$34,000 Mortgage

How much would the mortgage payment be on a $34K house?

Assuming you have a 20% down payment ($6,800), your total mortgage on a $34,000 home would be $27,200. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $122 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$27,200

Mortgage amount
Monthly mortgage payment

$122

Monthly mortgage payment
Total interest paid

$16,770

Total interest paid
Payoff date

Dec, 2052

Payoff date

Amortization schedule

Year Interest Principal Balance
2023 $943.68 $522.00 $26,678.00
2024 $925.11 $540.57 $26,137.43
2025 $905.89 $559.80 $25,577.63
2026 $885.98 $579.71 $24,997.93
2027 $865.36 $600.32 $24,397.60
2028 $844.01 $621.68 $23,775.93
2029 $821.90 $643.79 $23,132.14
2030 $799.00 $666.68 $22,465.46
2031 $775.29 $690.40 $21,775.06
2032 $750.73 $714.95 $21,060.11
2033 $725.30 $740.38 $20,319.73
2034 $698.97 $766.71 $19,553.02
2035 $671.70 $793.98 $18,759.03
2036 $643.46 $822.22 $17,936.81
2037 $614.22 $851.47 $17,085.35
2038 $583.93 $881.75 $16,203.60
2039 $552.57 $913.11 $15,290.48
2040 $520.09 $945.59 $14,344.90
2041 $486.46 $979.22 $13,365.68
2042 $451.63 $1,014.05 $12,351.63
2043 $415.57 $1,050.11 $11,301.51
2044 $378.22 $1,087.46 $10,214.05
2045 $339.54 $1,126.14 $9,087.91
2046 $299.49 $1,166.19 $7,921.72
2047 $258.01 $1,207.67 $6,714.04
2048 $215.06 $1,250.63 $5,463.42
2049 $170.58 $1,295.11 $4,168.31
2050 $124.51 $1,341.17 $2,827.14
2051 $76.81 $1,388.87 $1,438.27
2052 $27.41 $1,438.27 $0.00
Month Interest Principal Balance
Jan, 2023 $79.33 $42.81 $27,157.19
Feb, 2023 $79.21 $42.93 $27,114.26
Mar, 2023 $79.08 $43.06 $27,071.20
Apr, 2023 $78.96 $43.18 $27,028.02
May, 2023 $78.83 $43.31 $26,984.71
Jun, 2023 $78.71 $43.43 $26,941.28
Jul, 2023 $78.58 $43.56 $26,897.72
Aug, 2023 $78.45 $43.69 $26,854.03
Sep, 2023 $78.32 $43.82 $26,810.21
Oct, 2023 $78.20 $43.94 $26,766.27
Nov, 2023 $78.07 $44.07 $26,722.20
Dec, 2023 $77.94 $44.20 $26,678.00
Jan, 2024 $77.81 $44.33 $26,633.67
Feb, 2024 $77.68 $44.46 $26,589.21
Mar, 2024 $77.55 $44.59 $26,544.62
Apr, 2024 $77.42 $44.72 $26,499.90
May, 2024 $77.29 $44.85 $26,455.05
Jun, 2024 $77.16 $44.98 $26,410.07
Jul, 2024 $77.03 $45.11 $26,364.96
Aug, 2024 $76.90 $45.24 $26,319.72
Sep, 2024 $76.77 $45.37 $26,274.35
Oct, 2024 $76.63 $45.51 $26,228.84
Nov, 2024 $76.50 $45.64 $26,183.20
Dec, 2024 $76.37 $45.77 $26,137.43
