$20,000 Mortgage

How much would the mortgage payment be on a $20K house?

Assuming you have a 20% down payment ($4,000), your total mortgage on a $20,000 home would be $16,000. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $72 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$16,000

Mortgage amount
Monthly mortgage payment

$72

Monthly mortgage payment
Total interest paid

$9,865

Total interest paid
Payoff date

Jun, 2052

Payoff date

Amortization schedule

Year Interest Principal Balance
2022 $278.89 $152.19 $15,847.81
2023 $549.69 $312.47 $15,535.34
2024 $538.58 $323.59 $15,211.75
2025 $527.07 $335.10 $14,876.65
2026 $515.15 $347.01 $14,529.64
2027 $502.81 $359.36 $14,170.28
2028 $490.03 $372.14 $13,798.15
2029 $476.79 $385.37 $13,412.77
2030 $463.09 $399.08 $13,013.69
2031 $448.89 $413.27 $12,600.42
2032 $434.19 $427.97 $12,172.44
2033 $418.97 $443.19 $11,729.25
2034 $403.21 $458.96 $11,270.29
2035 $386.88 $475.28 $10,795.01
2036 $369.98 $492.19 $10,302.82
2037 $352.47 $509.69 $9,793.13
2038 $334.35 $527.82 $9,265.31
2039 $315.57 $546.59 $8,718.72
2040 $296.13 $566.03 $8,152.68
2041 $276.00 $586.17 $7,566.52
2042 $255.15 $607.01 $6,959.51
2043 $233.56 $628.60 $6,330.90
2044 $211.20 $650.96 $5,679.94
2045 $188.05 $674.11 $5,005.83
2046 $164.08 $698.09 $4,307.74
2047 $139.25 $722.92 $3,584.82
2048 $113.54 $748.63 $2,836.19
2049 $86.91 $775.26 $2,060.93
2050 $59.34 $802.83 $1,258.10
2051 $30.78 $831.38 $426.72
2052 $4.37 $426.72 $0.00
Month Interest Principal Balance
Jul, 2022 $46.67 $25.18 $15,974.82
Aug, 2022 $46.59 $25.25 $15,949.57
Sep, 2022 $46.52 $25.33 $15,924.24
Oct, 2022 $46.45 $25.40 $15,898.84
Nov, 2022 $46.37 $25.48 $15,873.36
Dec, 2022 $46.30 $25.55 $15,847.81
Jan, 2023 $46.22 $25.62 $15,822.19
Feb, 2023 $46.15 $25.70 $15,796.49
Mar, 2023 $46.07 $25.77 $15,770.71
Apr, 2023 $46.00 $25.85 $15,744.86
May, 2023 $45.92 $25.92 $15,718.94
Jun, 2023 $45.85 $26.00 $15,692.94
Jul, 2023 $45.77 $26.08 $15,666.86
Aug, 2023 $45.70 $26.15 $15,640.71
Sep, 2023 $45.62 $26.23 $15,614.48
Oct, 2023 $45.54 $26.30 $15,588.18
Nov, 2023 $45.47 $26.38 $15,561.80
Dec, 2023 $45.39 $26.46 $15,535.34
Jan, 2024 $45.31 $26.54 $15,508.80
Feb, 2024 $45.23 $26.61 $15,482.19
Mar, 2024 $45.16 $26.69 $15,455.50
Apr, 2024 $45.08 $26.77 $15,428.73
May, 2024 $45.00 $26.85 $15,401.88
Jun, 2024 $44.92 $26.92 $15,374.96
