$42,000 Mortgage

How much would the mortgage payment be on a $42K house?

Assuming you have a 20% down payment ($8,400), your total mortgage on a $42,000 home would be $33,600. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $151 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$33,600

Mortgage amount
Monthly mortgage payment

$151

Monthly mortgage payment
Total interest paid

$20,716

Total interest paid
Payoff date

Oct, 2052

Payoff date

Amortization schedule

Year Interest Principal Balance
2022 $195.85 $105.91 $33,494.09
2023 $1,161.95 $648.59 $32,845.49
2024 $1,138.89 $671.66 $32,173.83
2025 $1,115.00 $695.55 $31,478.28
2026 $1,090.26 $720.29 $30,757.99
2027 $1,064.64 $745.91 $30,012.08
2028 $1,038.11 $772.44 $29,239.64
2029 $1,010.64 $799.91 $28,439.73
2030 $982.19 $828.36 $27,611.37
2031 $952.72 $857.82 $26,753.54
2032 $922.21 $888.33 $25,865.21
2033 $890.62 $919.93 $24,945.28
2034 $857.90 $952.65 $23,992.63
2035 $824.02 $986.53 $23,006.10
2036 $788.93 $1,021.62 $21,984.48
2037 $752.59 $1,057.96 $20,926.52
2038 $714.96 $1,095.58 $19,830.94
2039 $676.00 $1,134.55 $18,696.39
2040 $635.65 $1,174.90 $17,521.49
2041 $593.86 $1,216.69 $16,304.80
2042 $550.58 $1,259.96 $15,044.83
2043 $505.77 $1,304.78 $13,740.05
2044 $459.36 $1,351.18 $12,388.87
2045 $411.31 $1,399.24 $10,989.63
2046 $361.54 $1,449.01 $9,540.62
2047 $310.00 $1,500.55 $8,040.07
2048 $256.63 $1,553.92 $6,486.15
2049 $201.36 $1,609.18 $4,876.97
2050 $144.13 $1,666.42 $3,210.55
2051 $84.86 $1,725.69 $1,484.87
2052 $23.92 $1,484.87 $0.00
Month Interest Principal Balance
Nov, 2022 $98.00 $52.88 $33,547.12
Dec, 2022 $97.85 $53.03 $33,494.09
Jan, 2023 $97.69 $53.19 $33,440.90
Feb, 2023 $97.54 $53.34 $33,387.56
Mar, 2023 $97.38 $53.50 $33,334.06
Apr, 2023 $97.22 $53.65 $33,280.40
May, 2023 $97.07 $53.81 $33,226.59
Jun, 2023 $96.91 $53.97 $33,172.62
Jul, 2023 $96.75 $54.13 $33,118.50
Aug, 2023 $96.60 $54.28 $33,064.22
Sep, 2023 $96.44 $54.44 $33,009.77
Oct, 2023 $96.28 $54.60 $32,955.17
Nov, 2023 $96.12 $54.76 $32,900.41
Dec, 2023 $95.96 $54.92 $32,845.49
Jan, 2024 $95.80 $55.08 $32,790.41
Feb, 2024 $95.64 $55.24 $32,735.17
Mar, 2024 $95.48 $55.40 $32,679.77
Apr, 2024 $95.32 $55.56 $32,624.21
May, 2024 $95.15 $55.73 $32,568.48
Jun, 2024 $94.99 $55.89 $32,512.60
Jul, 2024 $94.83 $56.05 $32,456.55
Aug, 2024 $94.66 $56.21 $32,400.33
Sep, 2024 $94.50 $56.38 $32,343.95
