$18,000 Mortgage

How much would the mortgage payment be on a $18K house?

Assuming you have a 20% down payment ($3,600), your total mortgage on a $18,000 home would be $14,400. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $65 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$14,400

Mortgage amount
Monthly mortgage payment

$65

Monthly mortgage payment
Total interest paid

$8,878

Total interest paid
Payoff date

Jun, 2052

Payoff date

Amortization schedule

Year Interest Principal Balance
2022 $251.00 $136.97 $14,263.03
2023 $494.72 $281.23 $13,981.80
2024 $484.72 $291.23 $13,690.58
2025 $474.36 $301.59 $13,388.99
2026 $463.64 $312.31 $13,076.68
2027 $452.53 $323.42 $12,753.26
2028 $441.03 $334.92 $12,418.33
2029 $429.11 $346.84 $12,071.49
2030 $416.78 $359.17 $11,712.32
2031 $404.00 $371.95 $11,340.38
2032 $390.77 $385.18 $10,955.20
2033 $377.07 $398.88 $10,556.32
2034 $362.89 $413.06 $10,143.26
2035 $348.20 $427.75 $9,715.51
2036 $332.98 $442.97 $9,272.54
2037 $317.23 $458.72 $8,813.82
2038 $300.91 $475.04 $8,338.78
2039 $284.02 $491.93 $7,846.85
2040 $266.52 $509.43 $7,337.42
2041 $248.40 $527.55 $6,809.87
2042 $229.64 $546.31 $6,263.55
2043 $210.21 $565.74 $5,697.81
2044 $190.08 $585.86 $5,111.95
2045 $169.25 $606.70 $4,505.25
2046 $147.67 $628.28 $3,876.96
2047 $125.32 $650.63 $3,226.34
2048 $102.18 $673.77 $2,552.57
2049 $78.22 $697.73 $1,854.84
2050 $53.40 $722.55 $1,132.29
2051 $27.70 $748.25 $384.04
2052 $3.93 $384.04 $0.00
Month Interest Principal Balance
Jul, 2022 $42.00 $22.66 $14,377.34
Aug, 2022 $41.93 $22.73 $14,354.61
Sep, 2022 $41.87 $22.79 $14,331.81
Oct, 2022 $41.80 $22.86 $14,308.95
Nov, 2022 $41.73 $22.93 $14,286.02
Dec, 2022 $41.67 $22.99 $14,263.03
Jan, 2023 $41.60 $23.06 $14,239.97
Feb, 2023 $41.53 $23.13 $14,216.84
Mar, 2023 $41.47 $23.20 $14,193.64
Apr, 2023 $41.40 $23.26 $14,170.38
May, 2023 $41.33 $23.33 $14,147.05
Jun, 2023 $41.26 $23.40 $14,123.65
Jul, 2023 $41.19 $23.47 $14,100.18
Aug, 2023 $41.13 $23.54 $14,076.64
Sep, 2023 $41.06 $23.61 $14,053.03
Oct, 2023 $40.99 $23.67 $14,029.36
Nov, 2023 $40.92 $23.74 $14,005.62
Dec, 2023 $40.85 $23.81 $13,981.80
Jan, 2024 $40.78 $23.88 $13,957.92
Feb, 2024 $40.71 $23.95 $13,933.97
Mar, 2024 $40.64 $24.02 $13,909.95
Apr, 2024 $40.57 $24.09 $13,885.86
May, 2024 $40.50 $24.16 $13,861.69