Jul, 2024 $44.84 $27.00 $15,347.95
Aug, 2024 $44.76 $27.08 $15,320.87
Sep, 2024 $44.69 $27.16 $15,293.71
Oct, 2024 $44.61 $27.24 $15,266.47
Nov, 2024 $44.53 $27.32 $15,239.15
Dec, 2024 $44.45 $27.40 $15,211.75
Jan, 2025 $44.37 $27.48 $15,184.27
Feb, 2025 $44.29 $27.56 $15,156.71
Mar, 2025 $44.21 $27.64 $15,129.07
Apr, 2025 $44.13 $27.72 $15,101.35
May, 2025 $44.05 $27.80 $15,073.55
Jun, 2025 $43.96 $27.88 $15,045.67
Jul, 2025 $43.88 $27.96 $15,017.70
Aug, 2025 $43.80 $28.05 $14,989.66
Sep, 2025 $43.72 $28.13 $14,961.53
Oct, 2025 $43.64 $28.21 $14,933.32
Nov, 2025 $43.56 $28.29 $14,905.03
Dec, 2025 $43.47 $28.37 $14,876.65
Jan, 2026 $43.39 $28.46 $14,848.20
Feb, 2026 $43.31 $28.54 $14,819.66
Mar, 2026 $43.22 $28.62 $14,791.03
Apr, 2026 $43.14 $28.71 $14,762.33
May, 2026 $43.06 $28.79 $14,733.54
Jun, 2026 $42.97 $28.87 $14,704.66
Jul, 2026 $42.89 $28.96 $14,675.70
Aug, 2026 $42.80 $29.04 $14,646.66
Sep, 2026 $42.72 $29.13 $14,617.53
Oct, 2026 $42.63 $29.21 $14,588.32
Nov, 2026 $42.55 $29.30 $14,559.02
Dec, 2026 $42.46 $29.38 $14,529.64
Jan, 2027 $42.38 $29.47 $14,500.17
Feb, 2027 $42.29 $29.55 $14,470.62
Mar, 2027 $42.21 $29.64 $14,440.97
Apr, 2027 $42.12 $29.73 $14,411.25
May, 2027 $42.03 $29.81 $14,381.43
Jun, 2027 $41.95 $29.90 $14,351.53
Jul, 2027 $41.86 $29.99 $14,321.54
Aug, 2027 $41.77 $30.08 $14,291.47
Sep, 2027 $41.68 $30.16 $14,261.30
Oct, 2027 $41.60 $30.25 $14,231.05
Nov, 2027 $41.51 $30.34 $14,200.71
Dec, 2027 $41.42 $30.43 $14,170.28
Jan, 2028 $41.33 $30.52 $14,139.77
Feb, 2028 $41.24 $30.61 $14,109.16
Mar, 2028 $41.15 $30.70 $14,078.46
Apr, 2028 $41.06 $30.78 $14,047.68
May, 2028 $40.97 $30.87 $14,016.80
Jun, 2028 $40.88 $30.96 $13,985.84
Jul, 2028 $40.79 $31.06 $13,954.79
Aug, 2028 $40.70 $31.15 $13,923.64
Sep, 2028 $40.61 $31.24 $13,892.40
Oct, 2028 $40.52 $31.33 $13,861.08
Nov, 2028 $40.43 $31.42 $13,829.66
Dec, 2028 $40.34 $31.51 $13,798.15
Jan, 2029 $40.24 $31.60 $13,766.54
Feb, 2029 $40.15 $31.69 $13,734.85
Mar, 2029 $40.06 $31.79 $13,703.06
Apr, 2029 $39.97 $31.88 $13,671.18
May, 2029 $39.87 $31.97 $13,639.21
Jun, 2029 $39.78 $32.07 $13,607.14
Jul, 2029 $39.69 $32.16 $13,574.98
Aug, 2029 $39.59 $32.25 $13,542.73
Sep, 2029 $39.50 $32.35 $13,510.38
Oct, 2029 $39.41 $32.44 $13,477.94
Nov, 2029 $39.31 $32.54 $13,445.40
Dec, 2029 $39.22 $32.63 $13,412.77
