$27,000 Mortgage

How much would the mortgage payment be on a $27K house?

Assuming you have a 20% down payment ($5,400), your total mortgage on a $27,000 home would be $21,600. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $97 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$21,600

Mortgage amount
Monthly mortgage payment

$97

Monthly mortgage payment
Total interest paid

$13,318

Total interest paid
Payoff date

Jul, 2051

Payoff date

Amortization schedule

Year Interest Principal Balance
2021 $314.01 $170.96 $21,429.04
2022 $743.31 $420.61 $21,008.43
2023 $728.35 $435.57 $20,572.85
2024 $712.86 $451.06 $20,121.79
2025 $696.82 $467.11 $19,654.68
2026 $680.20 $483.72 $19,170.96
2027 $663.00 $500.93 $18,670.04
2028 $645.18 $518.74 $18,151.29
2029 $626.73 $537.19 $17,614.10
2030 $607.63 $556.30 $17,057.80
2031 $587.84 $576.08 $16,481.72
2032 $567.35 $596.57 $15,885.15
2033 $546.13 $617.79 $15,267.36
2034 $524.16 $639.76 $14,627.59
2035 $501.40 $662.52 $13,965.07
2036 $477.84 $686.08 $13,278.99
2037 $453.44 $710.48 $12,568.51
2038 $428.17 $735.75 $11,832.75
2039 $402.00 $761.92 $11,070.83
2040 $374.90 $789.02 $10,281.81
2041 $346.84 $817.09 $9,464.72
2042 $317.78 $846.15 $8,618.57
2043 $287.68 $876.24 $7,742.33
2044 $256.52 $907.41 $6,834.93
2045 $224.24 $939.68 $5,895.25
2046 $190.82 $973.10 $4,922.14
2047 $156.21 $1,007.71 $3,914.43
2048 $120.37 $1,043.55 $2,870.88
2049 $83.25 $1,080.67 $1,790.21
2050 $44.82 $1,119.11 $671.10
2051 $7.85 $671.10 $0.00
Month Interest Principal Balance
Aug, 2021 $63.00 $33.99 $21,566.01
Sep, 2021 $62.90 $34.09 $21,531.91
Oct, 2021 $62.80 $34.19 $21,497.72
Nov, 2021 $62.70 $34.29 $21,463.43
Dec, 2021 $62.60 $34.39 $21,429.04
Jan, 2022 $62.50 $34.49 $21,394.55
Feb, 2022 $62.40 $34.59 $21,359.95
Mar, 2022 $62.30 $34.69 $21,325.26
Apr, 2022 $62.20 $34.79 $21,290.46
May, 2022 $62.10 $34.90 $21,255.57
Jun, 2022 $62.00 $35.00 $21,220.57
Jul, 2022 $61.89 $35.10 $21,185.47
Aug, 2022 $61.79 $35.20 $21,150.27
Sep, 2022 $61.69 $35.31 $21,114.96
Oct, 2022 $61.59 $35.41 $21,079.55
Nov, 2022 $61.48 $35.51 $21,044.04
Dec, 2022 $61.38 $35.62 $21,008.43
Jan, 2023 $61.27 $35.72 $20,972.71
Feb, 2023 $61.17 $35.82 $20,936.88
Mar, 2023 $61.07 $35.93 $20,900.96
Apr, 2023 $60.96 $36.03 $20,864.92
May, 2023 $60.86 $36.14 $20,828.78
Jun, 2023 $60.75 $36.24 $20,792.54
Jul, 2023 $60.64 $36.35 $20,756.19