Jun, 2024 $40.43 $24.23 $13,837.46
Jul, 2024 $40.36 $24.30 $13,813.16
Aug, 2024 $40.29 $24.37 $13,788.78
Sep, 2024 $40.22 $24.45 $13,764.34
Oct, 2024 $40.15 $24.52 $13,739.82
Nov, 2024 $40.07 $24.59 $13,715.24
Dec, 2024 $40.00 $24.66 $13,690.58
Jan, 2025 $39.93 $24.73 $13,665.84
Feb, 2025 $39.86 $24.80 $13,641.04
Mar, 2025 $39.79 $24.88 $13,616.16
Apr, 2025 $39.71 $24.95 $13,591.22
May, 2025 $39.64 $25.02 $13,566.19
Jun, 2025 $39.57 $25.09 $13,541.10
Jul, 2025 $39.49 $25.17 $13,515.93
Aug, 2025 $39.42 $25.24 $13,490.69
Sep, 2025 $39.35 $25.31 $13,465.38
Oct, 2025 $39.27 $25.39 $13,439.99
Nov, 2025 $39.20 $25.46 $13,414.53
Dec, 2025 $39.13 $25.54 $13,388.99
Jan, 2026 $39.05 $25.61 $13,363.38
Feb, 2026 $38.98 $25.69 $13,337.69
Mar, 2026 $38.90 $25.76 $13,311.93
Apr, 2026 $38.83 $25.84 $13,286.10
May, 2026 $38.75 $25.91 $13,260.18
Jun, 2026 $38.68 $25.99 $13,234.20
Jul, 2026 $38.60 $26.06 $13,208.13
Aug, 2026 $38.52 $26.14 $13,182.00
Sep, 2026 $38.45 $26.21 $13,155.78
Oct, 2026 $38.37 $26.29 $13,129.49
Nov, 2026 $38.29 $26.37 $13,103.12
Dec, 2026 $38.22 $26.44 $13,076.68
Jan, 2027 $38.14 $26.52 $13,050.15
Feb, 2027 $38.06 $26.60 $13,023.55
Mar, 2027 $37.99 $26.68 $12,996.88
Apr, 2027 $37.91 $26.75 $12,970.12
May, 2027 $37.83 $26.83 $12,943.29
Jun, 2027 $37.75 $26.91 $12,916.38
Jul, 2027 $37.67 $26.99 $12,889.39
Aug, 2027 $37.59 $27.07 $12,862.32
Sep, 2027 $37.52 $27.15 $12,835.17
Oct, 2027 $37.44 $27.23 $12,807.95
Nov, 2027 $37.36 $27.31 $12,780.64
Dec, 2027 $37.28 $27.39 $12,753.26
Jan, 2028 $37.20 $27.47 $12,725.79
Feb, 2028 $37.12 $27.55 $12,698.24
Mar, 2028 $37.04 $27.63 $12,670.62
Apr, 2028 $36.96 $27.71 $12,642.91
May, 2028 $36.88 $27.79 $12,615.12
Jun, 2028 $36.79 $27.87 $12,587.26
Jul, 2028 $36.71 $27.95 $12,559.31
Aug, 2028 $36.63 $28.03 $12,531.28
Sep, 2028 $36.55 $28.11 $12,503.16
Oct, 2028 $36.47 $28.19 $12,474.97
Nov, 2028 $36.39 $28.28 $12,446.69
Dec, 2028 $36.30 $28.36 $12,418.33
Jan, 2029 $36.22 $28.44 $12,389.89
Feb, 2029 $36.14 $28.53 $12,361.36
Mar, 2029 $36.05 $28.61 $12,332.75
Apr, 2029 $35.97 $28.69 $12,304.06
May, 2029 $35.89 $28.78 $12,275.29
Jun, 2029 $35.80 $28.86 $12,246.43
Jul, 2029 $35.72 $28.94 $12,217.48
Aug, 2029 $35.63 $29.03 $12,188.46
Sep, 2029 $35.55 $29.11 $12,159.34
Oct, 2029 $35.46 $29.20 $12,130.15
Nov, 2029 $35.38 $29.28 $12,100.86
Dec, 2029 $35.29 $29.37 $12,071.49
