$23,000 Mortgage

How much would the mortgage payment be on a $23K house?

Assuming you have a 20% down payment ($4,600), your total mortgage on a $23,000 home would be $18,400. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $83 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$18,400

Mortgage amount
Monthly mortgage payment

$83

Monthly mortgage payment
Total interest paid

$11,345

Total interest paid
Payoff date

Jun, 2051

Payoff date

Amortization schedule

Year Interest Principal Balance
2021 $320.73 $175.02 $18,224.98
2022 $632.15 $359.34 $17,865.64
2023 $619.37 $372.13 $17,493.51
2024 $606.13 $385.36 $17,108.15
2025 $592.42 $399.07 $16,709.09
2026 $578.23 $413.26 $16,295.83
2027 $563.53 $427.96 $15,867.87
2028 $548.31 $443.18 $15,424.69
2029 $532.55 $458.94 $14,965.75
2030 $516.23 $475.27 $14,490.48
2031 $499.32 $492.17 $13,998.31
2032 $481.82 $509.67 $13,488.64
2033 $463.69 $527.80 $12,960.83
2034 $444.92 $546.57 $12,414.26
2035 $425.48 $566.01 $11,848.25
2036 $405.35 $586.15 $11,262.10
2037 $384.50 $606.99 $10,655.11
2038 $362.91 $628.58 $10,026.53
2039 $340.55 $650.94 $9,375.59
2040 $317.40 $674.09 $8,701.50
2041 $293.42 $698.07 $8,003.43
2042 $268.60 $722.89 $7,280.54
2043 $242.89 $748.60 $6,531.93
2044 $216.26 $775.23 $5,756.70
2045 $188.69 $802.80 $4,953.90
2046 $160.13 $831.36 $4,122.54
2047 $130.57 $860.93 $3,261.62
2048 $99.94 $891.55 $2,370.07
2049 $68.24 $923.26 $1,446.82
2050 $35.40 $956.09 $490.72
2051 $5.02 $490.72 $0.00
Month Interest Principal Balance
Jul, 2021 $53.67 $28.96 $18,371.04
Aug, 2021 $53.58 $29.04 $18,342.00
Sep, 2021 $53.50 $29.13 $18,312.87
Oct, 2021 $53.41 $29.21 $18,283.66
Nov, 2021 $53.33 $29.30 $18,254.37
Dec, 2021 $53.24 $29.38 $18,224.98
Jan, 2022 $53.16 $29.47 $18,195.51
Feb, 2022 $53.07 $29.55 $18,165.96
Mar, 2022 $52.98 $29.64 $18,136.32
Apr, 2022 $52.90 $29.73 $18,106.59
May, 2022 $52.81 $29.81 $18,076.78
Jun, 2022 $52.72 $29.90 $18,046.88
Jul, 2022 $52.64 $29.99 $18,016.89
Aug, 2022 $52.55 $30.07 $17,986.82
Sep, 2022 $52.46 $30.16 $17,956.66
Oct, 2022 $52.37 $30.25 $17,926.40
Nov, 2022 $52.29 $30.34 $17,896.07
Dec, 2022 $52.20 $30.43 $17,865.64
Jan, 2023 $52.11 $30.52 $17,835.12
Feb, 2023 $52.02 $30.61 $17,804.52
Mar, 2023 $51.93 $30.69 $17,773.82
Apr, 2023 $51.84 $30.78 $17,743.04
May, 2023 $51.75 $30.87 $17,712.17
Jun, 2023 $51.66 $30.96 $17,681.20