Aug, 2023 $60.54 $36.45 $20,719.74
Sep, 2023 $60.43 $36.56 $20,683.18
Oct, 2023 $60.33 $36.67 $20,646.51
Nov, 2023 $60.22 $36.77 $20,609.73
Dec, 2023 $60.11 $36.88 $20,572.85
Jan, 2024 $60.00 $36.99 $20,535.86
Feb, 2024 $59.90 $37.10 $20,498.77
Mar, 2024 $59.79 $37.21 $20,461.56
Apr, 2024 $59.68 $37.31 $20,424.25
May, 2024 $59.57 $37.42 $20,386.82
Jun, 2024 $59.46 $37.53 $20,349.29
Jul, 2024 $59.35 $37.64 $20,311.65
Aug, 2024 $59.24 $37.75 $20,273.90
Sep, 2024 $59.13 $37.86 $20,236.04
Oct, 2024 $59.02 $37.97 $20,198.07
Nov, 2024 $58.91 $38.08 $20,159.98
Dec, 2024 $58.80 $38.19 $20,121.79
Jan, 2025 $58.69 $38.31 $20,083.48
Feb, 2025 $58.58 $38.42 $20,045.07
Mar, 2025 $58.46 $38.53 $20,006.54
Apr, 2025 $58.35 $38.64 $19,967.90
May, 2025 $58.24 $38.75 $19,929.14
Jun, 2025 $58.13 $38.87 $19,890.28
Jul, 2025 $58.01 $38.98 $19,851.30
Aug, 2025 $57.90 $39.09 $19,812.20
Sep, 2025 $57.79 $39.21 $19,772.99
Oct, 2025 $57.67 $39.32 $19,733.67
Nov, 2025 $57.56 $39.44 $19,694.23
Dec, 2025 $57.44 $39.55 $19,654.68
Jan, 2026 $57.33 $39.67 $19,615.01
Feb, 2026 $57.21 $39.78 $19,575.23
Mar, 2026 $57.09 $39.90 $19,535.33
Apr, 2026 $56.98 $40.02 $19,495.32
May, 2026 $56.86 $40.13 $19,455.18
Jun, 2026 $56.74 $40.25 $19,414.93
Jul, 2026 $56.63 $40.37 $19,374.57
Aug, 2026 $56.51 $40.48 $19,334.08
Sep, 2026 $56.39 $40.60 $19,293.48
Oct, 2026 $56.27 $40.72 $19,252.76
Nov, 2026 $56.15 $40.84 $19,211.92
Dec, 2026 $56.03 $40.96 $19,170.96
Jan, 2027 $55.92 $41.08 $19,129.88
Feb, 2027 $55.80 $41.20 $19,088.68
Mar, 2027 $55.68 $41.32 $19,047.37
Apr, 2027 $55.55 $41.44 $19,005.93
May, 2027 $55.43 $41.56 $18,964.37
Jun, 2027 $55.31 $41.68 $18,922.69
Jul, 2027 $55.19 $41.80 $18,880.88
Aug, 2027 $55.07 $41.92 $18,838.96
Sep, 2027 $54.95 $42.05 $18,796.91
Oct, 2027 $54.82 $42.17 $18,754.74
Nov, 2027 $54.70 $42.29 $18,712.45
Dec, 2027 $54.58 $42.42 $18,670.04
Jan, 2028 $54.45 $42.54 $18,627.50
Feb, 2028 $54.33 $42.66 $18,584.83
Mar, 2028 $54.21 $42.79 $18,542.05
Apr, 2028 $54.08 $42.91 $18,499.13
May, 2028 $53.96 $43.04 $18,456.09
Jun, 2028 $53.83 $43.16 $18,412.93
Jul, 2028 $53.70 $43.29 $18,369.64
Aug, 2028 $53.58 $43.42 $18,326.23
Sep, 2028 $53.45 $43.54 $18,282.68
Oct, 2028 $53.32 $43.67 $18,239.02
Nov, 2028 $53.20 $43.80 $18,195.22
Dec, 2028 $53.07 $43.92 $18,151.29
Jan, 2029 $52.94 $44.05 $18,107.24
Feb, 2029 $52.81 $44.18 $18,063.06