Jan, 2030 $35.21 $29.45 $12,042.04
Feb, 2030 $35.12 $29.54 $12,012.50
Mar, 2030 $35.04 $29.63 $11,982.87
Apr, 2030 $34.95 $29.71 $11,953.16
May, 2030 $34.86 $29.80 $11,923.36
Jun, 2030 $34.78 $29.89 $11,893.48
Jul, 2030 $34.69 $29.97 $11,863.50
Aug, 2030 $34.60 $30.06 $11,833.44
Sep, 2030 $34.51 $30.15 $11,803.30
Oct, 2030 $34.43 $30.24 $11,773.06
Nov, 2030 $34.34 $30.32 $11,742.74
Dec, 2030 $34.25 $30.41 $11,712.32
Jan, 2031 $34.16 $30.50 $11,681.82
Feb, 2031 $34.07 $30.59 $11,651.23
Mar, 2031 $33.98 $30.68 $11,620.55
Apr, 2031 $33.89 $30.77 $11,589.78
May, 2031 $33.80 $30.86 $11,558.92
Jun, 2031 $33.71 $30.95 $11,527.97
Jul, 2031 $33.62 $31.04 $11,496.93
Aug, 2031 $33.53 $31.13 $11,465.80
Sep, 2031 $33.44 $31.22 $11,434.58
Oct, 2031 $33.35 $31.31 $11,403.27
Nov, 2031 $33.26 $31.40 $11,371.87
Dec, 2031 $33.17 $31.49 $11,340.38
Jan, 2032 $33.08 $31.59 $11,308.79
Feb, 2032 $32.98 $31.68 $11,277.11
Mar, 2032 $32.89 $31.77 $11,245.34
Apr, 2032 $32.80 $31.86 $11,213.48
May, 2032 $32.71 $31.96 $11,181.52
Jun, 2032 $32.61 $32.05 $11,149.47
Jul, 2032 $32.52 $32.14 $11,117.33
Aug, 2032 $32.43 $32.24 $11,085.09
Sep, 2032 $32.33 $32.33 $11,052.76
Oct, 2032 $32.24 $32.43 $11,020.33
Nov, 2032 $32.14 $32.52 $10,987.81
Dec, 2032 $32.05 $32.61 $10,955.20
Jan, 2033 $31.95 $32.71 $10,922.49
Feb, 2033 $31.86 $32.81 $10,889.68
Mar, 2033 $31.76 $32.90 $10,856.78
Apr, 2033 $31.67 $33.00 $10,823.79
May, 2033 $31.57 $33.09 $10,790.69
Jun, 2033 $31.47 $33.19 $10,757.50
Jul, 2033 $31.38 $33.29 $10,724.22
Aug, 2033 $31.28 $33.38 $10,690.83
Sep, 2033 $31.18 $33.48 $10,657.35
Oct, 2033 $31.08 $33.58 $10,623.77
Nov, 2033 $30.99 $33.68 $10,590.10
Dec, 2033 $30.89 $33.77 $10,556.32
Jan, 2034 $30.79 $33.87 $10,522.45
Feb, 2034 $30.69 $33.97 $10,488.48
Mar, 2034 $30.59 $34.07 $10,454.41
Apr, 2034 $30.49 $34.17 $10,420.24
May, 2034 $30.39 $34.27 $10,385.97
Jun, 2034 $30.29 $34.37 $10,351.60
Jul, 2034 $30.19 $34.47 $10,317.13
Aug, 2034 $30.09 $34.57 $10,282.56
Sep, 2034 $29.99 $34.67 $10,247.88
Oct, 2034 $29.89 $34.77 $10,213.11
Nov, 2034 $29.79 $34.87 $10,178.24
Dec, 2034 $29.69 $34.98 $10,143.26
Jan, 2035 $29.58 $35.08 $10,108.18
Feb, 2035 $29.48 $35.18 $10,073.00
Mar, 2035 $29.38 $35.28 $10,037.72
Apr, 2035 $29.28 $35.39 $10,002.33
May, 2035 $29.17 $35.49 $9,966.85
Jun, 2035 $29.07 $35.59 $9,931.25