Jan, 2025 $76.23 $45.91 $26,091.52
Feb, 2025 $76.10 $46.04 $26,045.48
Mar, 2025 $75.97 $46.17 $25,999.31
Apr, 2025 $75.83 $46.31 $25,953.00
May, 2025 $75.70 $46.44 $25,906.56
Jun, 2025 $75.56 $46.58 $25,859.98
Jul, 2025 $75.42 $46.72 $25,813.26
Aug, 2025 $75.29 $46.85 $25,766.41
Sep, 2025 $75.15 $46.99 $25,719.42
Oct, 2025 $75.01 $47.13 $25,672.30
Nov, 2025 $74.88 $47.26 $25,625.03
Dec, 2025 $74.74 $47.40 $25,577.63
Jan, 2026 $74.60 $47.54 $25,530.09
Feb, 2026 $74.46 $47.68 $25,482.42
Mar, 2026 $74.32 $47.82 $25,434.60
Apr, 2026 $74.18 $47.96 $25,386.64
May, 2026 $74.04 $48.10 $25,338.55
Jun, 2026 $73.90 $48.24 $25,290.31
Jul, 2026 $73.76 $48.38 $25,241.94
Aug, 2026 $73.62 $48.52 $25,193.42
Sep, 2026 $73.48 $48.66 $25,144.76
Oct, 2026 $73.34 $48.80 $25,095.96
Nov, 2026 $73.20 $48.94 $25,047.01
Dec, 2026 $73.05 $49.09 $24,997.93
Jan, 2027 $72.91 $49.23 $24,948.70
Feb, 2027 $72.77 $49.37 $24,899.32
Mar, 2027 $72.62 $49.52 $24,849.81
Apr, 2027 $72.48 $49.66 $24,800.15
May, 2027 $72.33 $49.81 $24,750.34
Jun, 2027 $72.19 $49.95 $24,700.39
Jul, 2027 $72.04 $50.10 $24,650.29
Aug, 2027 $71.90 $50.24 $24,600.05
Sep, 2027 $71.75 $50.39 $24,549.66
Oct, 2027 $71.60 $50.54 $24,499.12
Nov, 2027 $71.46 $50.68 $24,448.44
Dec, 2027 $71.31 $50.83 $24,397.60
Jan, 2028 $71.16 $50.98 $24,346.62
Feb, 2028 $71.01 $51.13 $24,295.49
Mar, 2028 $70.86 $51.28 $24,244.22
Apr, 2028 $70.71 $51.43 $24,192.79
May, 2028 $70.56 $51.58 $24,141.21
Jun, 2028 $70.41 $51.73 $24,089.48
Jul, 2028 $70.26 $51.88 $24,037.60
Aug, 2028 $70.11 $52.03 $23,985.57
Sep, 2028 $69.96 $52.18 $23,933.39
Oct, 2028 $69.81 $52.33 $23,881.06
Nov, 2028 $69.65 $52.49 $23,828.57
Dec, 2028 $69.50 $52.64 $23,775.93
Jan, 2029 $69.35 $52.79 $23,723.13
Feb, 2029 $69.19 $52.95 $23,670.19
Mar, 2029 $69.04 $53.10 $23,617.08
Apr, 2029 $68.88 $53.26 $23,563.83
May, 2029 $68.73 $53.41 $23,510.42
Jun, 2029 $68.57 $53.57 $23,456.85
Jul, 2029 $68.42 $53.72 $23,403.12
Aug, 2029 $68.26 $53.88 $23,349.24
Sep, 2029 $68.10 $54.04 $23,295.20
Oct, 2029 $67.94 $54.20 $23,241.01
Nov, 2029 $67.79 $54.35 $23,186.65
Dec, 2029 $67.63 $54.51 $23,132.14
Jan, 2030 $67.47 $54.67 $23,077.47
Feb, 2030 $67.31 $54.83 $23,022.64
Mar, 2030 $67.15 $54.99 $22,967.65
Apr, 2030 $66.99 $55.15 $22,912.50
May, 2030 $66.83 $55.31 $22,857.19
Jun, 2030 $66.67 $55.47 $22,801.71
Jul, 2030 $66.50 $55.64 $22,746.08
Aug, 2030 $66.34 $55.80 $22,690.28
