$21,000 Mortgage

How much would the mortgage payment be on a $21K house?

Assuming you have a 20% down payment ($4,200), your total mortgage on a $21,000 home would be $16,800. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $75 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$16,800

Mortgage amount
Monthly mortgage payment

$75

Monthly mortgage payment
Total interest paid

$10,358

Total interest paid
Payoff date

Jul, 2051

Payoff date

Amortization schedule

Year Interest Principal Balance
2021 $244.23 $132.97 $16,667.03
2022 $578.13 $327.14 $16,339.89
2023 $566.50 $338.78 $16,001.11
2024 $554.45 $350.83 $15,650.28
2025 $541.97 $363.31 $15,286.97
2026 $529.05 $376.23 $14,910.75
2027 $515.67 $389.61 $14,521.14
2028 $501.81 $403.47 $14,117.67
2029 $487.46 $417.82 $13,699.86
2030 $472.60 $432.68 $13,267.18
2031 $457.21 $448.07 $12,819.12
2032 $441.27 $464.00 $12,355.12
2033 $424.77 $480.50 $11,874.61
2034 $407.68 $497.59 $11,377.02
2035 $389.98 $515.29 $10,861.72
2036 $371.65 $533.62 $10,328.10
2037 $352.67 $552.60 $9,775.50
2038 $333.02 $572.25 $9,203.25
2039 $312.67 $592.61 $8,610.64
2040 $291.59 $613.68 $7,996.96
2041 $269.76 $635.51 $7,361.45
2042 $247.16 $658.11 $6,703.34
2043 $223.75 $681.52 $6,021.81
2044 $199.51 $705.76 $5,316.05
2045 $174.41 $730.86 $4,585.19
2046 $148.42 $756.86 $3,828.33
2047 $121.50 $783.78 $3,044.56
2048 $93.62 $811.65 $2,232.91
2049 $64.75 $840.52 $1,392.38
2050 $34.86 $870.42 $521.97
2051 $6.11 $521.97 $0.00
Month Interest Principal Balance
Aug, 2021 $49.00 $26.44 $16,773.56
Sep, 2021 $48.92 $26.52 $16,747.04
Oct, 2021 $48.85 $26.59 $16,720.45
Nov, 2021 $48.77 $26.67 $16,693.78
Dec, 2021 $48.69 $26.75 $16,667.03
Jan, 2022 $48.61 $26.83 $16,640.20
Feb, 2022 $48.53 $26.91 $16,613.30
Mar, 2022 $48.46 $26.98 $16,586.31
Apr, 2022 $48.38 $27.06 $16,559.25
May, 2022 $48.30 $27.14 $16,532.11
Jun, 2022 $48.22 $27.22 $16,504.89
Jul, 2022 $48.14 $27.30 $16,477.59
Aug, 2022 $48.06 $27.38 $16,450.21
Sep, 2022 $47.98 $27.46 $16,422.75
Oct, 2022 $47.90 $27.54 $16,395.21
Nov, 2022 $47.82 $27.62 $16,367.59
Dec, 2022 $47.74 $27.70 $16,339.89
Jan, 2023 $47.66 $27.78 $16,312.10
Feb, 2023 $47.58 $27.86 $16,284.24
Mar, 2023 $47.50 $27.94 $16,256.30
Apr, 2023 $47.41 $28.03 $16,228.27
May, 2023 $47.33 $28.11 $16,200.17
Jun, 2023 $47.25 $28.19 $16,171.98
Jul, 2023 $47.17 $28.27 $16,143.71