Jul, 2023 $51.57 $31.05 $17,650.15
Aug, 2023 $51.48 $31.14 $17,619.00
Sep, 2023 $51.39 $31.24 $17,587.77
Oct, 2023 $51.30 $31.33 $17,556.44
Nov, 2023 $51.21 $31.42 $17,525.02
Dec, 2023 $51.11 $31.51 $17,493.51
Jan, 2024 $51.02 $31.60 $17,461.91
Feb, 2024 $50.93 $31.69 $17,430.22
Mar, 2024 $50.84 $31.79 $17,398.43
Apr, 2024 $50.75 $31.88 $17,366.55
May, 2024 $50.65 $31.97 $17,334.58
Jun, 2024 $50.56 $32.07 $17,302.52
Jul, 2024 $50.47 $32.16 $17,270.36
Aug, 2024 $50.37 $32.25 $17,238.11
Sep, 2024 $50.28 $32.35 $17,205.76
Oct, 2024 $50.18 $32.44 $17,173.32
Nov, 2024 $50.09 $32.54 $17,140.78
Dec, 2024 $49.99 $32.63 $17,108.15
Jan, 2025 $49.90 $32.73 $17,075.43
Feb, 2025 $49.80 $32.82 $17,042.61
Mar, 2025 $49.71 $32.92 $17,009.69
Apr, 2025 $49.61 $33.01 $16,976.68
May, 2025 $49.52 $33.11 $16,943.57
Jun, 2025 $49.42 $33.21 $16,910.36
Jul, 2025 $49.32 $33.30 $16,877.06
Aug, 2025 $49.22 $33.40 $16,843.66
Sep, 2025 $49.13 $33.50 $16,810.16
Oct, 2025 $49.03 $33.59 $16,776.57
Nov, 2025 $48.93 $33.69 $16,742.88
Dec, 2025 $48.83 $33.79 $16,709.09
Jan, 2026 $48.73 $33.89 $16,675.20
Feb, 2026 $48.64 $33.99 $16,641.21
Mar, 2026 $48.54 $34.09 $16,607.12
Apr, 2026 $48.44 $34.19 $16,572.93
May, 2026 $48.34 $34.29 $16,538.65
Jun, 2026 $48.24 $34.39 $16,504.26
Jul, 2026 $48.14 $34.49 $16,469.77
Aug, 2026 $48.04 $34.59 $16,435.19
Sep, 2026 $47.94 $34.69 $16,400.50
Oct, 2026 $47.83 $34.79 $16,365.71
Nov, 2026 $47.73 $34.89 $16,330.82
Dec, 2026 $47.63 $34.99 $16,295.83
Jan, 2027 $47.53 $35.09 $16,260.73
Feb, 2027 $47.43 $35.20 $16,225.53
Mar, 2027 $47.32 $35.30 $16,190.23
Apr, 2027 $47.22 $35.40 $16,154.83
May, 2027 $47.12 $35.51 $16,119.33
Jun, 2027 $47.01 $35.61 $16,083.72
Jul, 2027 $46.91 $35.71 $16,048.00
Aug, 2027 $46.81 $35.82 $16,012.19
Sep, 2027 $46.70 $35.92 $15,976.26
Oct, 2027 $46.60 $36.03 $15,940.24
Nov, 2027 $46.49 $36.13 $15,904.10
Dec, 2027 $46.39 $36.24 $15,867.87
Jan, 2028 $46.28 $36.34 $15,831.52
Feb, 2028 $46.18 $36.45 $15,795.08
Mar, 2028 $46.07 $36.56 $15,758.52
Apr, 2028 $45.96 $36.66 $15,721.86
May, 2028 $45.86 $36.77 $15,685.09
Jun, 2028 $45.75 $36.88 $15,648.21
Jul, 2028 $45.64 $36.98 $15,611.23
Aug, 2028 $45.53 $37.09 $15,574.14
Sep, 2028 $45.42 $37.20 $15,536.94
Oct, 2028 $45.32 $37.31 $15,499.63
Nov, 2028 $45.21 $37.42 $15,462.21
Dec, 2028 $45.10 $37.53 $15,424.69