Jan, 2030 $39.12 $32.73 $13,380.05
Feb, 2030 $39.03 $32.82 $13,347.22
Mar, 2030 $38.93 $32.92 $13,314.31
Apr, 2030 $38.83 $33.01 $13,281.29
May, 2030 $38.74 $33.11 $13,248.18
Jun, 2030 $38.64 $33.21 $13,214.98
Jul, 2030 $38.54 $33.30 $13,181.67
Aug, 2030 $38.45 $33.40 $13,148.27
Sep, 2030 $38.35 $33.50 $13,114.77
Oct, 2030 $38.25 $33.60 $13,081.18
Nov, 2030 $38.15 $33.69 $13,047.48
Dec, 2030 $38.06 $33.79 $13,013.69
Jan, 2031 $37.96 $33.89 $12,979.80
Feb, 2031 $37.86 $33.99 $12,945.81
Mar, 2031 $37.76 $34.09 $12,911.72
Apr, 2031 $37.66 $34.19 $12,877.54
May, 2031 $37.56 $34.29 $12,843.25
Jun, 2031 $37.46 $34.39 $12,808.86
Jul, 2031 $37.36 $34.49 $12,774.37
Aug, 2031 $37.26 $34.59 $12,739.78
Sep, 2031 $37.16 $34.69 $12,705.09
Oct, 2031 $37.06 $34.79 $12,670.30
Nov, 2031 $36.96 $34.89 $12,635.41
Dec, 2031 $36.85 $34.99 $12,600.42
Jan, 2032 $36.75 $35.10 $12,565.32
Feb, 2032 $36.65 $35.20 $12,530.12
Mar, 2032 $36.55 $35.30 $12,494.82
Apr, 2032 $36.44 $35.40 $12,459.42
May, 2032 $36.34 $35.51 $12,423.91
Jun, 2032 $36.24 $35.61 $12,388.30
Jul, 2032 $36.13 $35.71 $12,352.59
Aug, 2032 $36.03 $35.82 $12,316.77
Sep, 2032 $35.92 $35.92 $12,280.84
Oct, 2032 $35.82 $36.03 $12,244.82
Nov, 2032 $35.71 $36.13 $12,208.68
Dec, 2032 $35.61 $36.24 $12,172.44
Jan, 2033 $35.50 $36.34 $12,136.10
Feb, 2033 $35.40 $36.45 $12,099.65
Mar, 2033 $35.29 $36.56 $12,063.09
Apr, 2033 $35.18 $36.66 $12,026.43
May, 2033 $35.08 $36.77 $11,989.66
Jun, 2033 $34.97 $36.88 $11,952.78
Jul, 2033 $34.86 $36.98 $11,915.80
Aug, 2033 $34.75 $37.09 $11,878.70
Sep, 2033 $34.65 $37.20 $11,841.50
Oct, 2033 $34.54 $37.31 $11,804.19
Nov, 2033 $34.43 $37.42 $11,766.78
Dec, 2033 $34.32 $37.53 $11,729.25
Jan, 2034 $34.21 $37.64 $11,691.61
Feb, 2034 $34.10 $37.75 $11,653.87
Mar, 2034 $33.99 $37.86 $11,616.01
Apr, 2034 $33.88 $37.97 $11,578.04
May, 2034 $33.77 $38.08 $11,539.96
Jun, 2034 $33.66 $38.19 $11,501.77
Jul, 2034 $33.55 $38.30 $11,463.47
Aug, 2034 $33.44 $38.41 $11,425.06
Sep, 2034 $33.32 $38.52 $11,386.54
Oct, 2034 $33.21 $38.64 $11,347.90
Nov, 2034 $33.10 $38.75 $11,309.15
Dec, 2034 $32.99 $38.86 $11,270.29
Jan, 2035 $32.87 $38.98 $11,231.32
Feb, 2035 $32.76 $39.09 $11,192.23
Mar, 2035 $32.64 $39.20 $11,153.02
Apr, 2035 $32.53 $39.32 $11,113.71
May, 2035 $32.41 $39.43 $11,074.27
Jun, 2035 $32.30 $39.55 $11,034.73
Jul, 2035 $32.18 $39.66 $10,995.06