Aug, 2023 $47.09 $28.35 $16,115.35
Sep, 2023 $47.00 $28.44 $16,086.92
Oct, 2023 $46.92 $28.52 $16,058.40
Nov, 2023 $46.84 $28.60 $16,029.79
Dec, 2023 $46.75 $28.69 $16,001.11
Jan, 2024 $46.67 $28.77 $15,972.34
Feb, 2024 $46.59 $28.85 $15,943.48
Mar, 2024 $46.50 $28.94 $15,914.55
Apr, 2024 $46.42 $29.02 $15,885.52
May, 2024 $46.33 $29.11 $15,856.42
Jun, 2024 $46.25 $29.19 $15,827.23
Jul, 2024 $46.16 $29.28 $15,797.95
Aug, 2024 $46.08 $29.36 $15,768.59
Sep, 2024 $45.99 $29.45 $15,739.14
Oct, 2024 $45.91 $29.53 $15,709.61
Nov, 2024 $45.82 $29.62 $15,679.99
Dec, 2024 $45.73 $29.71 $15,650.28
Jan, 2025 $45.65 $29.79 $15,620.49
Feb, 2025 $45.56 $29.88 $15,590.61
Mar, 2025 $45.47 $29.97 $15,560.64
Apr, 2025 $45.39 $30.05 $15,530.59
May, 2025 $45.30 $30.14 $15,500.44
Jun, 2025 $45.21 $30.23 $15,470.21
Jul, 2025 $45.12 $30.32 $15,439.90
Aug, 2025 $45.03 $30.41 $15,409.49
Sep, 2025 $44.94 $30.50 $15,378.99
Oct, 2025 $44.86 $30.58 $15,348.41
Nov, 2025 $44.77 $30.67 $15,317.74
Dec, 2025 $44.68 $30.76 $15,286.97
Jan, 2026 $44.59 $30.85 $15,256.12
Feb, 2026 $44.50 $30.94 $15,225.18
Mar, 2026 $44.41 $31.03 $15,194.15
Apr, 2026 $44.32 $31.12 $15,163.02
May, 2026 $44.23 $31.21 $15,131.81
Jun, 2026 $44.13 $31.31 $15,100.50
Jul, 2026 $44.04 $31.40 $15,069.11
Aug, 2026 $43.95 $31.49 $15,037.62
Sep, 2026 $43.86 $31.58 $15,006.04
Oct, 2026 $43.77 $31.67 $14,974.37
Nov, 2026 $43.68 $31.76 $14,942.60
Dec, 2026 $43.58 $31.86 $14,910.75
Jan, 2027 $43.49 $31.95 $14,878.80
Feb, 2027 $43.40 $32.04 $14,846.75
Mar, 2027 $43.30 $32.14 $14,814.62
Apr, 2027 $43.21 $32.23 $14,782.39
May, 2027 $43.12 $32.32 $14,750.06
Jun, 2027 $43.02 $32.42 $14,717.65
Jul, 2027 $42.93 $32.51 $14,685.13
Aug, 2027 $42.83 $32.61 $14,652.52
Sep, 2027 $42.74 $32.70 $14,619.82
Oct, 2027 $42.64 $32.80 $14,587.02
Nov, 2027 $42.55 $32.89 $14,554.13
Dec, 2027 $42.45 $32.99 $14,521.14
Jan, 2028 $42.35 $33.09 $14,488.05
Feb, 2028 $42.26 $33.18 $14,454.87
Mar, 2028 $42.16 $33.28 $14,421.59
Apr, 2028 $42.06 $33.38 $14,388.21
May, 2028 $41.97 $33.47 $14,354.74
Jun, 2028 $41.87 $33.57 $14,321.17
Jul, 2028 $41.77 $33.67 $14,287.50
Aug, 2028 $41.67 $33.77 $14,253.73
Sep, 2028 $41.57 $33.87 $14,219.87
Oct, 2028 $41.47 $33.96 $14,185.90
Nov, 2028 $41.38 $34.06 $14,151.84
Dec, 2028 $41.28 $34.16 $14,117.67
Jan, 2029 $41.18 $34.26 $14,083.41