Mar, 2029 $52.68 $44.31 $18,018.75
Apr, 2029 $52.55 $44.44 $17,974.31
May, 2029 $52.43 $44.57 $17,929.74
Jun, 2029 $52.30 $44.70 $17,885.05
Jul, 2029 $52.16 $44.83 $17,840.22
Aug, 2029 $52.03 $44.96 $17,795.26
Sep, 2029 $51.90 $45.09 $17,750.17
Oct, 2029 $51.77 $45.22 $17,704.94
Nov, 2029 $51.64 $45.35 $17,659.59
Dec, 2029 $51.51 $45.49 $17,614.10
Jan, 2030 $51.37 $45.62 $17,568.48
Feb, 2030 $51.24 $45.75 $17,522.73
Mar, 2030 $51.11 $45.89 $17,476.85
Apr, 2030 $50.97 $46.02 $17,430.83
May, 2030 $50.84 $46.15 $17,384.67
Jun, 2030 $50.71 $46.29 $17,338.38
Jul, 2030 $50.57 $46.42 $17,291.96
Aug, 2030 $50.43 $46.56 $17,245.40
Sep, 2030 $50.30 $46.69 $17,198.71
Oct, 2030 $50.16 $46.83 $17,151.88
Nov, 2030 $50.03 $46.97 $17,104.91
Dec, 2030 $49.89 $47.10 $17,057.80
Jan, 2031 $49.75 $47.24 $17,010.56
Feb, 2031 $49.61 $47.38 $16,963.18
Mar, 2031 $49.48 $47.52 $16,915.67
Apr, 2031 $49.34 $47.66 $16,868.01
May, 2031 $49.20 $47.80 $16,820.21
Jun, 2031 $49.06 $47.93 $16,772.28
Jul, 2031 $48.92 $48.07 $16,724.21
Aug, 2031 $48.78 $48.21 $16,675.99
Sep, 2031 $48.64 $48.36 $16,627.64
Oct, 2031 $48.50 $48.50 $16,579.14
Nov, 2031 $48.36 $48.64 $16,530.50
Dec, 2031 $48.21 $48.78 $16,481.72
Jan, 2032 $48.07 $48.92 $16,432.80
Feb, 2032 $47.93 $49.06 $16,383.73
Mar, 2032 $47.79 $49.21 $16,334.53
Apr, 2032 $47.64 $49.35 $16,285.18
May, 2032 $47.50 $49.50 $16,235.68
Jun, 2032 $47.35 $49.64 $16,186.04
Jul, 2032 $47.21 $49.78 $16,136.26
Aug, 2032 $47.06 $49.93 $16,086.33
Sep, 2032 $46.92 $50.08 $16,036.25
Oct, 2032 $46.77 $50.22 $15,986.03
Nov, 2032 $46.63 $50.37 $15,935.66
Dec, 2032 $46.48 $50.51 $15,885.15
Jan, 2033 $46.33 $50.66 $15,834.49
Feb, 2033 $46.18 $50.81 $15,783.68
Mar, 2033 $46.04 $50.96 $15,732.72
Apr, 2033 $45.89 $51.11 $15,681.61
May, 2033 $45.74 $51.26 $15,630.36
Jun, 2033 $45.59 $51.41 $15,578.95
Jul, 2033 $45.44 $51.56 $15,527.40
Aug, 2033 $45.29 $51.71 $15,475.69
Sep, 2033 $45.14 $51.86 $15,423.83
Oct, 2033 $44.99 $52.01 $15,371.83
Nov, 2033 $44.83 $52.16 $15,319.67
Dec, 2033 $44.68 $52.31 $15,267.36
Jan, 2034 $44.53 $52.46 $15,214.89
Feb, 2034 $44.38 $52.62 $15,162.28
Mar, 2034 $44.22 $52.77 $15,109.51
Apr, 2034 $44.07 $52.92 $15,056.58
May, 2034 $43.92 $53.08 $15,003.50
Jun, 2034 $43.76 $53.23 $14,950.27
Jul, 2034 $43.60 $53.39 $14,896.88
Aug, 2034 $43.45 $53.54 $14,843.34
Sep, 2034 $43.29 $53.70 $14,789.64