Aug, 2035 $32.07 $39.78 $10,955.29
Sep, 2035 $31.95 $39.89 $10,915.39
Oct, 2035 $31.84 $40.01 $10,875.38
Nov, 2035 $31.72 $40.13 $10,835.25
Dec, 2035 $31.60 $40.24 $10,795.01
Jan, 2036 $31.49 $40.36 $10,754.65
Feb, 2036 $31.37 $40.48 $10,714.17
Mar, 2036 $31.25 $40.60 $10,673.57
Apr, 2036 $31.13 $40.72 $10,632.85
May, 2036 $31.01 $40.83 $10,592.02
Jun, 2036 $30.89 $40.95 $10,551.07
Jul, 2036 $30.77 $41.07 $10,509.99
Aug, 2036 $30.65 $41.19 $10,468.80
Sep, 2036 $30.53 $41.31 $10,427.49
Oct, 2036 $30.41 $41.43 $10,386.05
Nov, 2036 $30.29 $41.55 $10,344.50
Dec, 2036 $30.17 $41.68 $10,302.82
Jan, 2037 $30.05 $41.80 $10,261.03
Feb, 2037 $29.93 $41.92 $10,219.11
Mar, 2037 $29.81 $42.04 $10,177.06
Apr, 2037 $29.68 $42.16 $10,134.90
May, 2037 $29.56 $42.29 $10,092.61
Jun, 2037 $29.44 $42.41 $10,050.20
Jul, 2037 $29.31 $42.53 $10,007.67
Aug, 2037 $29.19 $42.66 $9,965.01
Sep, 2037 $29.06 $42.78 $9,922.23
Oct, 2037 $28.94 $42.91 $9,879.32
Nov, 2037 $28.81 $43.03 $9,836.29
Dec, 2037 $28.69 $43.16 $9,793.13
Jan, 2038 $28.56 $43.28 $9,749.85
Feb, 2038 $28.44 $43.41 $9,706.44
Mar, 2038 $28.31 $43.54 $9,662.90
Apr, 2038 $28.18 $43.66 $9,619.24
May, 2038 $28.06 $43.79 $9,575.45
Jun, 2038 $27.93 $43.92 $9,531.53
Jul, 2038 $27.80 $44.05 $9,487.48
Aug, 2038 $27.67 $44.18 $9,443.30
Sep, 2038 $27.54 $44.30 $9,399.00
Oct, 2038 $27.41 $44.43 $9,354.57
Nov, 2038 $27.28 $44.56 $9,310.00
Dec, 2038 $27.15 $44.69 $9,265.31
Jan, 2039 $27.02 $44.82 $9,220.49
Feb, 2039 $26.89 $44.95 $9,175.53
Mar, 2039 $26.76 $45.09 $9,130.45
Apr, 2039 $26.63 $45.22 $9,085.23
May, 2039 $26.50 $45.35 $9,039.88
Jun, 2039 $26.37 $45.48 $8,994.40
Jul, 2039 $26.23 $45.61 $8,948.79
Aug, 2039 $26.10 $45.75 $8,903.04
Sep, 2039 $25.97 $45.88 $8,857.16
Oct, 2039 $25.83 $46.01 $8,811.15
Nov, 2039 $25.70 $46.15 $8,765.00
Dec, 2039 $25.56 $46.28 $8,718.72
Jan, 2040 $25.43 $46.42 $8,672.30
Feb, 2040 $25.29 $46.55 $8,625.75
Mar, 2040 $25.16 $46.69 $8,579.06
Apr, 2040 $25.02 $46.82 $8,532.23
May, 2040 $24.89 $46.96 $8,485.27
Jun, 2040 $24.75 $47.10 $8,438.17
Jul, 2040 $24.61 $47.24 $8,390.94
Aug, 2040 $24.47 $47.37 $8,343.56
Sep, 2040 $24.34 $47.51 $8,296.05
Oct, 2040 $24.20 $47.65 $8,248.40
Nov, 2040 $24.06 $47.79 $8,200.61
Dec, 2040 $23.92 $47.93 $8,152.68
Jan, 2041 $23.78 $48.07 $8,104.62
Feb, 2041 $23.64 $48.21 $8,056.41
Mar, 2041 $23.50 $48.35 $8,008.06
