Jan, 2034 $29.08 $31.99 $9,937.87
Feb, 2034 $28.99 $32.08 $9,905.79
Mar, 2034 $28.89 $32.18 $9,873.61
Apr, 2034 $28.80 $32.27 $9,841.34
May, 2034 $28.70 $32.37 $9,808.97
Jun, 2034 $28.61 $32.46 $9,776.51
Jul, 2034 $28.51 $32.56 $9,743.95
Aug, 2034 $28.42 $32.65 $9,711.30
Sep, 2034 $28.32 $32.75 $9,678.56
Oct, 2034 $28.23 $32.84 $9,645.72
Nov, 2034 $28.13 $32.94 $9,612.78
Dec, 2034 $28.04 $33.03 $9,579.75
Jan, 2035 $27.94 $33.13 $9,546.62
Feb, 2035 $27.84 $33.23 $9,513.39
Mar, 2035 $27.75 $33.32 $9,480.07
Apr, 2035 $27.65 $33.42 $9,446.65
May, 2035 $27.55 $33.52 $9,413.13
Jun, 2035 $27.45 $33.62 $9,379.52
Jul, 2035 $27.36 $33.71 $9,345.80
Aug, 2035 $27.26 $33.81 $9,311.99
Sep, 2035 $27.16 $33.91 $9,278.08
Oct, 2035 $27.06 $34.01 $9,244.07
Nov, 2035 $26.96 $34.11 $9,209.97
Dec, 2035 $26.86 $34.21 $9,175.76
Jan, 2036 $26.76 $34.31 $9,141.45
Feb, 2036 $26.66 $34.41 $9,107.04
Mar, 2036 $26.56 $34.51 $9,072.53
Apr, 2036 $26.46 $34.61 $9,037.93
May, 2036 $26.36 $34.71 $9,003.22
Jun, 2036 $26.26 $34.81 $8,968.41
Jul, 2036 $26.16 $34.91 $8,933.49
Aug, 2036 $26.06 $35.01 $8,898.48
Sep, 2036 $25.95 $35.12 $8,863.36
Oct, 2036 $25.85 $35.22 $8,828.14
Nov, 2036 $25.75 $35.32 $8,792.82
Dec, 2036 $25.65 $35.42 $8,757.40
Jan, 2037 $25.54 $35.53 $8,721.87
Feb, 2037 $25.44 $35.63 $8,686.24
Mar, 2037 $25.33 $35.74 $8,650.51
Apr, 2037 $25.23 $35.84 $8,614.67
May, 2037 $25.13 $35.94 $8,578.72
Jun, 2037 $25.02 $36.05 $8,542.67
Jul, 2037 $24.92 $36.15 $8,506.52
Aug, 2037 $24.81 $36.26 $8,470.26
Sep, 2037 $24.70 $36.37 $8,433.89
Oct, 2037 $24.60 $36.47 $8,397.42
Nov, 2037 $24.49 $36.58 $8,360.85
Dec, 2037 $24.39 $36.68 $8,324.16
Jan, 2038 $24.28 $36.79 $8,287.37
Feb, 2038 $24.17 $36.90 $8,250.47
Mar, 2038 $24.06 $37.01 $8,213.47
Apr, 2038 $23.96 $37.11 $8,176.35
May, 2038 $23.85 $37.22 $8,139.13
Jun, 2038 $23.74 $37.33 $8,101.80
Jul, 2038 $23.63 $37.44 $8,064.36
Aug, 2038 $23.52 $37.55 $8,026.81
Sep, 2038 $23.41 $37.66 $7,989.15
Oct, 2038 $23.30 $37.77 $7,951.38
Nov, 2038 $23.19 $37.88 $7,913.50
Dec, 2038 $23.08 $37.99 $7,875.51
Jan, 2039 $22.97 $38.10 $7,837.41
Feb, 2039 $22.86 $38.21 $7,799.20
Mar, 2039 $22.75 $38.32 $7,760.88
Apr, 2039 $22.64 $38.43 $7,722.45
May, 2039 $22.52 $38.55 $7,683.90
Jun, 2039 $22.41 $38.66 $7,645.24
Jul, 2039 $22.30 $38.77 $7,606.47
Aug, 2039 $22.19 $38.88 $7,567.59
Sep, 2039 $22.07 $39.00 $7,528.59
Oct, 2039 $21.96 $39.11 $7,489.48
Nov, 2039 $21.84 $39.23 $7,450.25
Dec, 2039 $21.73 $39.34 $7,410.91
Jan, 2040 $21.62 $39.45 $7,371.46
Feb, 2040 $21.50 $39.57 $7,331.89
