$24,000 Mortgage

How much would the mortgage payment be on a $24K house?

Assuming you have a 20% down payment ($4,800), your total mortgage on a $24,000 home would be $19,200. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $86 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$19,200

Mortgage amount
Monthly mortgage payment

$86

Monthly mortgage payment
Total interest paid

$11,838

Total interest paid
Payoff date

Jun, 2051

Payoff date

Amortization schedule

Year Interest Principal Balance
2021 $334.67 $182.63 $19,017.37
2022 $659.63 $374.97 $18,642.41
2023 $646.29 $388.30 $18,254.10
2024 $632.48 $402.12 $17,851.99
2025 $618.18 $416.42 $17,435.57
2026 $603.37 $431.23 $17,004.34
2027 $588.03 $446.57 $16,557.77
2028 $572.15 $462.45 $16,095.33
2029 $555.70 $478.90 $15,616.43
2030 $538.67 $495.93 $15,120.50
2031 $521.03 $513.57 $14,606.93
2032 $502.76 $531.83 $14,075.10
2033 $483.85 $550.75 $13,524.35
2034 $464.26 $570.34 $12,954.01
2035 $443.98 $590.62 $12,363.39
2036 $422.97 $611.63 $11,751.76
2037 $401.22 $633.38 $11,118.37
2038 $378.69 $655.91 $10,462.46
2039 $355.36 $679.24 $9,783.22
2040 $331.20 $703.40 $9,079.82
2041 $306.18 $728.42 $8,351.41
2042 $280.27 $754.32 $7,597.08
2043 $253.45 $781.15 $6,815.93
2044 $225.66 $808.94 $6,006.99
2045 $196.89 $837.71 $5,169.29
2046 $167.10 $867.50 $4,301.78
2047 $136.24 $898.36 $3,403.43
2048 $104.29 $930.31 $2,473.12
2049 $71.20 $963.40 $1,509.72
2050 $36.94 $997.66 $512.06
2051 $5.24 $512.06 $0.00
Month Interest Principal Balance
Jul, 2021 $56.00 $30.22 $19,169.78
Aug, 2021 $55.91 $30.30 $19,139.48
Sep, 2021 $55.82 $30.39 $19,109.09
Oct, 2021 $55.73 $30.48 $19,078.60
Nov, 2021 $55.65 $30.57 $19,048.03
Dec, 2021 $55.56 $30.66 $19,017.37
Jan, 2022 $55.47 $30.75 $18,986.62
Feb, 2022 $55.38 $30.84 $18,955.79
Mar, 2022 $55.29 $30.93 $18,924.86
Apr, 2022 $55.20 $31.02 $18,893.84
May, 2022 $55.11 $31.11 $18,862.73
Jun, 2022 $55.02 $31.20 $18,831.53
Jul, 2022 $54.93 $31.29 $18,800.24
Aug, 2022 $54.83 $31.38 $18,768.85
Sep, 2022 $54.74 $31.47 $18,737.38
Oct, 2022 $54.65 $31.57 $18,705.81
Nov, 2022 $54.56 $31.66 $18,674.16
Dec, 2022 $54.47 $31.75 $18,642.41
Jan, 2023 $54.37 $31.84 $18,610.56
Feb, 2023 $54.28 $31.94 $18,578.63
Mar, 2023 $54.19 $32.03 $18,546.60
Apr, 2023 $54.09 $32.12 $18,514.48
May, 2023 $54.00 $32.22 $18,482.26
Jun, 2023 $53.91 $32.31 $18,449.95