Oct, 2024 $94.34 $56.54 $32,287.41
Nov, 2024 $94.17 $56.71 $32,230.70
Dec, 2024 $94.01 $56.87 $32,173.83
Jan, 2025 $93.84 $57.04 $32,116.79
Feb, 2025 $93.67 $57.21 $32,059.59
Mar, 2025 $93.51 $57.37 $32,002.22
Apr, 2025 $93.34 $57.54 $31,944.68
May, 2025 $93.17 $57.71 $31,886.97
Jun, 2025 $93.00 $57.88 $31,829.09
Jul, 2025 $92.83 $58.04 $31,771.05
Aug, 2025 $92.67 $58.21 $31,712.84
Sep, 2025 $92.50 $58.38 $31,654.45
Oct, 2025 $92.33 $58.55 $31,595.90
Nov, 2025 $92.15 $58.72 $31,537.18
Dec, 2025 $91.98 $58.90 $31,478.28
Jan, 2026 $91.81 $59.07 $31,419.21
Feb, 2026 $91.64 $59.24 $31,359.97
Mar, 2026 $91.47 $59.41 $31,300.56
Apr, 2026 $91.29 $59.59 $31,240.97
May, 2026 $91.12 $59.76 $31,181.22
Jun, 2026 $90.95 $59.93 $31,121.28
Jul, 2026 $90.77 $60.11 $31,061.17
Aug, 2026 $90.60 $60.28 $31,000.89
Sep, 2026 $90.42 $60.46 $30,940.43
Oct, 2026 $90.24 $60.64 $30,879.79
Nov, 2026 $90.07 $60.81 $30,818.98
Dec, 2026 $89.89 $60.99 $30,757.99
Jan, 2027 $89.71 $61.17 $30,696.82
Feb, 2027 $89.53 $61.35 $30,635.47
Mar, 2027 $89.35 $61.53 $30,573.95
Apr, 2027 $89.17 $61.70 $30,512.24
May, 2027 $88.99 $61.88 $30,450.36
Jun, 2027 $88.81 $62.07 $30,388.29
Jul, 2027 $88.63 $62.25 $30,326.05
Aug, 2027 $88.45 $62.43 $30,263.62
Sep, 2027 $88.27 $62.61 $30,201.01
Oct, 2027 $88.09 $62.79 $30,138.22
Nov, 2027 $87.90 $62.98 $30,075.24
Dec, 2027 $87.72 $63.16 $30,012.08
Jan, 2028 $87.54 $63.34 $29,948.74
Feb, 2028 $87.35 $63.53 $29,885.21
Mar, 2028 $87.17 $63.71 $29,821.49
Apr, 2028 $86.98 $63.90 $29,757.60
May, 2028 $86.79 $64.09 $29,693.51
Jun, 2028 $86.61 $64.27 $29,629.24
Jul, 2028 $86.42 $64.46 $29,564.78
Aug, 2028 $86.23 $64.65 $29,500.13
Sep, 2028 $86.04 $64.84 $29,435.29
Oct, 2028 $85.85 $65.03 $29,370.26
Nov, 2028 $85.66 $65.22 $29,305.05
Dec, 2028 $85.47 $65.41 $29,239.64
Jan, 2029 $85.28 $65.60 $29,174.05
Feb, 2029 $85.09 $65.79 $29,108.26
Mar, 2029 $84.90 $65.98 $29,042.28
Apr, 2029 $84.71 $66.17 $28,976.11
May, 2029 $84.51 $66.37 $28,909.74
Jun, 2029 $84.32 $66.56 $28,843.18
Jul, 2029 $84.13 $66.75 $28,776.43
Aug, 2029 $83.93 $66.95 $28,709.48
Sep, 2029 $83.74 $67.14 $28,642.34
Oct, 2029 $83.54 $67.34 $28,575.00
Nov, 2029 $83.34 $67.54 $28,507.46
Dec, 2029 $83.15 $67.73 $28,439.73
Jan, 2030 $82.95 $67.93 $28,371.80
Feb, 2030 $82.75 $68.13 $28,303.67
Mar, 2030 $82.55 $68.33 $28,235.35
Apr, 2030 $82.35 $68.53 $28,166.82
May, 2030 $82.15 $68.73 $28,098.09
Jun, 2030 $81.95 $68.93 $28,029.17