Sep, 2030 $66.18 $55.96 $22,634.32
Oct, 2030 $66.02 $56.12 $22,578.20
Nov, 2030 $65.85 $56.29 $22,521.91
Dec, 2030 $65.69 $56.45 $22,465.46
Jan, 2031 $65.52 $56.62 $22,408.84
Feb, 2031 $65.36 $56.78 $22,352.06
Mar, 2031 $65.19 $56.95 $22,295.11
Apr, 2031 $65.03 $57.11 $22,238.00
May, 2031 $64.86 $57.28 $22,180.72
Jun, 2031 $64.69 $57.45 $22,123.28
Jul, 2031 $64.53 $57.61 $22,065.66
Aug, 2031 $64.36 $57.78 $22,007.88
Sep, 2031 $64.19 $57.95 $21,949.93
Oct, 2031 $64.02 $58.12 $21,891.81
Nov, 2031 $63.85 $58.29 $21,833.52
Dec, 2031 $63.68 $58.46 $21,775.06
Jan, 2032 $63.51 $58.63 $21,716.43
Feb, 2032 $63.34 $58.80 $21,657.63
Mar, 2032 $63.17 $58.97 $21,598.66
Apr, 2032 $63.00 $59.14 $21,539.52
May, 2032 $62.82 $59.32 $21,480.20
Jun, 2032 $62.65 $59.49 $21,420.71
Jul, 2032 $62.48 $59.66 $21,361.05
Aug, 2032 $62.30 $59.84 $21,301.21
Sep, 2032 $62.13 $60.01 $21,241.20
Oct, 2032 $61.95 $60.19 $21,181.01
Nov, 2032 $61.78 $60.36 $21,120.65
Dec, 2032 $61.60 $60.54 $21,060.11
Jan, 2033 $61.43 $60.71 $20,999.40
Feb, 2033 $61.25 $60.89 $20,938.50
Mar, 2033 $61.07 $61.07 $20,877.43
Apr, 2033 $60.89 $61.25 $20,816.19
May, 2033 $60.71 $61.43 $20,754.76
Jun, 2033 $60.53 $61.61 $20,693.15
Jul, 2033 $60.36 $61.79 $20,631.37
Aug, 2033 $60.17 $61.97 $20,569.40
Sep, 2033 $59.99 $62.15 $20,507.26
Oct, 2033 $59.81 $62.33 $20,444.93
Nov, 2033 $59.63 $62.51 $20,382.42
Dec, 2033 $59.45 $62.69 $20,319.73
Jan, 2034 $59.27 $62.87 $20,256.86
Feb, 2034 $59.08 $63.06 $20,193.80
Mar, 2034 $58.90 $63.24 $20,130.56
Apr, 2034 $58.71 $63.43 $20,067.13
May, 2034 $58.53 $63.61 $20,003.52
Jun, 2034 $58.34 $63.80 $19,939.72
Jul, 2034 $58.16 $63.98 $19,875.74
Aug, 2034 $57.97 $64.17 $19,811.57
Sep, 2034 $57.78 $64.36 $19,747.21
Oct, 2034 $57.60 $64.54 $19,682.67
Nov, 2034 $57.41 $64.73 $19,617.94
Dec, 2034 $57.22 $64.92 $19,553.02
Jan, 2035 $57.03 $65.11 $19,487.91
Feb, 2035 $56.84 $65.30 $19,422.61
Mar, 2035 $56.65 $65.49 $19,357.12
Apr, 2035 $56.46 $65.68 $19,291.43
May, 2035 $56.27 $65.87 $19,225.56
Jun, 2035 $56.07 $66.07 $19,159.49
Jul, 2035 $55.88 $66.26 $19,093.24
Aug, 2035 $55.69 $66.45 $19,026.78
Sep, 2035 $55.49 $66.65 $18,960.14
Oct, 2035 $55.30 $66.84 $18,893.30
Nov, 2035 $55.11 $67.03 $18,826.26
Dec, 2035 $54.91 $67.23 $18,759.03
Jan, 2036 $54.71 $67.43 $18,691.61
Feb, 2036 $54.52 $67.62 $18,623.99
Mar, 2036 $54.32 $67.82 $18,556.16