Jul, 2023 $53.81 $32.40 $18,417.55
Aug, 2023 $53.72 $32.50 $18,385.05
Sep, 2023 $53.62 $32.59 $18,352.45
Oct, 2023 $53.53 $32.69 $18,319.76
Nov, 2023 $53.43 $32.78 $18,286.98
Dec, 2023 $53.34 $32.88 $18,254.10
Jan, 2024 $53.24 $32.98 $18,221.13
Feb, 2024 $53.14 $33.07 $18,188.05
Mar, 2024 $53.05 $33.17 $18,154.89
Apr, 2024 $52.95 $33.26 $18,121.62
May, 2024 $52.85 $33.36 $18,088.26
Jun, 2024 $52.76 $33.46 $18,054.80
Jul, 2024 $52.66 $33.56 $18,021.24
Aug, 2024 $52.56 $33.65 $17,987.59
Sep, 2024 $52.46 $33.75 $17,953.84
Oct, 2024 $52.37 $33.85 $17,919.98
Nov, 2024 $52.27 $33.95 $17,886.03
Dec, 2024 $52.17 $34.05 $17,851.99
Jan, 2025 $52.07 $34.15 $17,817.84
Feb, 2025 $51.97 $34.25 $17,783.59
Mar, 2025 $51.87 $34.35 $17,749.24
Apr, 2025 $51.77 $34.45 $17,714.79
May, 2025 $51.67 $34.55 $17,680.25
Jun, 2025 $51.57 $34.65 $17,645.60
Jul, 2025 $51.47 $34.75 $17,610.85
Aug, 2025 $51.36 $34.85 $17,575.99
Sep, 2025 $51.26 $34.95 $17,541.04
Oct, 2025 $51.16 $35.06 $17,505.99
Nov, 2025 $51.06 $35.16 $17,470.83
Dec, 2025 $50.96 $35.26 $17,435.57
Jan, 2026 $50.85 $35.36 $17,400.21
Feb, 2026 $50.75 $35.47 $17,364.74
Mar, 2026 $50.65 $35.57 $17,329.17
Apr, 2026 $50.54 $35.67 $17,293.50
May, 2026 $50.44 $35.78 $17,257.72
Jun, 2026 $50.34 $35.88 $17,221.84
Jul, 2026 $50.23 $35.99 $17,185.85
Aug, 2026 $50.13 $36.09 $17,149.76
Sep, 2026 $50.02 $36.20 $17,113.56
Oct, 2026 $49.91 $36.30 $17,077.26
Nov, 2026 $49.81 $36.41 $17,040.85
Dec, 2026 $49.70 $36.51 $17,004.34
Jan, 2027 $49.60 $36.62 $16,967.72
Feb, 2027 $49.49 $36.73 $16,930.99
Mar, 2027 $49.38 $36.83 $16,894.16
Apr, 2027 $49.27 $36.94 $16,857.22
May, 2027 $49.17 $37.05 $16,820.17
Jun, 2027 $49.06 $37.16 $16,783.01
Jul, 2027 $48.95 $37.27 $16,745.74
Aug, 2027 $48.84 $37.37 $16,708.37
Sep, 2027 $48.73 $37.48 $16,670.88
Oct, 2027 $48.62 $37.59 $16,633.29
Nov, 2027 $48.51 $37.70 $16,595.59
Dec, 2027 $48.40 $37.81 $16,557.77
Jan, 2028 $48.29 $37.92 $16,519.85
Feb, 2028 $48.18 $38.03 $16,481.82
Mar, 2028 $48.07 $38.14 $16,443.67
Apr, 2028 $47.96 $38.26 $16,405.42
May, 2028 $47.85 $38.37 $16,367.05
Jun, 2028 $47.74 $38.48 $16,328.57
Jul, 2028 $47.62 $38.59 $16,289.98
Aug, 2028 $47.51 $38.70 $16,251.27
Sep, 2028 $47.40 $38.82 $16,212.46
Oct, 2028 $47.29 $38.93 $16,173.53
Nov, 2028 $47.17 $39.04 $16,134.48
Dec, 2028 $47.06 $39.16 $16,095.33
Jan, 2029 $46.94 $39.27 $16,056.05