Feb, 2029 $41.08 $34.36 $14,049.05
Mar, 2029 $40.98 $34.46 $14,014.58
Apr, 2029 $40.88 $34.56 $13,980.02
May, 2029 $40.78 $34.66 $13,945.36
Jun, 2029 $40.67 $34.77 $13,910.59
Jul, 2029 $40.57 $34.87 $13,875.72
Aug, 2029 $40.47 $34.97 $13,840.76
Sep, 2029 $40.37 $35.07 $13,805.68
Oct, 2029 $40.27 $35.17 $13,770.51
Nov, 2029 $40.16 $35.28 $13,735.24
Dec, 2029 $40.06 $35.38 $13,699.86
Jan, 2030 $39.96 $35.48 $13,664.38
Feb, 2030 $39.85 $35.59 $13,628.79
Mar, 2030 $39.75 $35.69 $13,593.10
Apr, 2030 $39.65 $35.79 $13,557.31
May, 2030 $39.54 $35.90 $13,521.41
Jun, 2030 $39.44 $36.00 $13,485.41
Jul, 2030 $39.33 $36.11 $13,449.30
Aug, 2030 $39.23 $36.21 $13,413.09
Sep, 2030 $39.12 $36.32 $13,376.77
Oct, 2030 $39.02 $36.42 $13,340.35
Nov, 2030 $38.91 $36.53 $13,303.82
Dec, 2030 $38.80 $36.64 $13,267.18
Jan, 2031 $38.70 $36.74 $13,230.44
Feb, 2031 $38.59 $36.85 $13,193.59
Mar, 2031 $38.48 $36.96 $13,156.63
Apr, 2031 $38.37 $37.07 $13,119.56
May, 2031 $38.27 $37.17 $13,082.39
Jun, 2031 $38.16 $37.28 $13,045.11
Jul, 2031 $38.05 $37.39 $13,007.72
Aug, 2031 $37.94 $37.50 $12,970.21
Sep, 2031 $37.83 $37.61 $12,932.61
Oct, 2031 $37.72 $37.72 $12,894.89
Nov, 2031 $37.61 $37.83 $12,857.06
Dec, 2031 $37.50 $37.94 $12,819.12
Jan, 2032 $37.39 $38.05 $12,781.07
Feb, 2032 $37.28 $38.16 $12,742.90
Mar, 2032 $37.17 $38.27 $12,704.63
Apr, 2032 $37.06 $38.38 $12,666.25
May, 2032 $36.94 $38.50 $12,627.75
Jun, 2032 $36.83 $38.61 $12,589.14
Jul, 2032 $36.72 $38.72 $12,550.42
Aug, 2032 $36.61 $38.83 $12,511.59
Sep, 2032 $36.49 $38.95 $12,472.64
Oct, 2032 $36.38 $39.06 $12,433.58
Nov, 2032 $36.26 $39.17 $12,394.40
Dec, 2032 $36.15 $39.29 $12,355.12
Jan, 2033 $36.04 $39.40 $12,315.71
Feb, 2033 $35.92 $39.52 $12,276.19
Mar, 2033 $35.81 $39.63 $12,236.56
Apr, 2033 $35.69 $39.75 $12,196.81
May, 2033 $35.57 $39.87 $12,156.94
Jun, 2033 $35.46 $39.98 $12,116.96
Jul, 2033 $35.34 $40.10 $12,076.86
Aug, 2033 $35.22 $40.22 $12,036.65
Sep, 2033 $35.11 $40.33 $11,996.32
Oct, 2033 $34.99 $40.45 $11,955.87
Nov, 2033 $34.87 $40.57 $11,915.30
Dec, 2033 $34.75 $40.69 $11,874.61
Jan, 2034 $34.63 $40.81 $11,833.81
Feb, 2034 $34.52 $40.92 $11,792.88
Mar, 2034 $34.40 $41.04 $11,751.84
Apr, 2034 $34.28 $41.16 $11,710.67
May, 2034 $34.16 $41.28 $11,669.39
Jun, 2034 $34.04 $41.40 $11,627.99
Jul, 2034 $33.91 $41.52 $11,586.46
Aug, 2034 $33.79 $41.65 $11,544.82