Jan, 2029 $44.99 $37.64 $15,387.05
Feb, 2029 $44.88 $37.75 $15,349.31
Mar, 2029 $44.77 $37.86 $15,311.45
Apr, 2029 $44.66 $37.97 $15,273.49
May, 2029 $44.55 $38.08 $15,235.41
Jun, 2029 $44.44 $38.19 $15,197.22
Jul, 2029 $44.33 $38.30 $15,158.92
Aug, 2029 $44.21 $38.41 $15,120.51
Sep, 2029 $44.10 $38.52 $15,081.99
Oct, 2029 $43.99 $38.64 $15,043.35
Nov, 2029 $43.88 $38.75 $15,004.61
Dec, 2029 $43.76 $38.86 $14,965.75
Jan, 2030 $43.65 $38.97 $14,926.77
Feb, 2030 $43.54 $39.09 $14,887.68
Mar, 2030 $43.42 $39.20 $14,848.48
Apr, 2030 $43.31 $39.32 $14,809.17
May, 2030 $43.19 $39.43 $14,769.73
Jun, 2030 $43.08 $39.55 $14,730.19
Jul, 2030 $42.96 $39.66 $14,690.53
Aug, 2030 $42.85 $39.78 $14,650.75
Sep, 2030 $42.73 $39.89 $14,610.86
Oct, 2030 $42.62 $40.01 $14,570.85
Nov, 2030 $42.50 $40.13 $14,530.72
Dec, 2030 $42.38 $40.24 $14,490.48
Jan, 2031 $42.26 $40.36 $14,450.12
Feb, 2031 $42.15 $40.48 $14,409.64
Mar, 2031 $42.03 $40.60 $14,369.05
Apr, 2031 $41.91 $40.71 $14,328.33
May, 2031 $41.79 $40.83 $14,287.50
Jun, 2031 $41.67 $40.95 $14,246.55
Jul, 2031 $41.55 $41.07 $14,205.47
Aug, 2031 $41.43 $41.19 $14,164.28
Sep, 2031 $41.31 $41.31 $14,122.97
Oct, 2031 $41.19 $41.43 $14,081.54
Nov, 2031 $41.07 $41.55 $14,039.98
Dec, 2031 $40.95 $41.67 $13,998.31
Jan, 2032 $40.83 $41.80 $13,956.51
Feb, 2032 $40.71 $41.92 $13,914.60
Mar, 2032 $40.58 $42.04 $13,872.56
Apr, 2032 $40.46 $42.16 $13,830.39
May, 2032 $40.34 $42.29 $13,788.11
Jun, 2032 $40.22 $42.41 $13,745.70
Jul, 2032 $40.09 $42.53 $13,703.17
Aug, 2032 $39.97 $42.66 $13,660.51
Sep, 2032 $39.84 $42.78 $13,617.73
Oct, 2032 $39.72 $42.91 $13,574.82
Nov, 2032 $39.59 $43.03 $13,531.79
Dec, 2032 $39.47 $43.16 $13,488.64
Jan, 2033 $39.34 $43.28 $13,445.35
Feb, 2033 $39.22 $43.41 $13,401.95
Mar, 2033 $39.09 $43.54 $13,358.41
Apr, 2033 $38.96 $43.66 $13,314.75
May, 2033 $38.83 $43.79 $13,270.96
Jun, 2033 $38.71 $43.92 $13,227.04
Jul, 2033 $38.58 $44.05 $13,183.00
Aug, 2033 $38.45 $44.17 $13,138.82
Sep, 2033 $38.32 $44.30 $13,094.52
Oct, 2033 $38.19 $44.43 $13,050.09
Nov, 2033 $38.06 $44.56 $13,005.53
Dec, 2033 $37.93 $44.69 $12,960.83
Jan, 2034 $37.80 $44.82 $12,916.01
Feb, 2034 $37.67 $44.95 $12,871.06
Mar, 2034 $37.54 $45.08 $12,825.98
Apr, 2034 $37.41 $45.22 $12,780.76
May, 2034 $37.28 $45.35 $12,735.41
Jun, 2034 $37.14 $45.48 $12,689.93
Jul, 2034 $37.01 $45.61 $12,644.32