Oct, 2034 $43.14 $53.86 $14,735.78
Nov, 2034 $42.98 $54.01 $14,681.76
Dec, 2034 $42.82 $54.17 $14,627.59
Jan, 2035 $42.66 $54.33 $14,573.26
Feb, 2035 $42.51 $54.49 $14,518.77
Mar, 2035 $42.35 $54.65 $14,464.13
Apr, 2035 $42.19 $54.81 $14,409.32
May, 2035 $42.03 $54.97 $14,354.35
Jun, 2035 $41.87 $55.13 $14,299.23
Jul, 2035 $41.71 $55.29 $14,243.94
Aug, 2035 $41.54 $55.45 $14,188.49
Sep, 2035 $41.38 $55.61 $14,132.88
Oct, 2035 $41.22 $55.77 $14,077.11
Nov, 2035 $41.06 $55.94 $14,021.17
Dec, 2035 $40.90 $56.10 $13,965.07
Jan, 2036 $40.73 $56.26 $13,908.81
Feb, 2036 $40.57 $56.43 $13,852.38
Mar, 2036 $40.40 $56.59 $13,795.79
Apr, 2036 $40.24 $56.76 $13,739.04
May, 2036 $40.07 $56.92 $13,682.12
Jun, 2036 $39.91 $57.09 $13,625.03
Jul, 2036 $39.74 $57.25 $13,567.77
Aug, 2036 $39.57 $57.42 $13,510.35
Sep, 2036 $39.41 $57.59 $13,452.77
Oct, 2036 $39.24 $57.76 $13,395.01
Nov, 2036 $39.07 $57.92 $13,337.08
Dec, 2036 $38.90 $58.09 $13,278.99
Jan, 2037 $38.73 $58.26 $13,220.73
Feb, 2037 $38.56 $58.43 $13,162.29
Mar, 2037 $38.39 $58.60 $13,103.69
Apr, 2037 $38.22 $58.77 $13,044.92
May, 2037 $38.05 $58.95 $12,985.97
Jun, 2037 $37.88 $59.12 $12,926.85
Jul, 2037 $37.70 $59.29 $12,867.56
Aug, 2037 $37.53 $59.46 $12,808.10
Sep, 2037 $37.36 $59.64 $12,748.46
Oct, 2037 $37.18 $59.81 $12,688.65
Nov, 2037 $37.01 $59.99 $12,628.67
Dec, 2037 $36.83 $60.16 $12,568.51
Jan, 2038 $36.66 $60.34 $12,508.17
Feb, 2038 $36.48 $60.51 $12,447.66
Mar, 2038 $36.31 $60.69 $12,386.97
Apr, 2038 $36.13 $60.86 $12,326.11
May, 2038 $35.95 $61.04 $12,265.06
Jun, 2038 $35.77 $61.22 $12,203.84
Jul, 2038 $35.59 $61.40 $12,142.44
Aug, 2038 $35.42 $61.58 $12,080.87
Sep, 2038 $35.24 $61.76 $12,019.11
Oct, 2038 $35.06 $61.94 $11,957.17
Nov, 2038 $34.88 $62.12 $11,895.05
Dec, 2038 $34.69 $62.30 $11,832.75
Jan, 2039 $34.51 $62.48 $11,770.27
Feb, 2039 $34.33 $62.66 $11,707.61
Mar, 2039 $34.15 $62.85 $11,644.76
Apr, 2039 $33.96 $63.03 $11,581.73
May, 2039 $33.78 $63.21 $11,518.52
Jun, 2039 $33.60 $63.40 $11,455.12
Jul, 2039 $33.41 $63.58 $11,391.54
Aug, 2039 $33.23 $63.77 $11,327.77
Sep, 2039 $33.04 $63.95 $11,263.81
Oct, 2039 $32.85 $64.14 $11,199.67
Nov, 2039 $32.67 $64.33 $11,135.34
Dec, 2039 $32.48 $64.52 $11,070.83
Jan, 2040 $32.29 $64.70 $11,006.12
Feb, 2040 $32.10 $64.89 $10,941.23
Mar, 2040 $31.91 $65.08 $10,876.15
Apr, 2040 $31.72 $65.27 $10,810.88