Jul, 2035 $28.97 $35.70 $9,895.56
Aug, 2035 $28.86 $35.80 $9,859.76
Sep, 2035 $28.76 $35.90 $9,823.85
Oct, 2035 $28.65 $36.01 $9,787.84
Nov, 2035 $28.55 $36.11 $9,751.73
Dec, 2035 $28.44 $36.22 $9,715.51
Jan, 2036 $28.34 $36.33 $9,679.18
Feb, 2036 $28.23 $36.43 $9,642.75
Mar, 2036 $28.12 $36.54 $9,606.21
Apr, 2036 $28.02 $36.64 $9,569.57
May, 2036 $27.91 $36.75 $9,532.82
Jun, 2036 $27.80 $36.86 $9,495.96
Jul, 2036 $27.70 $36.97 $9,458.99
Aug, 2036 $27.59 $37.07 $9,421.92
Sep, 2036 $27.48 $37.18 $9,384.74
Oct, 2036 $27.37 $37.29 $9,347.45
Nov, 2036 $27.26 $37.40 $9,310.05
Dec, 2036 $27.15 $37.51 $9,272.54
Jan, 2037 $27.04 $37.62 $9,234.92
Feb, 2037 $26.94 $37.73 $9,197.20
Mar, 2037 $26.83 $37.84 $9,159.36
Apr, 2037 $26.71 $37.95 $9,121.41
May, 2037 $26.60 $38.06 $9,083.35
Jun, 2037 $26.49 $38.17 $9,045.18
Jul, 2037 $26.38 $38.28 $9,006.90
Aug, 2037 $26.27 $38.39 $8,968.51
Sep, 2037 $26.16 $38.50 $8,930.01
Oct, 2037 $26.05 $38.62 $8,891.39
Nov, 2037 $25.93 $38.73 $8,852.66
Dec, 2037 $25.82 $38.84 $8,813.82
Jan, 2038 $25.71 $38.96 $8,774.86
Feb, 2038 $25.59 $39.07 $8,735.79
Mar, 2038 $25.48 $39.18 $8,696.61
Apr, 2038 $25.37 $39.30 $8,657.31
May, 2038 $25.25 $39.41 $8,617.90
Jun, 2038 $25.14 $39.53 $8,578.37
Jul, 2038 $25.02 $39.64 $8,538.73
Aug, 2038 $24.90 $39.76 $8,498.97
Sep, 2038 $24.79 $39.87 $8,459.10
Oct, 2038 $24.67 $39.99 $8,419.11
Nov, 2038 $24.56 $40.11 $8,379.00
Dec, 2038 $24.44 $40.22 $8,338.78
Jan, 2039 $24.32 $40.34 $8,298.44
Feb, 2039 $24.20 $40.46 $8,257.98
Mar, 2039 $24.09 $40.58 $8,217.40
Apr, 2039 $23.97 $40.70 $8,176.71
May, 2039 $23.85 $40.81 $8,135.89
Jun, 2039 $23.73 $40.93 $8,094.96
Jul, 2039 $23.61 $41.05 $8,053.91
Aug, 2039 $23.49 $41.17 $8,012.74
Sep, 2039 $23.37 $41.29 $7,971.45
Oct, 2039 $23.25 $41.41 $7,930.03
Nov, 2039 $23.13 $41.53 $7,888.50
Dec, 2039 $23.01 $41.65 $7,846.85
Jan, 2040 $22.89 $41.78 $7,805.07
Feb, 2040 $22.76 $41.90 $7,763.17
Mar, 2040 $22.64 $42.02 $7,721.15
Apr, 2040 $22.52 $42.14 $7,679.01
May, 2040 $22.40 $42.27 $7,636.75
Jun, 2040 $22.27 $42.39 $7,594.36
Jul, 2040 $22.15 $42.51 $7,551.84
Aug, 2040 $22.03 $42.64 $7,509.21
Sep, 2040 $21.90 $42.76 $7,466.45
Oct, 2040 $21.78 $42.89 $7,423.56
Nov, 2040 $21.65 $43.01 $7,380.55
Dec, 2040 $21.53 $43.14 $7,337.42
Jan, 2041 $21.40 $43.26 $7,294.15
Feb, 2041 $21.27 $43.39 $7,250.77
Mar, 2041 $21.15 $43.51 $7,207.25