Aug, 2034 $36.88 $45.74 $12,598.58
Sep, 2034 $36.75 $45.88 $12,552.70
Oct, 2034 $36.61 $46.01 $12,506.69
Nov, 2034 $36.48 $46.15 $12,460.54
Dec, 2034 $36.34 $46.28 $12,414.26
Jan, 2035 $36.21 $46.42 $12,367.84
Feb, 2035 $36.07 $46.55 $12,321.29
Mar, 2035 $35.94 $46.69 $12,274.61
Apr, 2035 $35.80 $46.82 $12,227.78
May, 2035 $35.66 $46.96 $12,180.82
Jun, 2035 $35.53 $47.10 $12,133.73
Jul, 2035 $35.39 $47.23 $12,086.49
Aug, 2035 $35.25 $47.37 $12,039.12
Sep, 2035 $35.11 $47.51 $11,991.61
Oct, 2035 $34.98 $47.65 $11,943.96
Nov, 2035 $34.84 $47.79 $11,896.17
Dec, 2035 $34.70 $47.93 $11,848.25
Jan, 2036 $34.56 $48.07 $11,800.18
Feb, 2036 $34.42 $48.21 $11,751.97
Mar, 2036 $34.28 $48.35 $11,703.62
Apr, 2036 $34.14 $48.49 $11,655.14
May, 2036 $33.99 $48.63 $11,606.51
Jun, 2036 $33.85 $48.77 $11,557.73
Jul, 2036 $33.71 $48.91 $11,508.82
Aug, 2036 $33.57 $49.06 $11,459.76
Sep, 2036 $33.42 $49.20 $11,410.56
Oct, 2036 $33.28 $49.34 $11,361.22
Nov, 2036 $33.14 $49.49 $11,311.73
Dec, 2036 $32.99 $49.63 $11,262.10
Jan, 2037 $32.85 $49.78 $11,212.32
Feb, 2037 $32.70 $49.92 $11,162.40
Mar, 2037 $32.56 $50.07 $11,112.34
Apr, 2037 $32.41 $50.21 $11,062.12
May, 2037 $32.26 $50.36 $11,011.76
Jun, 2037 $32.12 $50.51 $10,961.26
Jul, 2037 $31.97 $50.65 $10,910.60
Aug, 2037 $31.82 $50.80 $10,859.80
Sep, 2037 $31.67 $50.95 $10,808.85
Oct, 2037 $31.53 $51.10 $10,757.75
Nov, 2037 $31.38 $51.25 $10,706.50
Dec, 2037 $31.23 $51.40 $10,655.11
Jan, 2038 $31.08 $51.55 $10,603.56
Feb, 2038 $30.93 $51.70 $10,551.86
Mar, 2038 $30.78 $51.85 $10,500.02
Apr, 2038 $30.63 $52.00 $10,448.02
May, 2038 $30.47 $52.15 $10,395.87
Jun, 2038 $30.32 $52.30 $10,343.56
Jul, 2038 $30.17 $52.46 $10,291.11
Aug, 2038 $30.02 $52.61 $10,238.50
Sep, 2038 $29.86 $52.76 $10,185.74
Oct, 2038 $29.71 $52.92 $10,132.82
Nov, 2038 $29.55 $53.07 $10,079.75
Dec, 2038 $29.40 $53.22 $10,026.53
Jan, 2039 $29.24 $53.38 $9,973.15
Feb, 2039 $29.09 $53.54 $9,919.61
Mar, 2039 $28.93 $53.69 $9,865.92
Apr, 2039 $28.78 $53.85 $9,812.07
May, 2039 $28.62 $54.01 $9,758.06
Jun, 2039 $28.46 $54.16 $9,703.90
Jul, 2039 $28.30 $54.32 $9,649.58
Aug, 2039 $28.14 $54.48 $9,595.10
Sep, 2039 $27.99 $54.64 $9,540.46
Oct, 2039 $27.83 $54.80 $9,485.66
Nov, 2039 $27.67 $54.96 $9,430.71
Dec, 2039 $27.51 $55.12 $9,375.59
Jan, 2040 $27.35 $55.28 $9,320.31
Feb, 2040 $27.18 $55.44 $9,264.87