Apr, 2036 $54.12 $68.02 $18,488.15
May, 2036 $53.92 $68.22 $18,419.93
Jun, 2036 $53.72 $68.42 $18,351.52
Jul, 2036 $53.53 $68.61 $18,282.90
Aug, 2036 $53.33 $68.82 $18,214.09
Sep, 2036 $53.12 $69.02 $18,145.07
Oct, 2036 $52.92 $69.22 $18,075.85
Nov, 2036 $52.72 $69.42 $18,006.43
Dec, 2036 $52.52 $69.62 $17,936.81
Jan, 2037 $52.32 $69.82 $17,866.99
Feb, 2037 $52.11 $70.03 $17,796.96
Mar, 2037 $51.91 $70.23 $17,726.73
Apr, 2037 $51.70 $70.44 $17,656.29
May, 2037 $51.50 $70.64 $17,585.65
Jun, 2037 $51.29 $70.85 $17,514.80
Jul, 2037 $51.08 $71.06 $17,443.74
Aug, 2037 $50.88 $71.26 $17,372.48
Sep, 2037 $50.67 $71.47 $17,301.01
Oct, 2037 $50.46 $71.68 $17,229.33
Nov, 2037 $50.25 $71.89 $17,157.44
Dec, 2037 $50.04 $72.10 $17,085.35
Jan, 2038 $49.83 $72.31 $17,013.04
Feb, 2038 $49.62 $72.52 $16,940.52
Mar, 2038 $49.41 $72.73 $16,867.79
Apr, 2038 $49.20 $72.94 $16,794.85
May, 2038 $48.98 $73.16 $16,721.69
Jun, 2038 $48.77 $73.37 $16,648.32
Jul, 2038 $48.56 $73.58 $16,574.74
Aug, 2038 $48.34 $73.80 $16,500.94
Sep, 2038 $48.13 $74.01 $16,426.93
Oct, 2038 $47.91 $74.23 $16,352.70
Nov, 2038 $47.70 $74.44 $16,278.26
Dec, 2038 $47.48 $74.66 $16,203.60
Jan, 2039 $47.26 $74.88 $16,128.72
Feb, 2039 $47.04 $75.10 $16,053.62
Mar, 2039 $46.82 $75.32 $15,978.30
Apr, 2039 $46.60 $75.54 $15,902.76
May, 2039 $46.38 $75.76 $15,827.01
Jun, 2039 $46.16 $75.98 $15,751.03
Jul, 2039 $45.94 $76.20 $15,674.83
Aug, 2039 $45.72 $76.42 $15,598.41
Sep, 2039 $45.50 $76.64 $15,521.76
Oct, 2039 $45.27 $76.87 $15,444.89
Nov, 2039 $45.05 $77.09 $15,367.80
Dec, 2039 $44.82 $77.32 $15,290.48
Jan, 2040 $44.60 $77.54 $15,212.94
Feb, 2040 $44.37 $77.77 $15,135.17
Mar, 2040 $44.14 $78.00 $15,057.18
Apr, 2040 $43.92 $78.22 $14,978.95
May, 2040 $43.69 $78.45 $14,900.50
Jun, 2040 $43.46 $78.68 $14,821.82
Jul, 2040 $43.23 $78.91 $14,742.91
Aug, 2040 $43.00 $79.14 $14,663.77
Sep, 2040 $42.77 $79.37 $14,584.40
Oct, 2040 $42.54 $79.60 $14,504.80
Nov, 2040 $42.31 $79.83 $14,424.96
Dec, 2040 $42.07 $80.07 $14,344.90
Jan, 2041 $41.84 $80.30 $14,264.60
Feb, 2041 $41.61 $80.54 $14,184.06
Mar, 2041 $41.37 $80.77 $14,103.29
Apr, 2041 $41.13 $81.01 $14,022.28
May, 2041 $40.90 $81.24 $13,941.04
Jun, 2041 $40.66 $81.48 $13,859.56
Jul, 2041 $40.42 $81.72 $13,777.85
Aug, 2041 $40.19 $81.95 $13,695.89
Sep, 2041 $39.95 $82.19 $13,613.70
Oct, 2041 $39.71 $82.43 $13,531.27
Nov, 2041 $39.47 $82.67 $13,448.59