May, 2040 $31.53 $65.46 $10,745.42
Jun, 2040 $31.34 $65.65 $10,679.76
Jul, 2040 $31.15 $65.84 $10,613.92
Aug, 2040 $30.96 $66.04 $10,547.88
Sep, 2040 $30.76 $66.23 $10,481.65
Oct, 2040 $30.57 $66.42 $10,415.23
Nov, 2040 $30.38 $66.62 $10,348.62
Dec, 2040 $30.18 $66.81 $10,281.81
Jan, 2041 $29.99 $67.01 $10,214.80
Feb, 2041 $29.79 $67.20 $10,147.60
Mar, 2041 $29.60 $67.40 $10,080.20
Apr, 2041 $29.40 $67.59 $10,012.61
May, 2041 $29.20 $67.79 $9,944.82
Jun, 2041 $29.01 $67.99 $9,876.83
Jul, 2041 $28.81 $68.19 $9,808.65
Aug, 2041 $28.61 $68.39 $9,740.26
Sep, 2041 $28.41 $68.58 $9,671.68
Oct, 2041 $28.21 $68.78 $9,602.89
Nov, 2041 $28.01 $68.99 $9,533.91
Dec, 2041 $27.81 $69.19 $9,464.72
Jan, 2042 $27.61 $69.39 $9,395.33
Feb, 2042 $27.40 $69.59 $9,325.74
Mar, 2042 $27.20 $69.79 $9,255.95
Apr, 2042 $27.00 $70.00 $9,185.95
May, 2042 $26.79 $70.20 $9,115.75
Jun, 2042 $26.59 $70.41 $9,045.34
Jul, 2042 $26.38 $70.61 $8,974.73
Aug, 2042 $26.18 $70.82 $8,903.92
Sep, 2042 $25.97 $71.02 $8,832.89
Oct, 2042 $25.76 $71.23 $8,761.66
Nov, 2042 $25.55 $71.44 $8,690.22
Dec, 2042 $25.35 $71.65 $8,618.57
Jan, 2043 $25.14 $71.86 $8,546.72
Feb, 2043 $24.93 $72.07 $8,474.65
Mar, 2043 $24.72 $72.28 $8,402.38
Apr, 2043 $24.51 $72.49 $8,329.89
May, 2043 $24.30 $72.70 $8,257.19
Jun, 2043 $24.08 $72.91 $8,184.28
Jul, 2043 $23.87 $73.12 $8,111.16
Aug, 2043 $23.66 $73.34 $8,037.82
Sep, 2043 $23.44 $73.55 $7,964.27
Oct, 2043 $23.23 $73.76 $7,890.51
Nov, 2043 $23.01 $73.98 $7,816.53
Dec, 2043 $22.80 $74.20 $7,742.33
Jan, 2044 $22.58 $74.41 $7,667.92
Feb, 2044 $22.36 $74.63 $7,593.29
Mar, 2044 $22.15 $74.85 $7,518.45
Apr, 2044 $21.93 $75.06 $7,443.38
May, 2044 $21.71 $75.28 $7,368.10
Jun, 2044 $21.49 $75.50 $7,292.59
Jul, 2044 $21.27 $75.72 $7,216.87
Aug, 2044 $21.05 $75.94 $7,140.93
Sep, 2044 $20.83 $76.17 $7,064.76
Oct, 2044 $20.61 $76.39 $6,988.37
Nov, 2044 $20.38 $76.61 $6,911.76
Dec, 2044 $20.16 $76.83 $6,834.93
Jan, 2045 $19.94 $77.06 $6,757.87
Feb, 2045 $19.71 $77.28 $6,680.58
Mar, 2045 $19.49 $77.51 $6,603.08
Apr, 2045 $19.26 $77.73 $6,525.34
May, 2045 $19.03 $77.96 $6,447.38
Jun, 2045 $18.80 $78.19 $6,369.19
Jul, 2045 $18.58 $78.42 $6,290.77
Aug, 2045 $18.35 $78.65 $6,212.13
Sep, 2045 $18.12 $78.87 $6,133.25
Oct, 2045 $17.89 $79.10 $6,054.15
Nov, 2045 $17.66 $79.34 $5,974.81
Dec, 2045 $17.43 $79.57 $5,895.25