Apr, 2041 $23.36 $48.49 $7,959.57
May, 2041 $23.22 $48.63 $7,910.94
Jun, 2041 $23.07 $48.77 $7,862.16
Jul, 2041 $22.93 $48.92 $7,813.25
Aug, 2041 $22.79 $49.06 $7,764.19
Sep, 2041 $22.65 $49.20 $7,714.99
Oct, 2041 $22.50 $49.35 $7,665.64
Nov, 2041 $22.36 $49.49 $7,616.15
Dec, 2041 $22.21 $49.63 $7,566.52
Jan, 2042 $22.07 $49.78 $7,516.74
Feb, 2042 $21.92 $49.92 $7,466.82
Mar, 2042 $21.78 $50.07 $7,416.75
Apr, 2042 $21.63 $50.21 $7,366.53
May, 2042 $21.49 $50.36 $7,316.17
Jun, 2042 $21.34 $50.51 $7,265.66
Jul, 2042 $21.19 $50.66 $7,215.01
Aug, 2042 $21.04 $50.80 $7,164.21
Sep, 2042 $20.90 $50.95 $7,113.25
Oct, 2042 $20.75 $51.10 $7,062.15
Nov, 2042 $20.60 $51.25 $7,010.90
Dec, 2042 $20.45 $51.40 $6,959.51
Jan, 2043 $20.30 $51.55 $6,907.96
Feb, 2043 $20.15 $51.70 $6,856.26
Mar, 2043 $20.00 $51.85 $6,804.41
Apr, 2043 $19.85 $52.00 $6,752.41
May, 2043 $19.69 $52.15 $6,700.25
Jun, 2043 $19.54 $52.30 $6,647.95
Jul, 2043 $19.39 $52.46 $6,595.49
Aug, 2043 $19.24 $52.61 $6,542.88
Sep, 2043 $19.08 $52.76 $6,490.12
Oct, 2043 $18.93 $52.92 $6,437.20
Nov, 2043 $18.78 $53.07 $6,384.13
Dec, 2043 $18.62 $53.23 $6,330.90
Jan, 2044 $18.47 $53.38 $6,277.52
Feb, 2044 $18.31 $53.54 $6,223.98
Mar, 2044 $18.15 $53.69 $6,170.29
Apr, 2044 $18.00 $53.85 $6,116.44
May, 2044 $17.84 $54.01 $6,062.43
Jun, 2044 $17.68 $54.17 $6,008.27
Jul, 2044 $17.52 $54.32 $5,953.94
Aug, 2044 $17.37 $54.48 $5,899.46
Sep, 2044 $17.21 $54.64 $5,844.82
Oct, 2044 $17.05 $54.80 $5,790.02
Nov, 2044 $16.89 $54.96 $5,735.06
Dec, 2044 $16.73 $55.12 $5,679.94
Jan, 2045 $16.57 $55.28 $5,624.66
Feb, 2045 $16.41 $55.44 $5,569.22
Mar, 2045 $16.24 $55.60 $5,513.62
Apr, 2045 $16.08 $55.77 $5,457.85
May, 2045 $15.92 $55.93 $5,401.92
Jun, 2045 $15.76 $56.09 $5,345.83
Jul, 2045 $15.59 $56.26 $5,289.57
Aug, 2045 $15.43 $56.42 $5,233.16
Sep, 2045 $15.26 $56.58 $5,176.57
Oct, 2045 $15.10 $56.75 $5,119.82
Nov, 2045 $14.93 $56.91 $5,062.91
Dec, 2045 $14.77 $57.08 $5,005.83
Jan, 2046 $14.60 $57.25 $4,948.58
Feb, 2046 $14.43 $57.41 $4,891.17
Mar, 2046 $14.27 $57.58 $4,833.59
Apr, 2046 $14.10 $57.75 $4,775.84
May, 2046 $13.93 $57.92 $4,717.92
Jun, 2046 $13.76 $58.09 $4,659.83
Jul, 2046 $13.59 $58.26 $4,601.58
Aug, 2046 $13.42 $58.43 $4,543.15
Sep, 2046 $13.25 $58.60 $4,484.55
Oct, 2046 $13.08 $58.77 $4,425.79
Nov, 2046 $12.91 $58.94 $4,366.85