Jul, 2030 $81.75 $69.13 $27,960.04
Aug, 2030 $81.55 $69.33 $27,890.71
Sep, 2030 $81.35 $69.53 $27,821.18
Oct, 2030 $81.15 $69.73 $27,751.45
Nov, 2030 $80.94 $69.94 $27,681.51
Dec, 2030 $80.74 $70.14 $27,611.37
Jan, 2031 $80.53 $70.35 $27,541.02
Feb, 2031 $80.33 $70.55 $27,470.47
Mar, 2031 $80.12 $70.76 $27,399.72
Apr, 2031 $79.92 $70.96 $27,328.75
May, 2031 $79.71 $71.17 $27,257.58
Jun, 2031 $79.50 $71.38 $27,186.20
Jul, 2031 $79.29 $71.59 $27,114.62
Aug, 2031 $79.08 $71.79 $27,042.82
Sep, 2031 $78.87 $72.00 $26,970.82
Oct, 2031 $78.66 $72.21 $26,898.61
Nov, 2031 $78.45 $72.42 $26,826.18
Dec, 2031 $78.24 $72.64 $26,753.54
Jan, 2032 $78.03 $72.85 $26,680.70
Feb, 2032 $77.82 $73.06 $26,607.64
Mar, 2032 $77.61 $73.27 $26,534.36
Apr, 2032 $77.39 $73.49 $26,460.88
May, 2032 $77.18 $73.70 $26,387.17
Jun, 2032 $76.96 $73.92 $26,313.26
Jul, 2032 $76.75 $74.13 $26,239.13
Aug, 2032 $76.53 $74.35 $26,164.78
Sep, 2032 $76.31 $74.57 $26,090.21
Oct, 2032 $76.10 $74.78 $26,015.43
Nov, 2032 $75.88 $75.00 $25,940.43
Dec, 2032 $75.66 $75.22 $25,865.21
Jan, 2033 $75.44 $75.44 $25,789.77
Feb, 2033 $75.22 $75.66 $25,714.11
Mar, 2033 $75.00 $75.88 $25,638.23
Apr, 2033 $74.78 $76.10 $25,562.13
May, 2033 $74.56 $76.32 $25,485.81
Jun, 2033 $74.33 $76.55 $25,409.26
Jul, 2033 $74.11 $76.77 $25,332.50
Aug, 2033 $73.89 $76.99 $25,255.50
Sep, 2033 $73.66 $77.22 $25,178.29
Oct, 2033 $73.44 $77.44 $25,100.84
Nov, 2033 $73.21 $77.67 $25,023.17
Dec, 2033 $72.98 $77.89 $24,945.28
Jan, 2034 $72.76 $78.12 $24,867.16
Feb, 2034 $72.53 $78.35 $24,788.81
Mar, 2034 $72.30 $78.58 $24,710.23
Apr, 2034 $72.07 $78.81 $24,631.42
May, 2034 $71.84 $79.04 $24,552.39
Jun, 2034 $71.61 $79.27 $24,473.12
Jul, 2034 $71.38 $79.50 $24,393.62
Aug, 2034 $71.15 $79.73 $24,313.89
Sep, 2034 $70.92 $79.96 $24,233.92
Oct, 2034 $70.68 $80.20 $24,153.73
Nov, 2034 $70.45 $80.43 $24,073.30
Dec, 2034 $70.21 $80.67 $23,992.63
Jan, 2035 $69.98 $80.90 $23,911.73
Feb, 2035 $69.74 $81.14 $23,830.59
Mar, 2035 $69.51 $81.37 $23,749.22
Apr, 2035 $69.27 $81.61 $23,667.61
May, 2035 $69.03 $81.85 $23,585.76
Jun, 2035 $68.79 $82.09 $23,503.67
Jul, 2035 $68.55 $82.33 $23,421.35
Aug, 2035 $68.31 $82.57 $23,338.78
Sep, 2035 $68.07 $82.81 $23,255.97
Oct, 2035 $67.83 $83.05 $23,172.92
Nov, 2035 $67.59 $83.29 $23,089.63
Dec, 2035 $67.34 $83.53 $23,006.10
Jan, 2036 $67.10 $83.78 $22,922.32
Feb, 2036 $66.86 $84.02 $22,838.30