Jan, 2046 $17.19 $79.80 $5,815.45
Feb, 2046 $16.96 $80.03 $5,735.41
Mar, 2046 $16.73 $80.27 $5,655.15
Apr, 2046 $16.49 $80.50 $5,574.65
May, 2046 $16.26 $80.73 $5,493.92
Jun, 2046 $16.02 $80.97 $5,412.95
Jul, 2046 $15.79 $81.21 $5,331.74
Aug, 2046 $15.55 $81.44 $5,250.30
Sep, 2046 $15.31 $81.68 $5,168.62
Oct, 2046 $15.08 $81.92 $5,086.70
Nov, 2046 $14.84 $82.16 $5,004.54
Dec, 2046 $14.60 $82.40 $4,922.14
Jan, 2047 $14.36 $82.64 $4,839.51
Feb, 2047 $14.12 $82.88 $4,756.63
Mar, 2047 $13.87 $83.12 $4,673.51
Apr, 2047 $13.63 $83.36 $4,590.15
May, 2047 $13.39 $83.61 $4,506.54
Jun, 2047 $13.14 $83.85 $4,422.69
Jul, 2047 $12.90 $84.09 $4,338.60
Aug, 2047 $12.65 $84.34 $4,254.26
Sep, 2047 $12.41 $84.59 $4,169.67
Oct, 2047 $12.16 $84.83 $4,084.84
Nov, 2047 $11.91 $85.08 $3,999.76
Dec, 2047 $11.67 $85.33 $3,914.43
Jan, 2048 $11.42 $85.58 $3,828.86
Feb, 2048 $11.17 $85.83 $3,743.03
Mar, 2048 $10.92 $86.08 $3,656.95
Apr, 2048 $10.67 $86.33 $3,570.62
May, 2048 $10.41 $86.58 $3,484.05
Jun, 2048 $10.16 $86.83 $3,397.21
Jul, 2048 $9.91 $87.09 $3,310.13
Aug, 2048 $9.65 $87.34 $3,222.79
Sep, 2048 $9.40 $87.59 $3,135.20
Oct, 2048 $9.14 $87.85 $3,047.35
Nov, 2048 $8.89 $88.11 $2,959.24
Dec, 2048 $8.63 $88.36 $2,870.88
Jan, 2049 $8.37 $88.62 $2,782.26
Feb, 2049 $8.11 $88.88 $2,693.38
Mar, 2049 $7.86 $89.14 $2,604.24
Apr, 2049 $7.60 $89.40 $2,514.84
May, 2049 $7.33 $89.66 $2,425.18
Jun, 2049 $7.07 $89.92 $2,335.26
Jul, 2049 $6.81 $90.18 $2,245.08
Aug, 2049 $6.55 $90.45 $2,154.64
Sep, 2049 $6.28 $90.71 $2,063.93
Oct, 2049 $6.02 $90.97 $1,972.95
Nov, 2049 $5.75 $91.24 $1,881.71
Dec, 2049 $5.49 $91.51 $1,790.21
Jan, 2050 $5.22 $91.77 $1,698.44
Feb, 2050 $4.95 $92.04 $1,606.40
Mar, 2050 $4.69 $92.31 $1,514.09
Apr, 2050 $4.42 $92.58 $1,421.51
May, 2050 $4.15 $92.85 $1,328.66
Jun, 2050 $3.88 $93.12 $1,235.54
Jul, 2050 $3.60 $93.39 $1,142.15
Aug, 2050 $3.33 $93.66 $1,048.49
Sep, 2050 $3.06 $93.94 $954.56
Oct, 2050 $2.78 $94.21 $860.35
Nov, 2050 $2.51 $94.48 $765.86
Dec, 2050 $2.23 $94.76 $671.10
Jan, 2051 $1.96 $95.04 $576.07
Feb, 2051 $1.68 $95.31 $480.75
Mar, 2051 $1.40 $95.59 $385.16
Apr, 2051 $1.12 $95.87 $289.29
May, 2051 $0.84 $96.15 $193.14
Jun, 2051 $0.56 $96.43 $96.71
Jul, 2051 $0.28 $96.71 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2021
2026
2031
2036
2041
2046
2051

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select