$24,000 Mortgage

How much would the mortgage payment be on a $24K house?

Assuming you have a 20% down payment ($4,800), your total mortgage on a $24,000 home would be $19,200. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $86 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$19,200

Mortgage amount
Monthly mortgage payment

$86

Monthly mortgage payment
Total interest paid

$11,838

Total interest paid
Payoff date

Jan, 2053

Payoff date

Amortization schedule

Year Interest Principal Balance
2023 $611.11 $337.27 $18,862.73
2024 $654.13 $380.47 $18,482.26
2025 $640.60 $394.00 $18,088.26
2026 $626.59 $408.01 $17,680.25
2027 $612.07 $422.53 $17,257.72
2028 $597.05 $437.55 $16,820.17
2029 $581.48 $453.12 $16,367.05
2030 $565.37 $469.23 $15,897.82
2031 $548.68 $485.92 $15,411.90
2032 $531.40 $503.20 $14,908.69
2033 $513.50 $521.10 $14,387.59
2034 $494.96 $539.64 $13,847.96
2035 $475.77 $558.83 $13,289.13
2036 $455.89 $578.70 $12,710.42
2037 $435.31 $599.29 $12,111.14
2038 $414.00 $620.60 $11,490.53
2039 $391.92 $642.67 $10,847.86
2040 $369.07 $665.53 $10,182.33
2041 $345.40 $689.20 $9,493.12
2042 $320.88 $713.72 $8,779.41
2043 $295.50 $739.10 $8,040.31
2044 $269.21 $765.39 $7,274.92
2045 $241.99 $792.61 $6,482.31
2046 $213.80 $820.80 $5,661.50
2047 $184.60 $850.00 $4,811.51
2048 $154.37 $880.23 $3,931.28
2049 $123.06 $911.53 $3,019.75
2050 $90.64 $943.95 $2,075.79
2051 $57.07 $977.53 $1,098.26
2052 $22.30 $1,012.30 $85.97
2053 $0.25 $85.97 $0.00
Month Interest Principal Balance
Feb, 2023 $56.00 $30.22 $19,169.78
Mar, 2023 $55.91 $30.30 $19,139.48
Apr, 2023 $55.82 $30.39 $19,109.09
May, 2023 $55.73 $30.48 $19,078.60
Jun, 2023 $55.65 $30.57 $19,048.03
Jul, 2023 $55.56 $30.66 $19,017.37
Aug, 2023 $55.47 $30.75 $18,986.62
Sep, 2023 $55.38 $30.84 $18,955.79
Oct, 2023 $55.29 $30.93 $18,924.86
Nov, 2023 $55.20 $31.02 $18,893.84
Dec, 2023 $55.11 $31.11 $18,862.73
Jan, 2024 $55.02 $31.20 $18,831.53
Feb, 2024 $54.93 $31.29 $18,800.24
Mar, 2024 $54.83 $31.38 $18,768.85
Apr, 2024 $54.74 $31.47 $18,737.38
May, 2024 $54.65 $31.57 $18,705.81
Jun, 2024 $54.56 $31.66 $18,674.16
Jul, 2024 $54.47 $31.75 $18,642.41
Aug, 2024 $54.37 $31.84 $18,610.56
Sep, 2024 $54.28 $31.94 $18,578.63
Oct, 2024 $54.19 $32.03 $18,546.60
Nov, 2024 $54.09 $32.12 $18,514.48
Dec, 2024 $54.00 $32.22 $18,482.26
Jan, 2025 $53.91 $32.31 $18,449.95