Feb, 2029 $46.83 $39.39 $16,016.67
Mar, 2029 $46.72 $39.50 $15,977.17
Apr, 2029 $46.60 $39.62 $15,937.55
May, 2029 $46.48 $39.73 $15,897.82
Jun, 2029 $46.37 $39.85 $15,857.97
Jul, 2029 $46.25 $39.96 $15,818.01
Aug, 2029 $46.14 $40.08 $15,777.93
Sep, 2029 $46.02 $40.20 $15,737.73
Oct, 2029 $45.90 $40.31 $15,697.41
Nov, 2029 $45.78 $40.43 $15,656.98
Dec, 2029 $45.67 $40.55 $15,616.43
Jan, 2030 $45.55 $40.67 $15,575.76
Feb, 2030 $45.43 $40.79 $15,534.97
Mar, 2030 $45.31 $40.91 $15,494.07
Apr, 2030 $45.19 $41.03 $15,453.04
May, 2030 $45.07 $41.15 $15,411.90
Jun, 2030 $44.95 $41.27 $15,370.63
Jul, 2030 $44.83 $41.39 $15,329.25
Aug, 2030 $44.71 $41.51 $15,287.74
Sep, 2030 $44.59 $41.63 $15,246.11
Oct, 2030 $44.47 $41.75 $15,204.36
Nov, 2030 $44.35 $41.87 $15,162.49
Dec, 2030 $44.22 $41.99 $15,120.50
Jan, 2031 $44.10 $42.12 $15,078.39
Feb, 2031 $43.98 $42.24 $15,036.15
Mar, 2031 $43.86 $42.36 $14,993.79
Apr, 2031 $43.73 $42.48 $14,951.30
May, 2031 $43.61 $42.61 $14,908.69
Jun, 2031 $43.48 $42.73 $14,865.96
Jul, 2031 $43.36 $42.86 $14,823.10
Aug, 2031 $43.23 $42.98 $14,780.12
Sep, 2031 $43.11 $43.11 $14,737.01
Oct, 2031 $42.98 $43.23 $14,693.78
Nov, 2031 $42.86 $43.36 $14,650.42
Dec, 2031 $42.73 $43.49 $14,606.93
Jan, 2032 $42.60 $43.61 $14,563.32
Feb, 2032 $42.48 $43.74 $14,519.58
Mar, 2032 $42.35 $43.87 $14,475.71
Apr, 2032 $42.22 $44.00 $14,431.72
May, 2032 $42.09 $44.12 $14,387.59
Jun, 2032 $41.96 $44.25 $14,343.34
Jul, 2032 $41.83 $44.38 $14,298.96
Aug, 2032 $41.71 $44.51 $14,254.45
Sep, 2032 $41.58 $44.64 $14,209.80
Oct, 2032 $41.45 $44.77 $14,165.03
Nov, 2032 $41.31 $44.90 $14,120.13
Dec, 2032 $41.18 $45.03 $14,075.10
Jan, 2033 $41.05 $45.16 $14,029.93
Feb, 2033 $40.92 $45.30 $13,984.64
Mar, 2033 $40.79 $45.43 $13,939.21
Apr, 2033 $40.66 $45.56 $13,893.65
May, 2033 $40.52 $45.69 $13,847.96
Jun, 2033 $40.39 $45.83 $13,802.13
Jul, 2033 $40.26 $45.96 $13,756.17
Aug, 2033 $40.12 $46.09 $13,710.07
Sep, 2033 $39.99 $46.23 $13,663.85
Oct, 2033 $39.85 $46.36 $13,617.48
Nov, 2033 $39.72 $46.50 $13,570.98
Dec, 2033 $39.58 $46.63 $13,524.35
Jan, 2034 $39.45 $46.77 $13,477.58
Feb, 2034 $39.31 $46.91 $13,430.67
Mar, 2034 $39.17 $47.04 $13,383.63
Apr, 2034 $39.04 $47.18 $13,336.45
May, 2034 $38.90 $47.32 $13,289.13
Jun, 2034 $38.76 $47.46 $13,241.67
Jul, 2034 $38.62 $47.60 $13,194.08