Sep, 2034 $33.67 $41.77 $11,503.05
Oct, 2034 $33.55 $41.89 $11,461.16
Nov, 2034 $33.43 $42.01 $11,419.15
Dec, 2034 $33.31 $42.13 $11,377.02
Jan, 2035 $33.18 $42.26 $11,334.76
Feb, 2035 $33.06 $42.38 $11,292.38
Mar, 2035 $32.94 $42.50 $11,249.88
Apr, 2035 $32.81 $42.63 $11,207.25
May, 2035 $32.69 $42.75 $11,164.50
Jun, 2035 $32.56 $42.88 $11,121.62
Jul, 2035 $32.44 $43.00 $11,078.62
Aug, 2035 $32.31 $43.13 $11,035.49
Sep, 2035 $32.19 $43.25 $10,992.24
Oct, 2035 $32.06 $43.38 $10,948.86
Nov, 2035 $31.93 $43.51 $10,905.36
Dec, 2035 $31.81 $43.63 $10,861.72
Jan, 2036 $31.68 $43.76 $10,817.96
Feb, 2036 $31.55 $43.89 $10,774.08
Mar, 2036 $31.42 $44.02 $10,730.06
Apr, 2036 $31.30 $44.14 $10,685.92
May, 2036 $31.17 $44.27 $10,641.65
Jun, 2036 $31.04 $44.40 $10,597.24
Jul, 2036 $30.91 $44.53 $10,552.71
Aug, 2036 $30.78 $44.66 $10,508.05
Sep, 2036 $30.65 $44.79 $10,463.26
Oct, 2036 $30.52 $44.92 $10,418.34
Nov, 2036 $30.39 $45.05 $10,373.29
Dec, 2036 $30.26 $45.18 $10,328.10
Jan, 2037 $30.12 $45.32 $10,282.79
Feb, 2037 $29.99 $45.45 $10,237.34
Mar, 2037 $29.86 $45.58 $10,191.76
Apr, 2037 $29.73 $45.71 $10,146.05
May, 2037 $29.59 $45.85 $10,100.20
Jun, 2037 $29.46 $45.98 $10,054.22
Jul, 2037 $29.32 $46.11 $10,008.10
Aug, 2037 $29.19 $46.25 $9,961.85
Sep, 2037 $29.06 $46.38 $9,915.47
Oct, 2037 $28.92 $46.52 $9,868.95
Nov, 2037 $28.78 $46.66 $9,822.30
Dec, 2037 $28.65 $46.79 $9,775.50
Jan, 2038 $28.51 $46.93 $9,728.58
Feb, 2038 $28.38 $47.06 $9,681.51
Mar, 2038 $28.24 $47.20 $9,634.31
Apr, 2038 $28.10 $47.34 $9,586.97
May, 2038 $27.96 $47.48 $9,539.49
Jun, 2038 $27.82 $47.62 $9,491.88
Jul, 2038 $27.68 $47.75 $9,444.12
Aug, 2038 $27.55 $47.89 $9,396.23
Sep, 2038 $27.41 $48.03 $9,348.19
Oct, 2038 $27.27 $48.17 $9,300.02
Nov, 2038 $27.13 $48.31 $9,251.71
Dec, 2038 $26.98 $48.46 $9,203.25
Jan, 2039 $26.84 $48.60 $9,154.65
Feb, 2039 $26.70 $48.74 $9,105.92
Mar, 2039 $26.56 $48.88 $9,057.04
Apr, 2039 $26.42 $49.02 $9,008.01
May, 2039 $26.27 $49.17 $8,958.85
Jun, 2039 $26.13 $49.31 $8,909.54
Jul, 2039 $25.99 $49.45 $8,860.08
Aug, 2039 $25.84 $49.60 $8,810.49
Sep, 2039 $25.70 $49.74 $8,760.74
Oct, 2039 $25.55 $49.89 $8,710.86
Nov, 2039 $25.41 $50.03 $8,660.82
Dec, 2039 $25.26 $50.18 $8,610.64
Jan, 2040 $25.11 $50.33 $8,560.32
Feb, 2040 $24.97 $50.47 $8,509.85
Mar, 2040 $24.82 $50.62 $8,459.23
Apr, 2040 $24.67 $50.77 $8,408.46