Feb, 2025 $53.81 $32.40 $18,417.55
Mar, 2025 $53.72 $32.50 $18,385.05
Apr, 2025 $53.62 $32.59 $18,352.45
May, 2025 $53.53 $32.69 $18,319.76
Jun, 2025 $53.43 $32.78 $18,286.98
Jul, 2025 $53.34 $32.88 $18,254.10
Aug, 2025 $53.24 $32.98 $18,221.13
Sep, 2025 $53.14 $33.07 $18,188.05
Oct, 2025 $53.05 $33.17 $18,154.89
Nov, 2025 $52.95 $33.26 $18,121.62
Dec, 2025 $52.85 $33.36 $18,088.26
Jan, 2026 $52.76 $33.46 $18,054.80
Feb, 2026 $52.66 $33.56 $18,021.24
Mar, 2026 $52.56 $33.65 $17,987.59
Apr, 2026 $52.46 $33.75 $17,953.84
May, 2026 $52.37 $33.85 $17,919.98
Jun, 2026 $52.27 $33.95 $17,886.03
Jul, 2026 $52.17 $34.05 $17,851.99
Aug, 2026 $52.07 $34.15 $17,817.84
Sep, 2026 $51.97 $34.25 $17,783.59
Oct, 2026 $51.87 $34.35 $17,749.24
Nov, 2026 $51.77 $34.45 $17,714.79
Dec, 2026 $51.67 $34.55 $17,680.25
Jan, 2027 $51.57 $34.65 $17,645.60
Feb, 2027 $51.47 $34.75 $17,610.85
Mar, 2027 $51.36 $34.85 $17,575.99
Apr, 2027 $51.26 $34.95 $17,541.04
May, 2027 $51.16 $35.06 $17,505.99
Jun, 2027 $51.06 $35.16 $17,470.83
Jul, 2027 $50.96 $35.26 $17,435.57
Aug, 2027 $50.85 $35.36 $17,400.21
Sep, 2027 $50.75 $35.47 $17,364.74
Oct, 2027 $50.65 $35.57 $17,329.17
Nov, 2027 $50.54 $35.67 $17,293.50
Dec, 2027 $50.44 $35.78 $17,257.72
Jan, 2028 $50.34 $35.88 $17,221.84
Feb, 2028 $50.23 $35.99 $17,185.85
Mar, 2028 $50.13 $36.09 $17,149.76
Apr, 2028 $50.02 $36.20 $17,113.56
May, 2028 $49.91 $36.30 $17,077.26
Jun, 2028 $49.81 $36.41 $17,040.85
Jul, 2028 $49.70 $36.51 $17,004.34
Aug, 2028 $49.60 $36.62 $16,967.72
Sep, 2028 $49.49 $36.73 $16,930.99
Oct, 2028 $49.38 $36.83 $16,894.16
Nov, 2028 $49.27 $36.94 $16,857.22
Dec, 2028 $49.17 $37.05 $16,820.17
Jan, 2029 $49.06 $37.16 $16,783.01
Feb, 2029 $48.95 $37.27 $16,745.74
Mar, 2029 $48.84 $37.37 $16,708.37
Apr, 2029 $48.73 $37.48 $16,670.88
May, 2029 $48.62 $37.59 $16,633.29
Jun, 2029 $48.51 $37.70 $16,595.59
Jul, 2029 $48.40 $37.81 $16,557.77
Aug, 2029 $48.29 $37.92 $16,519.85
Sep, 2029 $48.18 $38.03 $16,481.82
Oct, 2029 $48.07 $38.14 $16,443.67
Nov, 2029 $47.96 $38.26 $16,405.42
Dec, 2029 $47.85 $38.37 $16,367.05
Jan, 2030 $47.74 $38.48 $16,328.57
Feb, 2030 $47.62 $38.59 $16,289.98
Mar, 2030 $47.51 $38.70 $16,251.27
Apr, 2030 $47.40 $38.82 $16,212.46
May, 2030 $47.29 $38.93 $16,173.53
Jun, 2030 $47.17 $39.04 $16,134.48
Jul, 2030 $47.06 $39.16 $16,095.33
Aug, 2030 $46.94 $39.27 $16,056.05