Aug, 2034 $38.48 $47.73 $13,146.34
Sep, 2034 $38.34 $47.87 $13,098.47
Oct, 2034 $38.20 $48.01 $13,050.46
Nov, 2034 $38.06 $48.15 $13,002.30
Dec, 2034 $37.92 $48.29 $12,954.01
Jan, 2035 $37.78 $48.43 $12,905.58
Feb, 2035 $37.64 $48.58 $12,857.00
Mar, 2035 $37.50 $48.72 $12,808.28
Apr, 2035 $37.36 $48.86 $12,759.43
May, 2035 $37.21 $49.00 $12,710.42
Jun, 2035 $37.07 $49.14 $12,661.28
Jul, 2035 $36.93 $49.29 $12,611.99
Aug, 2035 $36.78 $49.43 $12,562.56
Sep, 2035 $36.64 $49.58 $12,512.98
Oct, 2035 $36.50 $49.72 $12,463.26
Nov, 2035 $36.35 $49.87 $12,413.40
Dec, 2035 $36.21 $50.01 $12,363.39
Jan, 2036 $36.06 $50.16 $12,313.23
Feb, 2036 $35.91 $50.30 $12,262.93
Mar, 2036 $35.77 $50.45 $12,212.48
Apr, 2036 $35.62 $50.60 $12,161.88
May, 2036 $35.47 $50.74 $12,111.14
Jun, 2036 $35.32 $50.89 $12,060.24
Jul, 2036 $35.18 $51.04 $12,009.20
Aug, 2036 $35.03 $51.19 $11,958.01
Sep, 2036 $34.88 $51.34 $11,906.67
Oct, 2036 $34.73 $51.49 $11,855.19
Nov, 2036 $34.58 $51.64 $11,803.55
Dec, 2036 $34.43 $51.79 $11,751.76
Jan, 2037 $34.28 $51.94 $11,699.82
Feb, 2037 $34.12 $52.09 $11,647.72
Mar, 2037 $33.97 $52.24 $11,595.48
Apr, 2037 $33.82 $52.40 $11,543.08
May, 2037 $33.67 $52.55 $11,490.53
Jun, 2037 $33.51 $52.70 $11,437.83
Jul, 2037 $33.36 $52.86 $11,384.98
Aug, 2037 $33.21 $53.01 $11,331.97
Sep, 2037 $33.05 $53.17 $11,278.80
Oct, 2037 $32.90 $53.32 $11,225.48
Nov, 2037 $32.74 $53.48 $11,172.00
Dec, 2037 $32.59 $53.63 $11,118.37
Jan, 2038 $32.43 $53.79 $11,064.59
Feb, 2038 $32.27 $53.94 $11,010.64
Mar, 2038 $32.11 $54.10 $10,956.54
Apr, 2038 $31.96 $54.26 $10,902.28
May, 2038 $31.80 $54.42 $10,847.86
Jun, 2038 $31.64 $54.58 $10,793.28
Jul, 2038 $31.48 $54.74 $10,738.55
Aug, 2038 $31.32 $54.90 $10,683.65
Sep, 2038 $31.16 $55.06 $10,628.60
Oct, 2038 $31.00 $55.22 $10,573.38
Nov, 2038 $30.84 $55.38 $10,518.00
Dec, 2038 $30.68 $55.54 $10,462.46
Jan, 2039 $30.52 $55.70 $10,406.76
Feb, 2039 $30.35 $55.86 $10,350.90
Mar, 2039 $30.19 $56.03 $10,294.87
Apr, 2039 $30.03 $56.19 $10,238.68
May, 2039 $29.86 $56.35 $10,182.33
Jun, 2039 $29.70 $56.52 $10,125.81
Jul, 2039 $29.53 $56.68 $10,069.13
Aug, 2039 $29.37 $56.85 $10,012.28
Sep, 2039 $29.20 $57.01 $9,955.26
Oct, 2039 $29.04 $57.18 $9,898.08
Nov, 2039 $28.87 $57.35 $9,840.74
Dec, 2039 $28.70 $57.51 $9,783.22
Jan, 2040 $28.53 $57.68 $9,725.54
Feb, 2040 $28.37 $57.85 $9,667.69