Mar, 2040 $27.02 $55.60 $9,209.27
Apr, 2040 $26.86 $55.76 $9,153.50
May, 2040 $26.70 $55.93 $9,097.58
Jun, 2040 $26.53 $56.09 $9,041.49
Jul, 2040 $26.37 $56.25 $8,985.23
Aug, 2040 $26.21 $56.42 $8,928.82
Sep, 2040 $26.04 $56.58 $8,872.23
Oct, 2040 $25.88 $56.75 $8,815.49
Nov, 2040 $25.71 $56.91 $8,758.58
Dec, 2040 $25.55 $57.08 $8,701.50
Jan, 2041 $25.38 $57.24 $8,644.25
Feb, 2041 $25.21 $57.41 $8,586.84
Mar, 2041 $25.04 $57.58 $8,529.26
Apr, 2041 $24.88 $57.75 $8,471.51
May, 2041 $24.71 $57.92 $8,413.60
Jun, 2041 $24.54 $58.08 $8,355.51
Jul, 2041 $24.37 $58.25 $8,297.26
Aug, 2041 $24.20 $58.42 $8,238.84
Sep, 2041 $24.03 $58.59 $8,180.24
Oct, 2041 $23.86 $58.77 $8,121.48
Nov, 2041 $23.69 $58.94 $8,062.54
Dec, 2041 $23.52 $59.11 $8,003.43
Jan, 2042 $23.34 $59.28 $7,944.15
Feb, 2042 $23.17 $59.45 $7,884.70
Mar, 2042 $23.00 $59.63 $7,825.07
Apr, 2042 $22.82 $59.80 $7,765.27
May, 2042 $22.65 $59.98 $7,705.29
Jun, 2042 $22.47 $60.15 $7,645.14
Jul, 2042 $22.30 $60.33 $7,584.82
Aug, 2042 $22.12 $60.50 $7,524.31
Sep, 2042 $21.95 $60.68 $7,463.64
Oct, 2042 $21.77 $60.86 $7,402.78
Nov, 2042 $21.59 $61.03 $7,341.75
Dec, 2042 $21.41 $61.21 $7,280.54
Jan, 2043 $21.23 $61.39 $7,219.15
Feb, 2043 $21.06 $61.57 $7,157.58
Mar, 2043 $20.88 $61.75 $7,095.83
Apr, 2043 $20.70 $61.93 $7,033.90
May, 2043 $20.52 $62.11 $6,971.80
Jun, 2043 $20.33 $62.29 $6,909.51
Jul, 2043 $20.15 $62.47 $6,847.03
Aug, 2043 $19.97 $62.65 $6,784.38
Sep, 2043 $19.79 $62.84 $6,721.54
Oct, 2043 $19.60 $63.02 $6,658.52
Nov, 2043 $19.42 $63.20 $6,595.32
Dec, 2043 $19.24 $63.39 $6,531.93
Jan, 2044 $19.05 $63.57 $6,468.36
Feb, 2044 $18.87 $63.76 $6,404.60
Mar, 2044 $18.68 $63.94 $6,340.66
Apr, 2044 $18.49 $64.13 $6,276.53
May, 2044 $18.31 $64.32 $6,212.21
Jun, 2044 $18.12 $64.51 $6,147.70
Jul, 2044 $17.93 $64.69 $6,083.01
Aug, 2044 $17.74 $64.88 $6,018.13
Sep, 2044 $17.55 $65.07 $5,953.06
Oct, 2044 $17.36 $65.26 $5,887.80
Nov, 2044 $17.17 $65.45 $5,822.34
Dec, 2044 $16.98 $65.64 $5,756.70
Jan, 2045 $16.79 $65.83 $5,690.87
Feb, 2045 $16.60 $66.03 $5,624.84
Mar, 2045 $16.41 $66.22 $5,558.62
Apr, 2045 $16.21 $66.41 $5,492.21
May, 2045 $16.02 $66.61 $5,425.61
Jun, 2045 $15.82 $66.80 $5,358.81
Jul, 2045 $15.63 $66.99 $5,291.81
Aug, 2045 $15.43 $67.19 $5,224.62
Sep, 2045 $15.24 $67.39 $5,157.24
Oct, 2045 $15.04 $67.58 $5,089.66
Nov, 2045 $14.84 $67.78 $5,021.88