Sep, 2030 $46.83 $39.39 $16,016.67
Oct, 2030 $46.72 $39.50 $15,977.17
Nov, 2030 $46.60 $39.62 $15,937.55
Dec, 2030 $46.48 $39.73 $15,897.82
Jan, 2031 $46.37 $39.85 $15,857.97
Feb, 2031 $46.25 $39.96 $15,818.01
Mar, 2031 $46.14 $40.08 $15,777.93
Apr, 2031 $46.02 $40.20 $15,737.73
May, 2031 $45.90 $40.31 $15,697.41
Jun, 2031 $45.78 $40.43 $15,656.98
Jul, 2031 $45.67 $40.55 $15,616.43
Aug, 2031 $45.55 $40.67 $15,575.76
Sep, 2031 $45.43 $40.79 $15,534.97
Oct, 2031 $45.31 $40.91 $15,494.07
Nov, 2031 $45.19 $41.03 $15,453.04
Dec, 2031 $45.07 $41.15 $15,411.90
Jan, 2032 $44.95 $41.27 $15,370.63
Feb, 2032 $44.83 $41.39 $15,329.25
Mar, 2032 $44.71 $41.51 $15,287.74
Apr, 2032 $44.59 $41.63 $15,246.11
May, 2032 $44.47 $41.75 $15,204.36
Jun, 2032 $44.35 $41.87 $15,162.49
Jul, 2032 $44.22 $41.99 $15,120.50
Aug, 2032 $44.10 $42.12 $15,078.39
Sep, 2032 $43.98 $42.24 $15,036.15
Oct, 2032 $43.86 $42.36 $14,993.79
Nov, 2032 $43.73 $42.48 $14,951.30
Dec, 2032 $43.61 $42.61 $14,908.69
Jan, 2033 $43.48 $42.73 $14,865.96
Feb, 2033 $43.36 $42.86 $14,823.10
Mar, 2033 $43.23 $42.98 $14,780.12
Apr, 2033 $43.11 $43.11 $14,737.01
May, 2033 $42.98 $43.23 $14,693.78
Jun, 2033 $42.86 $43.36 $14,650.42
Jul, 2033 $42.73 $43.49 $14,606.93
Aug, 2033 $42.60 $43.61 $14,563.32
Sep, 2033 $42.48 $43.74 $14,519.58
Oct, 2033 $42.35 $43.87 $14,475.71
Nov, 2033 $42.22 $44.00 $14,431.72
Dec, 2033 $42.09 $44.12 $14,387.59
Jan, 2034 $41.96 $44.25 $14,343.34
Feb, 2034 $41.83 $44.38 $14,298.96
Mar, 2034 $41.71 $44.51 $14,254.45
Apr, 2034 $41.58 $44.64 $14,209.80
May, 2034 $41.45 $44.77 $14,165.03
Jun, 2034 $41.31 $44.90 $14,120.13
Jul, 2034 $41.18 $45.03 $14,075.10
Aug, 2034 $41.05 $45.16 $14,029.93
Sep, 2034 $40.92 $45.30 $13,984.64
Oct, 2034 $40.79 $45.43 $13,939.21
Nov, 2034 $40.66 $45.56 $13,893.65
Dec, 2034 $40.52 $45.69 $13,847.96
Jan, 2035 $40.39 $45.83 $13,802.13
Feb, 2035 $40.26 $45.96 $13,756.17
Mar, 2035 $40.12 $46.09 $13,710.07
Apr, 2035 $39.99 $46.23 $13,663.85
May, 2035 $39.85 $46.36 $13,617.48
Jun, 2035 $39.72 $46.50 $13,570.98
Jul, 2035 $39.58 $46.63 $13,524.35
Aug, 2035 $39.45 $46.77 $13,477.58
Sep, 2035 $39.31 $46.91 $13,430.67
Oct, 2035 $39.17 $47.04 $13,383.63
Nov, 2035 $39.04 $47.18 $13,336.45
Dec, 2035 $38.90 $47.32 $13,289.13
Jan, 2036 $38.76 $47.46 $13,241.67
Feb, 2036 $38.62 $47.60 $13,194.08