Mar, 2040 $21.38 $39.69 $7,292.20
Apr, 2040 $21.27 $39.80 $7,252.40
May, 2040 $21.15 $39.92 $7,212.48
Jun, 2040 $21.04 $40.03 $7,172.45
Jul, 2040 $20.92 $40.15 $7,132.30
Aug, 2040 $20.80 $40.27 $7,092.03
Sep, 2040 $20.69 $40.38 $7,051.65
Oct, 2040 $20.57 $40.50 $7,011.14
Nov, 2040 $20.45 $40.62 $6,970.52
Dec, 2040 $20.33 $40.74 $6,929.78
Jan, 2041 $20.21 $40.86 $6,888.92
Feb, 2041 $20.09 $40.98 $6,847.95
Mar, 2041 $19.97 $41.10 $6,806.85
Apr, 2041 $19.85 $41.22 $6,765.63
May, 2041 $19.73 $41.34 $6,724.30
Jun, 2041 $19.61 $41.46 $6,682.84
Jul, 2041 $19.49 $41.58 $6,641.26
Aug, 2041 $19.37 $41.70 $6,599.56
Sep, 2041 $19.25 $41.82 $6,557.74
Oct, 2041 $19.13 $41.94 $6,515.80
Nov, 2041 $19.00 $42.07 $6,473.73
Dec, 2041 $18.88 $42.19 $6,431.54
Jan, 2042 $18.76 $42.31 $6,389.23
Feb, 2042 $18.64 $42.43 $6,346.80
Mar, 2042 $18.51 $42.56 $6,304.24
Apr, 2042 $18.39 $42.68 $6,261.55
May, 2042 $18.26 $42.81 $6,218.75
Jun, 2042 $18.14 $42.93 $6,175.81
Jul, 2042 $18.01 $43.06 $6,132.76
Aug, 2042 $17.89 $43.18 $6,089.57
Sep, 2042 $17.76 $43.31 $6,046.27
Oct, 2042 $17.63 $43.44 $6,002.83
Nov, 2042 $17.51 $43.56 $5,959.27
Dec, 2042 $17.38 $43.69 $5,915.58
Jan, 2043 $17.25 $43.82 $5,871.76
Feb, 2043 $17.13 $43.94 $5,827.82
Mar, 2043 $17.00 $44.07 $5,783.75
Apr, 2043 $16.87 $44.20 $5,739.55
May, 2043 $16.74 $44.33 $5,695.22
Jun, 2043 $16.61 $44.46 $5,650.76
Jul, 2043 $16.48 $44.59 $5,606.17
Aug, 2043 $16.35 $44.72 $5,561.45
Sep, 2043 $16.22 $44.85 $5,516.60
Oct, 2043 $16.09 $44.98 $5,471.62
Nov, 2043 $15.96 $45.11 $5,426.51
Dec, 2043 $15.83 $45.24 $5,381.27
Jan, 2044 $15.70 $45.37 $5,335.89
Feb, 2044 $15.56 $45.51 $5,290.39
Mar, 2044 $15.43 $45.64 $5,244.75
Apr, 2044 $15.30 $45.77 $5,198.97
May, 2044 $15.16 $45.91 $5,153.07
Jun, 2044 $15.03 $46.04 $5,107.03
Jul, 2044 $14.90 $46.17 $5,060.85
Aug, 2044 $14.76 $46.31 $5,014.54
Sep, 2044 $14.63 $46.44 $4,968.10
Oct, 2044 $14.49 $46.58 $4,921.52
Nov, 2044 $14.35 $46.72 $4,874.80
Dec, 2044 $14.22 $46.85 $4,827.95
Jan, 2045 $14.08 $46.99 $4,780.96
Feb, 2045 $13.94 $47.13 $4,733.84
Mar, 2045 $13.81 $47.26 $4,686.57
Apr, 2045 $13.67 $47.40 $4,639.17
May, 2045 $13.53 $47.54 $4,591.63
Jun, 2045 $13.39 $47.68 $4,543.96
Jul, 2045 $13.25 $47.82 $4,496.14
Aug, 2045 $13.11 $47.96 $4,448.18
Sep, 2045 $12.97 $48.10 $4,400.09
Oct, 2045 $12.83 $48.24 $4,351.85
Nov, 2045 $12.69 $48.38 $4,303.47
Dec, 2045 $12.55 $48.52 $4,254.95
Jan, 2046 $12.41 $48.66 $4,206.29
Feb, 2046 $12.27 $48.80 $4,157.49
Mar, 2046 $12.13 $48.94 $4,108.55
Apr, 2046 $11.98 $49.09 $4,059.46
May, 2046 $11.84 $49.23 $4,010.23