Dec, 2045 $14.65 $67.98 $4,953.90
Jan, 2046 $14.45 $68.18 $4,885.72
Feb, 2046 $14.25 $68.37 $4,817.35
Mar, 2046 $14.05 $68.57 $4,748.78
Apr, 2046 $13.85 $68.77 $4,680.00
May, 2046 $13.65 $68.97 $4,611.03
Jun, 2046 $13.45 $69.18 $4,541.85
Jul, 2046 $13.25 $69.38 $4,472.48
Aug, 2046 $13.04 $69.58 $4,402.90
Sep, 2046 $12.84 $69.78 $4,333.11
Oct, 2046 $12.64 $69.99 $4,263.13
Nov, 2046 $12.43 $70.19 $4,192.94
Dec, 2046 $12.23 $70.39 $4,122.54
Jan, 2047 $12.02 $70.60 $4,051.94
Feb, 2047 $11.82 $70.81 $3,981.14
Mar, 2047 $11.61 $71.01 $3,910.12
Apr, 2047 $11.40 $71.22 $3,838.90
May, 2047 $11.20 $71.43 $3,767.48
Jun, 2047 $10.99 $71.64 $3,695.84
Jul, 2047 $10.78 $71.84 $3,624.00
Aug, 2047 $10.57 $72.05 $3,551.94
Sep, 2047 $10.36 $72.26 $3,479.68
Oct, 2047 $10.15 $72.48 $3,407.20
Nov, 2047 $9.94 $72.69 $3,334.52
Dec, 2047 $9.73 $72.90 $3,261.62
Jan, 2048 $9.51 $73.11 $3,188.51
Feb, 2048 $9.30 $73.32 $3,115.18
Mar, 2048 $9.09 $73.54 $3,041.64
Apr, 2048 $8.87 $73.75 $2,967.89
May, 2048 $8.66 $73.97 $2,893.92
Jun, 2048 $8.44 $74.18 $2,819.74
Jul, 2048 $8.22 $74.40 $2,745.34
Aug, 2048 $8.01 $74.62 $2,670.72
Sep, 2048 $7.79 $74.83 $2,595.89
Oct, 2048 $7.57 $75.05 $2,520.83
Nov, 2048 $7.35 $75.27 $2,445.56
Dec, 2048 $7.13 $75.49 $2,370.07
Jan, 2049 $6.91 $75.71 $2,294.36
Feb, 2049 $6.69 $75.93 $2,218.43
Mar, 2049 $6.47 $76.15 $2,142.27
Apr, 2049 $6.25 $76.38 $2,065.90
May, 2049 $6.03 $76.60 $1,989.30
Jun, 2049 $5.80 $76.82 $1,912.48
Jul, 2049 $5.58 $77.05 $1,835.43
Aug, 2049 $5.35 $77.27 $1,758.16
Sep, 2049 $5.13 $77.50 $1,680.66
Oct, 2049 $4.90 $77.72 $1,602.94
Nov, 2049 $4.68 $77.95 $1,524.99
Dec, 2049 $4.45 $78.18 $1,446.82
Jan, 2050 $4.22 $78.40 $1,368.41
Feb, 2050 $3.99 $78.63 $1,289.78
Mar, 2050 $3.76 $78.86 $1,210.92
Apr, 2050 $3.53 $79.09 $1,131.82
May, 2050 $3.30 $79.32 $1,052.50
Jun, 2050 $3.07 $79.55 $972.95
Jul, 2050 $2.84 $79.79 $893.16
Aug, 2050 $2.61 $80.02 $813.14
Sep, 2050 $2.37 $80.25 $732.89
Oct, 2050 $2.14 $80.49 $652.40
Nov, 2050 $1.90 $80.72 $571.68
Dec, 2050 $1.67 $80.96 $490.72
Jan, 2051 $1.43 $81.19 $409.53
Feb, 2051 $1.19 $81.43 $328.10
Mar, 2051 $0.96 $81.67 $246.43
Apr, 2051 $0.72 $81.91 $164.53
May, 2051 $0.48 $82.14 $82.38
Jun, 2051 $0.24 $82.38 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2021
2026
2031
2036
2041
2046
2051

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select