Mar, 2036 $38.48 $47.73 $13,146.34
Apr, 2036 $38.34 $47.87 $13,098.47
May, 2036 $38.20 $48.01 $13,050.46
Jun, 2036 $38.06 $48.15 $13,002.30
Jul, 2036 $37.92 $48.29 $12,954.01
Aug, 2036 $37.78 $48.43 $12,905.58
Sep, 2036 $37.64 $48.58 $12,857.00
Oct, 2036 $37.50 $48.72 $12,808.28
Nov, 2036 $37.36 $48.86 $12,759.43
Dec, 2036 $37.21 $49.00 $12,710.42
Jan, 2037 $37.07 $49.14 $12,661.28
Feb, 2037 $36.93 $49.29 $12,611.99
Mar, 2037 $36.78 $49.43 $12,562.56
Apr, 2037 $36.64 $49.58 $12,512.98
May, 2037 $36.50 $49.72 $12,463.26
Jun, 2037 $36.35 $49.87 $12,413.40
Jul, 2037 $36.21 $50.01 $12,363.39
Aug, 2037 $36.06 $50.16 $12,313.23
Sep, 2037 $35.91 $50.30 $12,262.93
Oct, 2037 $35.77 $50.45 $12,212.48
Nov, 2037 $35.62 $50.60 $12,161.88
Dec, 2037 $35.47 $50.74 $12,111.14
Jan, 2038 $35.32 $50.89 $12,060.24
Feb, 2038 $35.18 $51.04 $12,009.20
Mar, 2038 $35.03 $51.19 $11,958.01
Apr, 2038 $34.88 $51.34 $11,906.67
May, 2038 $34.73 $51.49 $11,855.19
Jun, 2038 $34.58 $51.64 $11,803.55
Jul, 2038 $34.43 $51.79 $11,751.76
Aug, 2038 $34.28 $51.94 $11,699.82
Sep, 2038 $34.12 $52.09 $11,647.72
Oct, 2038 $33.97 $52.24 $11,595.48
Nov, 2038 $33.82 $52.40 $11,543.08
Dec, 2038 $33.67 $52.55 $11,490.53
Jan, 2039 $33.51 $52.70 $11,437.83
Feb, 2039 $33.36 $52.86 $11,384.98
Mar, 2039 $33.21 $53.01 $11,331.97
Apr, 2039 $33.05 $53.17 $11,278.80
May, 2039 $32.90 $53.32 $11,225.48
Jun, 2039 $32.74 $53.48 $11,172.00
Jul, 2039 $32.59 $53.63 $11,118.37
Aug, 2039 $32.43 $53.79 $11,064.59
Sep, 2039 $32.27 $53.94 $11,010.64
Oct, 2039 $32.11 $54.10 $10,956.54
Nov, 2039 $31.96 $54.26 $10,902.28
Dec, 2039 $31.80 $54.42 $10,847.86
Jan, 2040 $31.64 $54.58 $10,793.28
Feb, 2040 $31.48 $54.74 $10,738.55
Mar, 2040 $31.32 $54.90 $10,683.65
Apr, 2040 $31.16 $55.06 $10,628.60
May, 2040 $31.00 $55.22 $10,573.38
Jun, 2040 $30.84 $55.38 $10,518.00
Jul, 2040 $30.68 $55.54 $10,462.46
Aug, 2040 $30.52 $55.70 $10,406.76
Sep, 2040 $30.35 $55.86 $10,350.90
Oct, 2040 $30.19 $56.03 $10,294.87
Nov, 2040 $30.03 $56.19 $10,238.68
Dec, 2040 $29.86 $56.35 $10,182.33
Jan, 2041 $29.70 $56.52 $10,125.81
Feb, 2041 $29.53 $56.68 $10,069.13
Mar, 2041 $29.37 $56.85 $10,012.28
Apr, 2041 $29.20 $57.01 $9,955.26
May, 2041 $29.04 $57.18 $9,898.08
Jun, 2041 $28.87 $57.35 $9,840.74
Jul, 2041 $28.70 $57.51 $9,783.22
Aug, 2041 $28.53 $57.68 $9,725.54
Sep, 2041 $28.37 $57.85 $9,667.69