May, 2040 $24.52 $50.91 $8,357.55
Jun, 2040 $24.38 $51.06 $8,306.48
Jul, 2040 $24.23 $51.21 $8,255.27
Aug, 2040 $24.08 $51.36 $8,203.91
Sep, 2040 $23.93 $51.51 $8,152.40
Oct, 2040 $23.78 $51.66 $8,100.74
Nov, 2040 $23.63 $51.81 $8,048.92
Dec, 2040 $23.48 $51.96 $7,996.96
Jan, 2041 $23.32 $52.12 $7,944.85
Feb, 2041 $23.17 $52.27 $7,892.58
Mar, 2041 $23.02 $52.42 $7,840.16
Apr, 2041 $22.87 $52.57 $7,787.59
May, 2041 $22.71 $52.73 $7,734.86
Jun, 2041 $22.56 $52.88 $7,681.98
Jul, 2041 $22.41 $53.03 $7,628.95
Aug, 2041 $22.25 $53.19 $7,575.76
Sep, 2041 $22.10 $53.34 $7,522.42
Oct, 2041 $21.94 $53.50 $7,468.92
Nov, 2041 $21.78 $53.66 $7,415.26
Dec, 2041 $21.63 $53.81 $7,361.45
Jan, 2042 $21.47 $53.97 $7,307.48
Feb, 2042 $21.31 $54.13 $7,253.35
Mar, 2042 $21.16 $54.28 $7,199.07
Apr, 2042 $21.00 $54.44 $7,144.63
May, 2042 $20.84 $54.60 $7,090.03
Jun, 2042 $20.68 $54.76 $7,035.27
Jul, 2042 $20.52 $54.92 $6,980.35
Aug, 2042 $20.36 $55.08 $6,925.27
Sep, 2042 $20.20 $55.24 $6,870.03
Oct, 2042 $20.04 $55.40 $6,814.62
Nov, 2042 $19.88 $55.56 $6,759.06
Dec, 2042 $19.71 $55.73 $6,703.34
Jan, 2043 $19.55 $55.89 $6,647.45
Feb, 2043 $19.39 $56.05 $6,591.40
Mar, 2043 $19.22 $56.21 $6,535.18
Apr, 2043 $19.06 $56.38 $6,478.80
May, 2043 $18.90 $56.54 $6,422.26
Jun, 2043 $18.73 $56.71 $6,365.55
Jul, 2043 $18.57 $56.87 $6,308.68
Aug, 2043 $18.40 $57.04 $6,251.64
Sep, 2043 $18.23 $57.21 $6,194.43
Oct, 2043 $18.07 $57.37 $6,137.06
Nov, 2043 $17.90 $57.54 $6,079.52
Dec, 2043 $17.73 $57.71 $6,021.81
Jan, 2044 $17.56 $57.88 $5,963.94
Feb, 2044 $17.39 $58.04 $5,905.89
Mar, 2044 $17.23 $58.21 $5,847.68
Apr, 2044 $17.06 $58.38 $5,789.30
May, 2044 $16.89 $58.55 $5,730.74
Jun, 2044 $16.71 $58.72 $5,672.02
Jul, 2044 $16.54 $58.90 $5,613.12
Aug, 2044 $16.37 $59.07 $5,554.05
Sep, 2044 $16.20 $59.24 $5,494.81
Oct, 2044 $16.03 $59.41 $5,435.40
Nov, 2044 $15.85 $59.59 $5,375.81
Dec, 2044 $15.68 $59.76 $5,316.05
Jan, 2045 $15.51 $59.93 $5,256.12
Feb, 2045 $15.33 $60.11 $5,196.01
Mar, 2045 $15.16 $60.28 $5,135.73
Apr, 2045 $14.98 $60.46 $5,075.27
May, 2045 $14.80 $60.64 $5,014.63
Jun, 2045 $14.63 $60.81 $4,953.82
Jul, 2045 $14.45 $60.99 $4,892.82
Aug, 2045 $14.27 $61.17 $4,831.66
Sep, 2045 $14.09 $61.35 $4,770.31
Oct, 2045 $13.91 $61.53 $4,708.78
Nov, 2045 $13.73 $61.71 $4,647.08
Dec, 2045 $13.55 $61.89 $4,585.19