Jun, 2046 $11.70 $49.37 $3,960.86
Jul, 2046 $11.55 $49.52 $3,911.34
Aug, 2046 $11.41 $49.66 $3,861.68
Sep, 2046 $11.26 $49.81 $3,811.87
Oct, 2046 $11.12 $49.95 $3,761.92
Nov, 2046 $10.97 $50.10 $3,711.82
Dec, 2046 $10.83 $50.24 $3,661.58
Jan, 2047 $10.68 $50.39 $3,611.19
Feb, 2047 $10.53 $50.54 $3,560.65
Mar, 2047 $10.39 $50.68 $3,509.96
Apr, 2047 $10.24 $50.83 $3,459.13
May, 2047 $10.09 $50.98 $3,408.15
Jun, 2047 $9.94 $51.13 $3,357.02
Jul, 2047 $9.79 $51.28 $3,305.74
Aug, 2047 $9.64 $51.43 $3,254.31
Sep, 2047 $9.49 $51.58 $3,202.74
Oct, 2047 $9.34 $51.73 $3,151.01
Nov, 2047 $9.19 $51.88 $3,099.13
Dec, 2047 $9.04 $52.03 $3,047.10
Jan, 2048 $8.89 $52.18 $2,994.91
Feb, 2048 $8.74 $52.33 $2,942.58
Mar, 2048 $8.58 $52.49 $2,890.09
Apr, 2048 $8.43 $52.64 $2,837.45
May, 2048 $8.28 $52.79 $2,784.66
Jun, 2048 $8.12 $52.95 $2,731.71
Jul, 2048 $7.97 $53.10 $2,678.61
Aug, 2048 $7.81 $53.26 $2,625.35
Sep, 2048 $7.66 $53.41 $2,571.94
Oct, 2048 $7.50 $53.57 $2,518.37
Nov, 2048 $7.35 $53.72 $2,464.64
Dec, 2048 $7.19 $53.88 $2,410.76
Jan, 2049 $7.03 $54.04 $2,356.72
Feb, 2049 $6.87 $54.20 $2,302.53
Mar, 2049 $6.72 $54.35 $2,248.17
Apr, 2049 $6.56 $54.51 $2,193.66
May, 2049 $6.40 $54.67 $2,138.99
Jun, 2049 $6.24 $54.83 $2,084.16
Jul, 2049 $6.08 $54.99 $2,029.16
Aug, 2049 $5.92 $55.15 $1,974.01
Sep, 2049 $5.76 $55.31 $1,918.70
Oct, 2049 $5.60 $55.47 $1,863.23
Nov, 2049 $5.43 $55.64 $1,807.59
Dec, 2049 $5.27 $55.80 $1,751.79
Jan, 2050 $5.11 $55.96 $1,695.83
Feb, 2050 $4.95 $56.12 $1,639.71
Mar, 2050 $4.78 $56.29 $1,583.42
Apr, 2050 $4.62 $56.45 $1,526.97
May, 2050 $4.45 $56.62 $1,470.35
Jun, 2050 $4.29 $56.78 $1,413.57
Jul, 2050 $4.12 $56.95 $1,356.62
Aug, 2050 $3.96 $57.11 $1,299.51
Sep, 2050 $3.79 $57.28 $1,242.23
Oct, 2050 $3.62 $57.45 $1,184.78
Nov, 2050 $3.46 $57.61 $1,127.17
Dec, 2050 $3.29 $57.78 $1,069.39
Jan, 2051 $3.12 $57.95 $1,011.43
Feb, 2051 $2.95 $58.12 $953.31
Mar, 2051 $2.78 $58.29 $895.03
Apr, 2051 $2.61 $58.46 $836.57
May, 2051 $2.44 $58.63 $777.94
Jun, 2051 $2.27 $58.80 $719.13
Jul, 2051 $2.10 $58.97 $660.16
Aug, 2051 $1.93 $59.14 $601.02
Sep, 2051 $1.75 $59.32 $541.70
Oct, 2051 $1.58 $59.49 $482.21
Nov, 2051 $1.41 $59.66 $422.55
Dec, 2051 $1.23 $59.84 $362.71
Jan, 2052 $1.06 $60.01 $302.70
Feb, 2052 $0.88 $60.19 $242.51
Mar, 2052 $0.71 $60.36 $182.15
Apr, 2052 $0.53 $60.54 $121.61
May, 2052 $0.35 $60.72 $60.89
Jun, 2052 $0.18 $60.89 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2022
2027
2032
2037
2042
2047
2052

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select