Dec, 2046 $12.74 $59.11 $4,307.74
Jan, 2047 $12.56 $59.28 $4,248.46
Feb, 2047 $12.39 $59.46 $4,189.00
Mar, 2047 $12.22 $59.63 $4,129.37
Apr, 2047 $12.04 $59.80 $4,069.57
May, 2047 $11.87 $59.98 $4,009.59
Jun, 2047 $11.69 $60.15 $3,949.44
Jul, 2047 $11.52 $60.33 $3,889.11
Aug, 2047 $11.34 $60.50 $3,828.61
Sep, 2047 $11.17 $60.68 $3,767.92
Oct, 2047 $10.99 $60.86 $3,707.07
Nov, 2047 $10.81 $61.03 $3,646.03
Dec, 2047 $10.63 $61.21 $3,584.82
Jan, 2048 $10.46 $61.39 $3,523.43
Feb, 2048 $10.28 $61.57 $3,461.86
Mar, 2048 $10.10 $61.75 $3,400.11
Apr, 2048 $9.92 $61.93 $3,338.18
May, 2048 $9.74 $62.11 $3,276.07
Jun, 2048 $9.56 $62.29 $3,213.77
Jul, 2048 $9.37 $62.47 $3,151.30
Aug, 2048 $9.19 $62.66 $3,088.65
Sep, 2048 $9.01 $62.84 $3,025.81
Oct, 2048 $8.83 $63.02 $2,962.78
Nov, 2048 $8.64 $63.21 $2,899.58
Dec, 2048 $8.46 $63.39 $2,836.19
Jan, 2049 $8.27 $63.57 $2,772.61
Feb, 2049 $8.09 $63.76 $2,708.85
Mar, 2049 $7.90 $63.95 $2,644.91
Apr, 2049 $7.71 $64.13 $2,580.77
May, 2049 $7.53 $64.32 $2,516.45
Jun, 2049 $7.34 $64.51 $2,451.95
Jul, 2049 $7.15 $64.70 $2,387.25
Aug, 2049 $6.96 $64.88 $2,322.37
Sep, 2049 $6.77 $65.07 $2,257.29
Oct, 2049 $6.58 $65.26 $2,192.03
Nov, 2049 $6.39 $65.45 $2,126.58
Dec, 2049 $6.20 $65.64 $2,060.93
Jan, 2050 $6.01 $65.84 $1,995.10
Feb, 2050 $5.82 $66.03 $1,929.07
Mar, 2050 $5.63 $66.22 $1,862.85
Apr, 2050 $5.43 $66.41 $1,796.43
May, 2050 $5.24 $66.61 $1,729.83
Jun, 2050 $5.05 $66.80 $1,663.02
Jul, 2050 $4.85 $67.00 $1,596.03
Aug, 2050 $4.66 $67.19 $1,528.83
Sep, 2050 $4.46 $67.39 $1,461.45
Oct, 2050 $4.26 $67.58 $1,393.86
Nov, 2050 $4.07 $67.78 $1,326.08
Dec, 2050 $3.87 $67.98 $1,258.10
Jan, 2051 $3.67 $68.18 $1,189.92
Feb, 2051 $3.47 $68.38 $1,121.55
Mar, 2051 $3.27 $68.58 $1,052.97
Apr, 2051 $3.07 $68.78 $984.19
May, 2051 $2.87 $68.98 $915.22
Jun, 2051 $2.67 $69.18 $846.04
Jul, 2051 $2.47 $69.38 $776.66
Aug, 2051 $2.27 $69.58 $707.08
Sep, 2051 $2.06 $69.78 $637.29
Oct, 2051 $1.86 $69.99 $567.31
Nov, 2051 $1.65 $70.19 $497.11
Dec, 2051 $1.45 $70.40 $426.72
Jan, 2052 $1.24 $70.60 $356.11
Feb, 2052 $1.04 $70.81 $285.31
Mar, 2052 $0.83 $71.02 $214.29
Apr, 2052 $0.63 $71.22 $143.07
May, 2052 $0.42 $71.43 $71.64
Jun, 2052 $0.21 $71.64 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2022
2027
2032
2037
2042
2047
2052

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select