Dec, 2041 $39.23 $82.92 $13,365.68
Jan, 2042 $38.98 $83.16 $13,282.52
Feb, 2042 $38.74 $83.40 $13,199.12
Mar, 2042 $38.50 $83.64 $13,115.48
Apr, 2042 $38.25 $83.89 $13,031.59
May, 2042 $38.01 $84.13 $12,947.46
Jun, 2042 $37.76 $84.38 $12,863.08
Jul, 2042 $37.52 $84.62 $12,778.46
Aug, 2042 $37.27 $84.87 $12,693.59
Sep, 2042 $37.02 $85.12 $12,608.47
Oct, 2042 $36.77 $85.37 $12,523.11
Nov, 2042 $36.53 $85.61 $12,437.49
Dec, 2042 $36.28 $85.86 $12,351.63
Jan, 2043 $36.03 $86.11 $12,265.51
Feb, 2043 $35.77 $86.37 $12,179.15
Mar, 2043 $35.52 $86.62 $12,092.53
Apr, 2043 $35.27 $86.87 $12,005.66
May, 2043 $35.02 $87.12 $11,918.54
Jun, 2043 $34.76 $87.38 $11,831.16
Jul, 2043 $34.51 $87.63 $11,743.53
Aug, 2043 $34.25 $87.89 $11,655.64
Sep, 2043 $34.00 $88.14 $11,567.49
Oct, 2043 $33.74 $88.40 $11,479.09
Nov, 2043 $33.48 $88.66 $11,390.43
Dec, 2043 $33.22 $88.92 $11,301.51
Jan, 2044 $32.96 $89.18 $11,212.34
Feb, 2044 $32.70 $89.44 $11,122.90
Mar, 2044 $32.44 $89.70 $11,033.20
Apr, 2044 $32.18 $89.96 $10,943.24
May, 2044 $31.92 $90.22 $10,853.02
Jun, 2044 $31.65 $90.49 $10,762.53
Jul, 2044 $31.39 $90.75 $10,671.78
Aug, 2044 $31.13 $91.01 $10,580.77
Sep, 2044 $30.86 $91.28 $10,489.49
Oct, 2044 $30.59 $91.55 $10,397.94
Nov, 2044 $30.33 $91.81 $10,306.13
Dec, 2044 $30.06 $92.08 $10,214.05
Jan, 2045 $29.79 $92.35 $10,121.70
Feb, 2045 $29.52 $92.62 $10,029.08
Mar, 2045 $29.25 $92.89 $9,936.20
Apr, 2045 $28.98 $93.16 $9,843.04
May, 2045 $28.71 $93.43 $9,749.60
Jun, 2045 $28.44 $93.70 $9,655.90
Jul, 2045 $28.16 $93.98 $9,561.92
Aug, 2045 $27.89 $94.25 $9,467.67
Sep, 2045 $27.61 $94.53 $9,373.15
Oct, 2045 $27.34 $94.80 $9,278.34
Nov, 2045 $27.06 $95.08 $9,183.27
Dec, 2045 $26.78 $95.36 $9,087.91
Jan, 2046 $26.51 $95.63 $8,992.28
Feb, 2046 $26.23 $95.91 $8,896.36
Mar, 2046 $25.95 $96.19 $8,800.17
Apr, 2046 $25.67 $96.47 $8,703.70
May, 2046 $25.39 $96.75 $8,606.94
Jun, 2046 $25.10 $97.04 $8,509.91
Jul, 2046 $24.82 $97.32 $8,412.59
Aug, 2046 $24.54 $97.60 $8,314.98
Sep, 2046 $24.25 $97.89 $8,217.10
Oct, 2046 $23.97 $98.17 $8,118.92
Nov, 2046 $23.68 $98.46 $8,020.46
Dec, 2046 $23.39 $98.75 $7,921.72
Jan, 2047 $23.11 $99.04 $7,822.68
Feb, 2047 $22.82 $99.32 $7,723.36
Mar, 2047 $22.53 $99.61 $7,623.74
Apr, 2047 $22.24 $99.90 $7,523.84
May, 2047 $21.94 $100.20 $7,423.64
Jun, 2047 $21.65 $100.49 $7,323.15
Jul, 2047 $21.36 $100.78 $7,222.37