Oct, 2041 $28.20 $58.02 $9,609.67
Nov, 2041 $28.03 $58.19 $9,551.48
Dec, 2041 $27.86 $58.36 $9,493.12
Jan, 2042 $27.69 $58.53 $9,434.60
Feb, 2042 $27.52 $58.70 $9,375.90
Mar, 2042 $27.35 $58.87 $9,317.03
Apr, 2042 $27.17 $59.04 $9,257.98
May, 2042 $27.00 $59.21 $9,198.77
Jun, 2042 $26.83 $59.39 $9,139.38
Jul, 2042 $26.66 $59.56 $9,079.82
Aug, 2042 $26.48 $59.73 $9,020.09
Sep, 2042 $26.31 $59.91 $8,960.18
Oct, 2042 $26.13 $60.08 $8,900.10
Nov, 2042 $25.96 $60.26 $8,839.84
Dec, 2042 $25.78 $60.43 $8,779.41
Jan, 2043 $25.61 $60.61 $8,718.80
Feb, 2043 $25.43 $60.79 $8,658.01
Mar, 2043 $25.25 $60.96 $8,597.05
Apr, 2043 $25.07 $61.14 $8,535.90
May, 2043 $24.90 $61.32 $8,474.58
Jun, 2043 $24.72 $61.50 $8,413.09
Jul, 2043 $24.54 $61.68 $8,351.41
Aug, 2043 $24.36 $61.86 $8,289.55
Sep, 2043 $24.18 $62.04 $8,227.51
Oct, 2043 $24.00 $62.22 $8,165.29
Nov, 2043 $23.82 $62.40 $8,102.89
Dec, 2043 $23.63 $62.58 $8,040.31
Jan, 2044 $23.45 $62.77 $7,977.54
Feb, 2044 $23.27 $62.95 $7,914.59
Mar, 2044 $23.08 $63.13 $7,851.46
Apr, 2044 $22.90 $63.32 $7,788.14
May, 2044 $22.72 $63.50 $7,724.64
Jun, 2044 $22.53 $63.69 $7,660.95
Jul, 2044 $22.34 $63.87 $7,597.08
Aug, 2044 $22.16 $64.06 $7,533.02
Sep, 2044 $21.97 $64.25 $7,468.78
Oct, 2044 $21.78 $64.43 $7,404.35
Nov, 2044 $21.60 $64.62 $7,339.73
Dec, 2044 $21.41 $64.81 $7,274.92
Jan, 2045 $21.22 $65.00 $7,209.92
Feb, 2045 $21.03 $65.19 $7,144.73
Mar, 2045 $20.84 $65.38 $7,079.35
Apr, 2045 $20.65 $65.57 $7,013.78
May, 2045 $20.46 $65.76 $6,948.03
Jun, 2045 $20.27 $65.95 $6,882.07
Jul, 2045 $20.07 $66.14 $6,815.93
Aug, 2045 $19.88 $66.34 $6,749.59
Sep, 2045 $19.69 $66.53 $6,683.06
Oct, 2045 $19.49 $66.72 $6,616.34
Nov, 2045 $19.30 $66.92 $6,549.42
Dec, 2045 $19.10 $67.11 $6,482.31
Jan, 2046 $18.91 $67.31 $6,415.00
Feb, 2046 $18.71 $67.51 $6,347.49
Mar, 2046 $18.51 $67.70 $6,279.79
Apr, 2046 $18.32 $67.90 $6,211.89
May, 2046 $18.12 $68.10 $6,143.79
Jun, 2046 $17.92 $68.30 $6,075.49
Jul, 2046 $17.72 $68.50 $6,006.99
Aug, 2046 $17.52 $68.70 $5,938.30
Sep, 2046 $17.32 $68.90 $5,869.40
Oct, 2046 $17.12 $69.10 $5,800.30
Nov, 2046 $16.92 $69.30 $5,731.00
Dec, 2046 $16.72 $69.50 $5,661.50
Jan, 2047 $16.51 $69.70 $5,591.80
Feb, 2047 $16.31 $69.91 $5,521.89
Mar, 2047 $16.11 $70.11 $5,451.78
Apr, 2047 $15.90 $70.32 $5,381.47
May, 2047 $15.70 $70.52 $5,310.94
Jun, 2047 $15.49 $70.73 $5,240.22