Mar, 2040 $28.20 $58.02 $9,609.67
Apr, 2040 $28.03 $58.19 $9,551.48
May, 2040 $27.86 $58.36 $9,493.12
Jun, 2040 $27.69 $58.53 $9,434.60
Jul, 2040 $27.52 $58.70 $9,375.90
Aug, 2040 $27.35 $58.87 $9,317.03
Sep, 2040 $27.17 $59.04 $9,257.98
Oct, 2040 $27.00 $59.21 $9,198.77
Nov, 2040 $26.83 $59.39 $9,139.38
Dec, 2040 $26.66 $59.56 $9,079.82
Jan, 2041 $26.48 $59.73 $9,020.09
Feb, 2041 $26.31 $59.91 $8,960.18
Mar, 2041 $26.13 $60.08 $8,900.10
Apr, 2041 $25.96 $60.26 $8,839.84
May, 2041 $25.78 $60.43 $8,779.41
Jun, 2041 $25.61 $60.61 $8,718.80
Jul, 2041 $25.43 $60.79 $8,658.01
Aug, 2041 $25.25 $60.96 $8,597.05
Sep, 2041 $25.07 $61.14 $8,535.90
Oct, 2041 $24.90 $61.32 $8,474.58
Nov, 2041 $24.72 $61.50 $8,413.09
Dec, 2041 $24.54 $61.68 $8,351.41
Jan, 2042 $24.36 $61.86 $8,289.55
Feb, 2042 $24.18 $62.04 $8,227.51
Mar, 2042 $24.00 $62.22 $8,165.29
Apr, 2042 $23.82 $62.40 $8,102.89
May, 2042 $23.63 $62.58 $8,040.31
Jun, 2042 $23.45 $62.77 $7,977.54
Jul, 2042 $23.27 $62.95 $7,914.59
Aug, 2042 $23.08 $63.13 $7,851.46
Sep, 2042 $22.90 $63.32 $7,788.14
Oct, 2042 $22.72 $63.50 $7,724.64
Nov, 2042 $22.53 $63.69 $7,660.95
Dec, 2042 $22.34 $63.87 $7,597.08
Jan, 2043 $22.16 $64.06 $7,533.02
Feb, 2043 $21.97 $64.25 $7,468.78
Mar, 2043 $21.78 $64.43 $7,404.35
Apr, 2043 $21.60 $64.62 $7,339.73
May, 2043 $21.41 $64.81 $7,274.92
Jun, 2043 $21.22 $65.00 $7,209.92
Jul, 2043 $21.03 $65.19 $7,144.73
Aug, 2043 $20.84 $65.38 $7,079.35
Sep, 2043 $20.65 $65.57 $7,013.78
Oct, 2043 $20.46 $65.76 $6,948.03
Nov, 2043 $20.27 $65.95 $6,882.07
Dec, 2043 $20.07 $66.14 $6,815.93
Jan, 2044 $19.88 $66.34 $6,749.59
Feb, 2044 $19.69 $66.53 $6,683.06
Mar, 2044 $19.49 $66.72 $6,616.34
Apr, 2044 $19.30 $66.92 $6,549.42
May, 2044 $19.10 $67.11 $6,482.31
Jun, 2044 $18.91 $67.31 $6,415.00
Jul, 2044 $18.71 $67.51 $6,347.49
Aug, 2044 $18.51 $67.70 $6,279.79
Sep, 2044 $18.32 $67.90 $6,211.89
Oct, 2044 $18.12 $68.10 $6,143.79
Nov, 2044 $17.92 $68.30 $6,075.49
Dec, 2044 $17.72 $68.50 $6,006.99
Jan, 2045 $17.52 $68.70 $5,938.30
Feb, 2045 $17.32 $68.90 $5,869.40
Mar, 2045 $17.12 $69.10 $5,800.30
Apr, 2045 $16.92 $69.30 $5,731.00
May, 2045 $16.72 $69.50 $5,661.50
Jun, 2045 $16.51 $69.70 $5,591.80
Jul, 2045 $16.31 $69.91 $5,521.89
Aug, 2045 $16.11 $70.11 $5,451.78
Sep, 2045 $15.90 $70.32 $5,381.47
Oct, 2045 $15.70 $70.52 $5,310.94
Nov, 2045 $15.49 $70.73 $5,240.22