Aug, 2047 $21.07 $101.07 $7,121.30
Sep, 2047 $20.77 $101.37 $7,019.93
Oct, 2047 $20.47 $101.67 $6,918.26
Nov, 2047 $20.18 $101.96 $6,816.30
Dec, 2047 $19.88 $102.26 $6,714.04
Jan, 2048 $19.58 $102.56 $6,611.49
Feb, 2048 $19.28 $102.86 $6,508.63
Mar, 2048 $18.98 $103.16 $6,405.47
Apr, 2048 $18.68 $103.46 $6,302.01
May, 2048 $18.38 $103.76 $6,198.26
Jun, 2048 $18.08 $104.06 $6,094.19
Jul, 2048 $17.77 $104.37 $5,989.83
Aug, 2048 $17.47 $104.67 $5,885.16
Sep, 2048 $17.17 $104.98 $5,780.18
Oct, 2048 $16.86 $105.28 $5,674.90
Nov, 2048 $16.55 $105.59 $5,569.31
Dec, 2048 $16.24 $105.90 $5,463.42
Jan, 2049 $15.93 $106.21 $5,357.21
Feb, 2049 $15.63 $106.51 $5,250.70
Mar, 2049 $15.31 $106.83 $5,143.87
Apr, 2049 $15.00 $107.14 $5,036.73
May, 2049 $14.69 $107.45 $4,929.28
Jun, 2049 $14.38 $107.76 $4,821.52
Jul, 2049 $14.06 $108.08 $4,713.44
Aug, 2049 $13.75 $108.39 $4,605.05
Sep, 2049 $13.43 $108.71 $4,496.34
Oct, 2049 $13.11 $109.03 $4,387.32
Nov, 2049 $12.80 $109.34 $4,277.97
Dec, 2049 $12.48 $109.66 $4,168.31
Jan, 2050 $12.16 $109.98 $4,058.33
Feb, 2050 $11.84 $110.30 $3,948.02
Mar, 2050 $11.52 $110.63 $3,837.40
Apr, 2050 $11.19 $110.95 $3,726.45
May, 2050 $10.87 $111.27 $3,615.18
Jun, 2050 $10.54 $111.60 $3,503.58
Jul, 2050 $10.22 $111.92 $3,391.66
Aug, 2050 $9.89 $112.25 $3,279.41
Sep, 2050 $9.56 $112.58 $3,166.84
Oct, 2050 $9.24 $112.90 $3,053.94
Nov, 2050 $8.91 $113.23 $2,940.70
Dec, 2050 $8.58 $113.56 $2,827.14
Jan, 2051 $8.25 $113.89 $2,713.25
Feb, 2051 $7.91 $114.23 $2,599.02
Mar, 2051 $7.58 $114.56 $2,484.46
Apr, 2051 $7.25 $114.89 $2,369.57
May, 2051 $6.91 $115.23 $2,254.34
Jun, 2051 $6.58 $115.57 $2,138.77
Jul, 2051 $6.24 $115.90 $2,022.87
Aug, 2051 $5.90 $116.24 $1,906.63
Sep, 2051 $5.56 $116.58 $1,790.05
Oct, 2051 $5.22 $116.92 $1,673.13
Nov, 2051 $4.88 $117.26 $1,555.87
Dec, 2051 $4.54 $117.60 $1,438.27
Jan, 2052 $4.19 $117.95 $1,320.32
Feb, 2052 $3.85 $118.29 $1,202.03
Mar, 2052 $3.51 $118.63 $1,083.40
Apr, 2052 $3.16 $118.98 $964.42
May, 2052 $2.81 $119.33 $845.09
Jun, 2052 $2.46 $119.68 $725.42
Jul, 2052 $2.12 $120.02 $605.39
Aug, 2052 $1.77 $120.37 $485.02
Sep, 2052 $1.41 $120.73 $364.29
Oct, 2052 $1.06 $121.08 $243.22
Nov, 2052 $0.71 $121.43 $121.78
Dec, 2052 $0.36 $121.78 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2023
2028
2033
2038
2043
2048

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select