Mar, 2036 $66.61 $84.27 $22,754.03
Apr, 2036 $66.37 $84.51 $22,669.52
May, 2036 $66.12 $84.76 $22,584.76
Jun, 2036 $65.87 $85.01 $22,499.75
Jul, 2036 $65.62 $85.25 $22,414.50
Aug, 2036 $65.38 $85.50 $22,328.99
Sep, 2036 $65.13 $85.75 $22,243.24
Oct, 2036 $64.88 $86.00 $22,157.24
Nov, 2036 $64.63 $86.25 $22,070.98
Dec, 2036 $64.37 $86.51 $21,984.48
Jan, 2037 $64.12 $86.76 $21,897.72
Feb, 2037 $63.87 $87.01 $21,810.71
Mar, 2037 $63.61 $87.26 $21,723.45
Apr, 2037 $63.36 $87.52 $21,635.93
May, 2037 $63.10 $87.77 $21,548.15
Jun, 2037 $62.85 $88.03 $21,460.12
Jul, 2037 $62.59 $88.29 $21,371.84
Aug, 2037 $62.33 $88.54 $21,283.29
Sep, 2037 $62.08 $88.80 $21,194.49
Oct, 2037 $61.82 $89.06 $21,105.43
Nov, 2037 $61.56 $89.32 $21,016.11
Dec, 2037 $61.30 $89.58 $20,926.52
Jan, 2038 $61.04 $89.84 $20,836.68
Feb, 2038 $60.77 $90.11 $20,746.58
Mar, 2038 $60.51 $90.37 $20,656.21
Apr, 2038 $60.25 $90.63 $20,565.58
May, 2038 $59.98 $90.90 $20,474.68
Jun, 2038 $59.72 $91.16 $20,383.52
Jul, 2038 $59.45 $91.43 $20,292.09
Aug, 2038 $59.19 $91.69 $20,200.40
Sep, 2038 $58.92 $91.96 $20,108.44
Oct, 2038 $58.65 $92.23 $20,016.21
Nov, 2038 $58.38 $92.50 $19,923.71
Dec, 2038 $58.11 $92.77 $19,830.94
Jan, 2039 $57.84 $93.04 $19,737.90
Feb, 2039 $57.57 $93.31 $19,644.59
Mar, 2039 $57.30 $93.58 $19,551.01
Apr, 2039 $57.02 $93.86 $19,457.15
May, 2039 $56.75 $94.13 $19,363.02
Jun, 2039 $56.48 $94.40 $19,268.62
Jul, 2039 $56.20 $94.68 $19,173.94
Aug, 2039 $55.92 $94.96 $19,078.99
Sep, 2039 $55.65 $95.23 $18,983.75
Oct, 2039 $55.37 $95.51 $18,888.25
Nov, 2039 $55.09 $95.79 $18,792.46
Dec, 2039 $54.81 $96.07 $18,696.39
Jan, 2040 $54.53 $96.35 $18,600.04
Feb, 2040 $54.25 $96.63 $18,503.41
Mar, 2040 $53.97 $96.91 $18,406.50
Apr, 2040 $53.69 $97.19 $18,309.31
May, 2040 $53.40 $97.48 $18,211.83
Jun, 2040 $53.12 $97.76 $18,114.07
Jul, 2040 $52.83 $98.05 $18,016.02
Aug, 2040 $52.55 $98.33 $17,917.69
Sep, 2040 $52.26 $98.62 $17,819.07
Oct, 2040 $51.97 $98.91 $17,720.17
Nov, 2040 $51.68 $99.20 $17,620.97
Dec, 2040 $51.39 $99.48 $17,521.49
Jan, 2041 $51.10 $99.77 $17,421.71
Feb, 2041 $50.81 $100.07 $17,321.65
Mar, 2041 $50.52 $100.36 $17,221.29
Apr, 2041 $50.23 $100.65 $17,120.64
May, 2041 $49.94 $100.94 $17,019.69
Jun, 2041 $49.64 $101.24 $16,918.46
Jul, 2041 $49.35 $101.53 $16,816.92
Aug, 2041 $49.05 $101.83 $16,715.09
Sep, 2041 $48.75 $102.13 $16,612.97
Oct, 2041 $48.45 $102.42 $16,510.54