Apr, 2041 $21.02 $43.64 $7,163.61
May, 2041 $20.89 $43.77 $7,119.84
Jun, 2041 $20.77 $43.90 $7,075.95
Jul, 2041 $20.64 $44.02 $7,031.92
Aug, 2041 $20.51 $44.15 $6,987.77
Sep, 2041 $20.38 $44.28 $6,943.49
Oct, 2041 $20.25 $44.41 $6,899.08
Nov, 2041 $20.12 $44.54 $6,854.54
Dec, 2041 $19.99 $44.67 $6,809.87
Jan, 2042 $19.86 $44.80 $6,765.07
Feb, 2042 $19.73 $44.93 $6,720.14
Mar, 2042 $19.60 $45.06 $6,675.07
Apr, 2042 $19.47 $45.19 $6,629.88
May, 2042 $19.34 $45.33 $6,584.56
Jun, 2042 $19.20 $45.46 $6,539.10
Jul, 2042 $19.07 $45.59 $6,493.51
Aug, 2042 $18.94 $45.72 $6,447.78
Sep, 2042 $18.81 $45.86 $6,401.93
Oct, 2042 $18.67 $45.99 $6,355.94
Nov, 2042 $18.54 $46.12 $6,309.81
Dec, 2042 $18.40 $46.26 $6,263.55
Jan, 2043 $18.27 $46.39 $6,217.16
Feb, 2043 $18.13 $46.53 $6,170.63
Mar, 2043 $18.00 $46.66 $6,123.97
Apr, 2043 $17.86 $46.80 $6,077.17
May, 2043 $17.73 $46.94 $6,030.23
Jun, 2043 $17.59 $47.07 $5,983.15
Jul, 2043 $17.45 $47.21 $5,935.94
Aug, 2043 $17.31 $47.35 $5,888.59
Sep, 2043 $17.18 $47.49 $5,841.11
Oct, 2043 $17.04 $47.63 $5,793.48
Nov, 2043 $16.90 $47.76 $5,745.72
Dec, 2043 $16.76 $47.90 $5,697.81
Jan, 2044 $16.62 $48.04 $5,649.77
Feb, 2044 $16.48 $48.18 $5,601.58
Mar, 2044 $16.34 $48.32 $5,553.26
Apr, 2044 $16.20 $48.47 $5,504.79
May, 2044 $16.06 $48.61 $5,456.19
Jun, 2044 $15.91 $48.75 $5,407.44
Jul, 2044 $15.77 $48.89 $5,358.55
Aug, 2044 $15.63 $49.03 $5,309.51
Sep, 2044 $15.49 $49.18 $5,260.34
Oct, 2044 $15.34 $49.32 $5,211.02
Nov, 2044 $15.20 $49.46 $5,161.56
Dec, 2044 $15.05 $49.61 $5,111.95
Jan, 2045 $14.91 $49.75 $5,062.19
Feb, 2045 $14.76 $49.90 $5,012.30
Mar, 2045 $14.62 $50.04 $4,962.25
Apr, 2045 $14.47 $50.19 $4,912.06
May, 2045 $14.33 $50.34 $4,861.73
Jun, 2045 $14.18 $50.48 $4,811.25
Jul, 2045 $14.03 $50.63 $4,760.62
Aug, 2045 $13.89 $50.78 $4,709.84
Sep, 2045 $13.74 $50.93 $4,658.91
Oct, 2045 $13.59 $51.07 $4,607.84
Nov, 2045 $13.44 $51.22 $4,556.62
Dec, 2045 $13.29 $51.37 $4,505.25
Jan, 2046 $13.14 $51.52 $4,453.72
Feb, 2046 $12.99 $51.67 $4,402.05
Mar, 2046 $12.84 $51.82 $4,350.23
Apr, 2046 $12.69 $51.97 $4,298.25
May, 2046 $12.54 $52.13 $4,246.13
Jun, 2046 $12.38 $52.28 $4,193.85
Jul, 2046 $12.23 $52.43 $4,141.42
Aug, 2046 $12.08 $52.58 $4,088.84
Sep, 2046 $11.93 $52.74 $4,036.10
Oct, 2046 $11.77 $52.89 $3,983.21
Nov, 2046 $11.62 $53.04 $3,930.16