Jan, 2046 $13.37 $62.07 $4,523.13
Feb, 2046 $13.19 $62.25 $4,460.88
Mar, 2046 $13.01 $62.43 $4,398.45
Apr, 2046 $12.83 $62.61 $4,335.84
May, 2046 $12.65 $62.79 $4,273.05
Jun, 2046 $12.46 $62.98 $4,210.07
Jul, 2046 $12.28 $63.16 $4,146.91
Aug, 2046 $12.10 $63.34 $4,083.56
Sep, 2046 $11.91 $63.53 $4,020.04
Oct, 2046 $11.73 $63.71 $3,956.32
Nov, 2046 $11.54 $63.90 $3,892.42
Dec, 2046 $11.35 $64.09 $3,828.33
Jan, 2047 $11.17 $64.27 $3,764.06
Feb, 2047 $10.98 $64.46 $3,699.60
Mar, 2047 $10.79 $64.65 $3,634.95
Apr, 2047 $10.60 $64.84 $3,570.11
May, 2047 $10.41 $65.03 $3,505.09
Jun, 2047 $10.22 $65.22 $3,439.87
Jul, 2047 $10.03 $65.41 $3,374.46
Aug, 2047 $9.84 $65.60 $3,308.87
Sep, 2047 $9.65 $65.79 $3,243.08
Oct, 2047 $9.46 $65.98 $3,177.10
Nov, 2047 $9.27 $66.17 $3,110.92
Dec, 2047 $9.07 $66.37 $3,044.56
Jan, 2048 $8.88 $66.56 $2,978.00
Feb, 2048 $8.69 $66.75 $2,911.24
Mar, 2048 $8.49 $66.95 $2,844.30
Apr, 2048 $8.30 $67.14 $2,777.15
May, 2048 $8.10 $67.34 $2,709.81
Jun, 2048 $7.90 $67.54 $2,642.28
Jul, 2048 $7.71 $67.73 $2,574.54
Aug, 2048 $7.51 $67.93 $2,506.61
Sep, 2048 $7.31 $68.13 $2,438.49
Oct, 2048 $7.11 $68.33 $2,370.16
Nov, 2048 $6.91 $68.53 $2,301.63
Dec, 2048 $6.71 $68.73 $2,232.91
Jan, 2049 $6.51 $68.93 $2,163.98
Feb, 2049 $6.31 $69.13 $2,094.85
Mar, 2049 $6.11 $69.33 $2,025.52
Apr, 2049 $5.91 $69.53 $1,955.99
May, 2049 $5.70 $69.73 $1,886.25
Jun, 2049 $5.50 $69.94 $1,816.32
Jul, 2049 $5.30 $70.14 $1,746.17
Aug, 2049 $5.09 $70.35 $1,675.83
Sep, 2049 $4.89 $70.55 $1,605.28
Oct, 2049 $4.68 $70.76 $1,534.52
Nov, 2049 $4.48 $70.96 $1,463.56
Dec, 2049 $4.27 $71.17 $1,392.38
Jan, 2050 $4.06 $71.38 $1,321.01
Feb, 2050 $3.85 $71.59 $1,249.42
Mar, 2050 $3.64 $71.80 $1,177.62
Apr, 2050 $3.43 $72.00 $1,105.62
May, 2050 $3.22 $72.21 $1,033.40
Jun, 2050 $3.01 $72.43 $960.98
Jul, 2050 $2.80 $72.64 $888.34
Aug, 2050 $2.59 $72.85 $815.49
Sep, 2050 $2.38 $73.06 $742.43
Oct, 2050 $2.17 $73.27 $669.16
Nov, 2050 $1.95 $73.49 $595.67
Dec, 2050 $1.74 $73.70 $521.97
Jan, 2051 $1.52 $73.92 $448.05
Feb, 2051 $1.31 $74.13 $373.92
Mar, 2051 $1.09 $74.35 $299.57
Apr, 2051 $0.87 $74.57 $225.00
May, 2051 $0.66 $74.78 $150.22
Jun, 2051 $0.44 $75.00 $75.22
Jul, 2051 $0.22 $75.22 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2021
2026
2031
2036
2041
2046
2051

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select