Nov, 2041 $48.16 $102.72 $16,407.82
Dec, 2041 $47.86 $103.02 $16,304.80
Jan, 2042 $47.56 $103.32 $16,201.47
Feb, 2042 $47.25 $103.62 $16,097.85
Mar, 2042 $46.95 $103.93 $15,993.92
Apr, 2042 $46.65 $104.23 $15,889.69
May, 2042 $46.34 $104.53 $15,785.16
Jun, 2042 $46.04 $104.84 $15,680.32
Jul, 2042 $45.73 $105.14 $15,575.17
Aug, 2042 $45.43 $105.45 $15,469.72
Sep, 2042 $45.12 $105.76 $15,363.96
Oct, 2042 $44.81 $106.07 $15,257.89
Nov, 2042 $44.50 $106.38 $15,151.52
Dec, 2042 $44.19 $106.69 $15,044.83
Jan, 2043 $43.88 $107.00 $14,937.83
Feb, 2043 $43.57 $107.31 $14,830.52
Mar, 2043 $43.26 $107.62 $14,722.90
Apr, 2043 $42.94 $107.94 $14,614.96
May, 2043 $42.63 $108.25 $14,506.71
Jun, 2043 $42.31 $108.57 $14,398.14
Jul, 2043 $41.99 $108.88 $14,289.26
Aug, 2043 $41.68 $109.20 $14,180.06
Sep, 2043 $41.36 $109.52 $14,070.53
Oct, 2043 $41.04 $109.84 $13,960.69
Nov, 2043 $40.72 $110.16 $13,850.53
Dec, 2043 $40.40 $110.48 $13,740.05
Jan, 2044 $40.08 $110.80 $13,629.25
Feb, 2044 $39.75 $111.13 $13,518.12
Mar, 2044 $39.43 $111.45 $13,406.67
Apr, 2044 $39.10 $111.78 $13,294.89
May, 2044 $38.78 $112.10 $13,182.79
Jun, 2044 $38.45 $112.43 $13,070.36
Jul, 2044 $38.12 $112.76 $12,957.61
Aug, 2044 $37.79 $113.09 $12,844.52
Sep, 2044 $37.46 $113.42 $12,731.10
Oct, 2044 $37.13 $113.75 $12,617.36
Nov, 2044 $36.80 $114.08 $12,503.28
Dec, 2044 $36.47 $114.41 $12,388.87
Jan, 2045 $36.13 $114.74 $12,274.12
Feb, 2045 $35.80 $115.08 $12,159.04
Mar, 2045 $35.46 $115.42 $12,043.63
Apr, 2045 $35.13 $115.75 $11,927.88
May, 2045 $34.79 $116.09 $11,811.79
Jun, 2045 $34.45 $116.43 $11,695.36
Jul, 2045 $34.11 $116.77 $11,578.59
Aug, 2045 $33.77 $117.11 $11,461.48
Sep, 2045 $33.43 $117.45 $11,344.03
Oct, 2045 $33.09 $117.79 $11,226.24
Nov, 2045 $32.74 $118.14 $11,108.11
Dec, 2045 $32.40 $118.48 $10,989.63
Jan, 2046 $32.05 $118.83 $10,870.80
Feb, 2046 $31.71 $119.17 $10,751.63
Mar, 2046 $31.36 $119.52 $10,632.11
Apr, 2046 $31.01 $119.87 $10,512.24
May, 2046 $30.66 $120.22 $10,392.02
Jun, 2046 $30.31 $120.57 $10,271.45
Jul, 2046 $29.96 $120.92 $10,150.53
Aug, 2046 $29.61 $121.27 $10,029.26
Sep, 2046 $29.25 $121.63 $9,907.63
Oct, 2046 $28.90 $121.98 $9,785.65
Nov, 2046 $28.54 $122.34 $9,663.31
Dec, 2046 $28.18 $122.69 $9,540.62
Jan, 2047 $27.83 $123.05 $9,417.56
Feb, 2047 $27.47 $123.41 $9,294.15
Mar, 2047 $27.11 $123.77 $9,170.38
Apr, 2047 $26.75 $124.13 $9,046.25
May, 2047 $26.38 $124.49 $8,921.76