Dec, 2046 $11.46 $53.20 $3,876.96
Jan, 2047 $11.31 $53.35 $3,823.61
Feb, 2047 $11.15 $53.51 $3,770.10
Mar, 2047 $11.00 $53.67 $3,716.43
Apr, 2047 $10.84 $53.82 $3,662.61
May, 2047 $10.68 $53.98 $3,608.63
Jun, 2047 $10.53 $54.14 $3,554.49
Jul, 2047 $10.37 $54.30 $3,500.20
Aug, 2047 $10.21 $54.45 $3,445.74
Sep, 2047 $10.05 $54.61 $3,391.13
Oct, 2047 $9.89 $54.77 $3,336.36
Nov, 2047 $9.73 $54.93 $3,281.43
Dec, 2047 $9.57 $55.09 $3,226.34
Jan, 2048 $9.41 $55.25 $3,171.09
Feb, 2048 $9.25 $55.41 $3,115.67
Mar, 2048 $9.09 $55.58 $3,060.10
Apr, 2048 $8.93 $55.74 $3,004.36
May, 2048 $8.76 $55.90 $2,948.46
Jun, 2048 $8.60 $56.06 $2,892.40
Jul, 2048 $8.44 $56.23 $2,836.17
Aug, 2048 $8.27 $56.39 $2,779.78
Sep, 2048 $8.11 $56.55 $2,723.23
Oct, 2048 $7.94 $56.72 $2,666.51
Nov, 2048 $7.78 $56.89 $2,609.62
Dec, 2048 $7.61 $57.05 $2,552.57
Jan, 2049 $7.44 $57.22 $2,495.35
Feb, 2049 $7.28 $57.38 $2,437.97
Mar, 2049 $7.11 $57.55 $2,380.42
Apr, 2049 $6.94 $57.72 $2,322.70
May, 2049 $6.77 $57.89 $2,264.81
Jun, 2049 $6.61 $58.06 $2,206.75
Jul, 2049 $6.44 $58.23 $2,148.53
Aug, 2049 $6.27 $58.40 $2,090.13
Sep, 2049 $6.10 $58.57 $2,031.56
Oct, 2049 $5.93 $58.74 $1,972.83
Nov, 2049 $5.75 $58.91 $1,913.92
Dec, 2049 $5.58 $59.08 $1,854.84
Jan, 2050 $5.41 $59.25 $1,795.59
Feb, 2050 $5.24 $59.43 $1,736.16
Mar, 2050 $5.06 $59.60 $1,676.56
Apr, 2050 $4.89 $59.77 $1,616.79
May, 2050 $4.72 $59.95 $1,556.84
Jun, 2050 $4.54 $60.12 $1,496.72
Jul, 2050 $4.37 $60.30 $1,436.42
Aug, 2050 $4.19 $60.47 $1,375.95
Sep, 2050 $4.01 $60.65 $1,315.30
Oct, 2050 $3.84 $60.83 $1,254.48
Nov, 2050 $3.66 $61.00 $1,193.47
Dec, 2050 $3.48 $61.18 $1,132.29
Jan, 2051 $3.30 $61.36 $1,070.93
Feb, 2051 $3.12 $61.54 $1,009.39
Mar, 2051 $2.94 $61.72 $947.67
Apr, 2051 $2.76 $61.90 $885.78
May, 2051 $2.58 $62.08 $823.70
Jun, 2051 $2.40 $62.26 $761.44
Jul, 2051 $2.22 $62.44 $698.99
Aug, 2051 $2.04 $62.62 $636.37
Sep, 2051 $1.86 $62.81 $573.56
Oct, 2051 $1.67 $62.99 $510.58
Nov, 2051 $1.49 $63.17 $447.40
Dec, 2051 $1.30 $63.36 $384.04
Jan, 2052 $1.12 $63.54 $320.50
Feb, 2052 $0.93 $63.73 $256.77
Mar, 2052 $0.75 $63.91 $192.86
Apr, 2052 $0.56 $64.10 $128.76
May, 2052 $0.38 $64.29 $64.47
Jun, 2052 $0.19 $64.47 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2022
2027
2032
2037
2042
2047
2052

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select