Jul, 2047 $15.28 $70.93 $5,169.29
Aug, 2047 $15.08 $71.14 $5,098.15
Sep, 2047 $14.87 $71.35 $5,026.80
Oct, 2047 $14.66 $71.56 $4,955.24
Nov, 2047 $14.45 $71.76 $4,883.48
Dec, 2047 $14.24 $71.97 $4,811.51
Jan, 2048 $14.03 $72.18 $4,739.32
Feb, 2048 $13.82 $72.39 $4,666.93
Mar, 2048 $13.61 $72.60 $4,594.33
Apr, 2048 $13.40 $72.82 $4,521.51
May, 2048 $13.19 $73.03 $4,448.48
Jun, 2048 $12.97 $73.24 $4,375.24
Jul, 2048 $12.76 $73.46 $4,301.78
Aug, 2048 $12.55 $73.67 $4,228.11
Sep, 2048 $12.33 $73.88 $4,154.23
Oct, 2048 $12.12 $74.10 $4,080.13
Nov, 2048 $11.90 $74.32 $4,005.81
Dec, 2048 $11.68 $74.53 $3,931.28
Jan, 2049 $11.47 $74.75 $3,856.53
Feb, 2049 $11.25 $74.97 $3,781.56
Mar, 2049 $11.03 $75.19 $3,706.37
Apr, 2049 $10.81 $75.41 $3,630.97
May, 2049 $10.59 $75.63 $3,555.34
Jun, 2049 $10.37 $75.85 $3,479.49
Jul, 2049 $10.15 $76.07 $3,403.43
Aug, 2049 $9.93 $76.29 $3,327.14
Sep, 2049 $9.70 $76.51 $3,250.62
Oct, 2049 $9.48 $76.74 $3,173.89
Nov, 2049 $9.26 $76.96 $3,096.93
Dec, 2049 $9.03 $77.18 $3,019.75
Jan, 2050 $8.81 $77.41 $2,942.34
Feb, 2050 $8.58 $77.63 $2,864.70
Mar, 2050 $8.36 $77.86 $2,786.84
Apr, 2050 $8.13 $78.09 $2,708.75
May, 2050 $7.90 $78.32 $2,630.44
Jun, 2050 $7.67 $78.54 $2,551.89
Jul, 2050 $7.44 $78.77 $2,473.12
Aug, 2050 $7.21 $79.00 $2,394.11
Sep, 2050 $6.98 $79.23 $2,314.88
Oct, 2050 $6.75 $79.46 $2,235.42
Nov, 2050 $6.52 $79.70 $2,155.72
Dec, 2050 $6.29 $79.93 $2,075.79
Jan, 2051 $6.05 $80.16 $1,995.63
Feb, 2051 $5.82 $80.40 $1,915.23
Mar, 2051 $5.59 $80.63 $1,834.60
Apr, 2051 $5.35 $80.87 $1,753.74
May, 2051 $5.12 $81.10 $1,672.63
Jun, 2051 $4.88 $81.34 $1,591.30
Jul, 2051 $4.64 $81.58 $1,509.72
Aug, 2051 $4.40 $81.81 $1,427.91
Sep, 2051 $4.16 $82.05 $1,345.86
Oct, 2051 $3.93 $82.29 $1,263.57
Nov, 2051 $3.69 $82.53 $1,181.03
Dec, 2051 $3.44 $82.77 $1,098.26
Jan, 2052 $3.20 $83.01 $1,015.25
Feb, 2052 $2.96 $83.26 $931.99
Mar, 2052 $2.72 $83.50 $848.50
Apr, 2052 $2.47 $83.74 $764.75
May, 2052 $2.23 $83.99 $680.77
Jun, 2052 $1.99 $84.23 $596.54
Jul, 2052 $1.74 $84.48 $512.06
Aug, 2052 $1.49 $84.72 $427.34
Sep, 2052 $1.25 $84.97 $342.37
Oct, 2052 $1.00 $85.22 $257.15
Nov, 2052 $0.75 $85.47 $171.68
Dec, 2052 $0.50 $85.72 $85.97
Jan, 2053 $0.25 $85.97 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2023
2028
2033
2038
2043
2048
2053

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select