Jun, 2047 $26.02 $124.86 $8,796.90
Jul, 2047 $25.66 $125.22 $8,671.68
Aug, 2047 $25.29 $125.59 $8,546.09
Sep, 2047 $24.93 $125.95 $8,420.14
Oct, 2047 $24.56 $126.32 $8,293.82
Nov, 2047 $24.19 $126.69 $8,167.13
Dec, 2047 $23.82 $127.06 $8,040.07
Jan, 2048 $23.45 $127.43 $7,912.64
Feb, 2048 $23.08 $127.80 $7,784.84
Mar, 2048 $22.71 $128.17 $7,656.67
Apr, 2048 $22.33 $128.55 $7,528.12
May, 2048 $21.96 $128.92 $7,399.20
Jun, 2048 $21.58 $129.30 $7,269.90
Jul, 2048 $21.20 $129.68 $7,140.23
Aug, 2048 $20.83 $130.05 $7,010.17
Sep, 2048 $20.45 $130.43 $6,879.74
Oct, 2048 $20.07 $130.81 $6,748.93
Nov, 2048 $19.68 $131.19 $6,617.73
Dec, 2048 $19.30 $131.58 $6,486.15
Jan, 2049 $18.92 $131.96 $6,354.19
Feb, 2049 $18.53 $132.35 $6,221.85
Mar, 2049 $18.15 $132.73 $6,089.12
Apr, 2049 $17.76 $133.12 $5,956.00
May, 2049 $17.37 $133.51 $5,822.49
Jun, 2049 $16.98 $133.90 $5,688.59
Jul, 2049 $16.59 $134.29 $5,554.31
Aug, 2049 $16.20 $134.68 $5,419.63
Sep, 2049 $15.81 $135.07 $5,284.55
Oct, 2049 $15.41 $135.47 $5,149.09
Nov, 2049 $15.02 $135.86 $5,013.23
Dec, 2049 $14.62 $136.26 $4,876.97
Jan, 2050 $14.22 $136.65 $4,740.32
Feb, 2050 $13.83 $137.05 $4,603.26
Mar, 2050 $13.43 $137.45 $4,465.81
Apr, 2050 $13.03 $137.85 $4,327.96
May, 2050 $12.62 $138.26 $4,189.70
Jun, 2050 $12.22 $138.66 $4,051.04
Jul, 2050 $11.82 $139.06 $3,911.98
Aug, 2050 $11.41 $139.47 $3,772.51
Sep, 2050 $11.00 $139.88 $3,632.63
Oct, 2050 $10.60 $140.28 $3,492.35
Nov, 2050 $10.19 $140.69 $3,351.66
Dec, 2050 $9.78 $141.10 $3,210.55
Jan, 2051 $9.36 $141.51 $3,069.04
Feb, 2051 $8.95 $141.93 $2,927.11
Mar, 2051 $8.54 $142.34 $2,784.77
Apr, 2051 $8.12 $142.76 $2,642.01
May, 2051 $7.71 $143.17 $2,498.84
Jun, 2051 $7.29 $143.59 $2,355.25
Jul, 2051 $6.87 $144.01 $2,211.24
Aug, 2051 $6.45 $144.43 $2,066.81
Sep, 2051 $6.03 $144.85 $1,921.96
Oct, 2051 $5.61 $145.27 $1,776.69
Nov, 2051 $5.18 $145.70 $1,630.99
Dec, 2051 $4.76 $146.12 $1,484.87
Jan, 2052 $4.33 $146.55 $1,338.32
Feb, 2052 $3.90 $146.98 $1,191.34
Mar, 2052 $3.47 $147.40 $1,043.94
Apr, 2052 $3.04 $147.83 $896.10
May, 2052 $2.61 $148.27 $747.84
Jun, 2052 $2.18 $148.70 $599.14
Jul, 2052 $1.75 $149.13 $450.01
Aug, 2052 $1.31 $149.57 $300.44
Sep, 2052 $0.88 $150.00 $150.44
Oct, 2052 $0.44 $150.44 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2022
2027
2032
2037
2042
2047
2052

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select