Dec, 2045 $15.28 $70.93 $5,169.29
Jan, 2046 $15.08 $71.14 $5,098.15
Feb, 2046 $14.87 $71.35 $5,026.80
Mar, 2046 $14.66 $71.56 $4,955.24
Apr, 2046 $14.45 $71.76 $4,883.48
May, 2046 $14.24 $71.97 $4,811.51
Jun, 2046 $14.03 $72.18 $4,739.32
Jul, 2046 $13.82 $72.39 $4,666.93
Aug, 2046 $13.61 $72.60 $4,594.33
Sep, 2046 $13.40 $72.82 $4,521.51
Oct, 2046 $13.19 $73.03 $4,448.48
Nov, 2046 $12.97 $73.24 $4,375.24
Dec, 2046 $12.76 $73.46 $4,301.78
Jan, 2047 $12.55 $73.67 $4,228.11
Feb, 2047 $12.33 $73.88 $4,154.23
Mar, 2047 $12.12 $74.10 $4,080.13
Apr, 2047 $11.90 $74.32 $4,005.81
May, 2047 $11.68 $74.53 $3,931.28
Jun, 2047 $11.47 $74.75 $3,856.53
Jul, 2047 $11.25 $74.97 $3,781.56
Aug, 2047 $11.03 $75.19 $3,706.37
Sep, 2047 $10.81 $75.41 $3,630.97
Oct, 2047 $10.59 $75.63 $3,555.34
Nov, 2047 $10.37 $75.85 $3,479.49
Dec, 2047 $10.15 $76.07 $3,403.43
Jan, 2048 $9.93 $76.29 $3,327.14
Feb, 2048 $9.70 $76.51 $3,250.62
Mar, 2048 $9.48 $76.74 $3,173.89
Apr, 2048 $9.26 $76.96 $3,096.93
May, 2048 $9.03 $77.18 $3,019.75
Jun, 2048 $8.81 $77.41 $2,942.34
Jul, 2048 $8.58 $77.63 $2,864.70
Aug, 2048 $8.36 $77.86 $2,786.84
Sep, 2048 $8.13 $78.09 $2,708.75
Oct, 2048 $7.90 $78.32 $2,630.44
Nov, 2048 $7.67 $78.54 $2,551.89
Dec, 2048 $7.44 $78.77 $2,473.12
Jan, 2049 $7.21 $79.00 $2,394.11
Feb, 2049 $6.98 $79.23 $2,314.88
Mar, 2049 $6.75 $79.46 $2,235.42
Apr, 2049 $6.52 $79.70 $2,155.72
May, 2049 $6.29 $79.93 $2,075.79
Jun, 2049 $6.05 $80.16 $1,995.63
Jul, 2049 $5.82 $80.40 $1,915.23
Aug, 2049 $5.59 $80.63 $1,834.60
Sep, 2049 $5.35 $80.87 $1,753.74
Oct, 2049 $5.12 $81.10 $1,672.63
Nov, 2049 $4.88 $81.34 $1,591.30
Dec, 2049 $4.64 $81.58 $1,509.72
Jan, 2050 $4.40 $81.81 $1,427.91
Feb, 2050 $4.16 $82.05 $1,345.86
Mar, 2050 $3.93 $82.29 $1,263.57
Apr, 2050 $3.69 $82.53 $1,181.03
May, 2050 $3.44 $82.77 $1,098.26
Jun, 2050 $3.20 $83.01 $1,015.25
Jul, 2050 $2.96 $83.26 $931.99
Aug, 2050 $2.72 $83.50 $848.50
Sep, 2050 $2.47 $83.74 $764.75
Oct, 2050 $2.23 $83.99 $680.77
Nov, 2050 $1.99 $84.23 $596.54
Dec, 2050 $1.74 $84.48 $512.06
Jan, 2051 $1.49 $84.72 $427.34
Feb, 2051 $1.25 $84.97 $342.37
Mar, 2051 $1.00 $85.22 $257.15
Apr, 2051 $0.75 $85.47 $171.68
May, 2051 $0.50 $85.72 $85.97
Jun, 2051 $0.25 $85.97 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2021
2026
2031
2036
2041
2046
2051

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select