$1,000 Mortgage

How much would the mortgage payment be on a $1K house?

Assuming you have a 20% down payment ($200), your total mortgage on a $1,000 home would be $800. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $4 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$800

Mortgage amount
Monthly mortgage payment

$4

Monthly mortgage payment
Total interest paid

$493

Total interest paid
Payoff date

Jan, 2053

Payoff date

Amortization schedule

Year Interest Principal Balance
2023 $25.46 $14.05 $785.95
2024 $27.26 $15.85 $770.09
2025 $26.69 $16.42 $753.68
2026 $26.11 $17.00 $736.68
2027 $25.50 $17.61 $719.07
2028 $24.88 $18.23 $700.84
2029 $24.23 $18.88 $681.96
2030 $23.56 $19.55 $662.41
2031 $22.86 $20.25 $642.16
2032 $22.14 $20.97 $621.20
2033 $21.40 $21.71 $599.48
2034 $20.62 $22.48 $577.00
2035 $19.82 $23.28 $553.71
2036 $19.00 $24.11 $529.60
2037 $18.14 $24.97 $504.63
2038 $17.25 $25.86 $478.77
2039 $16.33 $26.78 $451.99
2040 $15.38 $27.73 $424.26
2041 $14.39 $28.72 $395.55
2042 $13.37 $29.74 $365.81
2043 $12.31 $30.80 $335.01
2044 $11.22 $31.89 $303.12
2045 $10.08 $33.03 $270.10
2046 $8.91 $34.20 $235.90
2047 $7.69 $35.42 $200.48
2048 $6.43 $36.68 $163.80
2049 $5.13 $37.98 $125.82
2050 $3.78 $39.33 $86.49
2051 $2.38 $40.73 $45.76
2052 $0.93 $42.18 $3.58
2053 $0.01 $3.58 $0.00
Month Interest Principal Balance
Feb, 2023 $2.33 $1.26 $798.74
Mar, 2023 $2.33 $1.26 $797.48
Apr, 2023 $2.33 $1.27 $796.21
May, 2023 $2.32 $1.27 $794.94
Jun, 2023 $2.32 $1.27 $793.67
Jul, 2023 $2.31 $1.28 $792.39
Aug, 2023 $2.31 $1.28 $791.11
Sep, 2023 $2.31 $1.28 $789.82
Oct, 2023 $2.30 $1.29 $788.54
Nov, 2023 $2.30 $1.29 $787.24
Dec, 2023 $2.30 $1.30 $785.95
Jan, 2024 $2.29 $1.30 $784.65
Feb, 2024 $2.29 $1.30 $783.34
Mar, 2024 $2.28 $1.31 $782.04
Apr, 2024 $2.28 $1.31 $780.72
May, 2024 $2.28 $1.32 $779.41
Jun, 2024 $2.27 $1.32 $778.09
Jul, 2024 $2.27 $1.32 $776.77
Aug, 2024 $2.27 $1.33 $775.44
Sep, 2024 $2.26 $1.33 $774.11
Oct, 2024 $2.26 $1.33 $772.77
Nov, 2024 $2.25 $1.34 $771.44
Dec, 2024 $2.25 $1.34 $770.09
Jan, 2025 $2.25 $1.35 $768.75
Feb, 2025 $2.24 $1.35 $767.40
Mar, 2025 $2.24 $1.35 $766.04
Apr, 2025 $2.23 $1.36 $764.69
May, 2025 $2.23 $1.36 $763.32
Jun, 2025 $2.23 $1.37 $761.96
Jul, 2025 $2.22 $1.37 $760.59
Aug, 2025 $2.22 $1.37 $759.21
Sep, 2025 $2.21 $1.38 $757.84
Oct, 2025 $2.21 $1.38 $756.45
Nov, 2025 $2.21 $1.39 $755.07
Dec, 2025 $2.20 $1.39 $753.68
Jan, 2026 $2.20 $1.39 $752.28
Feb, 2026 $2.19 $1.40 $750.89
Mar, 2026 $2.19 $1.40 $749.48
Apr, 2026 $2.19 $1.41 $748.08
May, 2026 $2.18 $1.41 $746.67
Jun, 2026 $2.18 $1.41 $745.25
Jul, 2026 $2.17 $1.42 $743.83
Aug, 2026 $2.17 $1.42 $742.41
Sep, 2026 $2.17 $1.43 $740.98
Oct, 2026 $2.16 $1.43 $739.55
Nov, 2026 $2.16 $1.44 $738.12
Dec, 2026 $2.15 $1.44 $736.68
Jan, 2027 $2.15 $1.44 $735.23
Feb, 2027 $2.14 $1.45 $733.79
Mar, 2027 $2.14 $1.45 $732.33
Apr, 2027 $2.14 $1.46 $730.88
May, 2027 $2.13 $1.46 $729.42
Jun, 2027 $2.13 $1.46 $727.95
Jul, 2027 $2.12 $1.47 $726.48
Aug, 2027 $2.12 $1.47 $725.01
Sep, 2027 $2.11 $1.48 $723.53
Oct, 2027 $2.11 $1.48 $722.05
Nov, 2027 $2.11 $1.49 $720.56
Dec, 2027 $2.10 $1.49 $719.07
Jan, 2028 $2.10 $1.50 $717.58
Feb, 2028 $2.09 $1.50 $716.08
Mar, 2028 $2.09 $1.50 $714.57
Apr, 2028 $2.08 $1.51 $713.07
May, 2028 $2.08 $1.51 $711.55
Jun, 2028 $2.08 $1.52 $710.04
Jul, 2028 $2.07 $1.52 $708.51
Aug, 2028 $2.07 $1.53 $706.99
Sep, 2028 $2.06 $1.53 $705.46
Oct, 2028 $2.06 $1.53 $703.92
Nov, 2028 $2.05 $1.54 $702.38
Dec, 2028 $2.05 $1.54 $700.84
Jan, 2029 $2.04 $1.55 $699.29
Feb, 2029 $2.04 $1.55 $697.74
Mar, 2029 $2.04 $1.56 $696.18
Apr, 2029 $2.03 $1.56 $694.62
May, 2029 $2.03 $1.57 $693.05
Jun, 2029 $2.02 $1.57 $691.48
Jul, 2029 $2.02 $1.58 $689.91
Aug, 2029 $2.01 $1.58 $688.33
Sep, 2029 $2.01 $1.58 $686.74
Oct, 2029 $2.00 $1.59 $685.15
Nov, 2029 $2.00 $1.59 $683.56
Dec, 2029 $1.99 $1.60 $681.96
Jan, 2030 $1.99 $1.60 $680.36
Feb, 2030 $1.98 $1.61 $678.75
Mar, 2030 $1.98 $1.61 $677.14
Apr, 2030 $1.97 $1.62 $675.52
May, 2030 $1.97 $1.62 $673.90
Jun, 2030 $1.97 $1.63 $672.27
Jul, 2030 $1.96 $1.63 $670.64
Aug, 2030 $1.96 $1.64 $669.00
Sep, 2030 $1.95 $1.64 $667.36
Oct, 2030 $1.95 $1.65 $665.72
Nov, 2030 $1.94 $1.65 $664.06
Dec, 2030 $1.94 $1.66 $662.41
Jan, 2031 $1.93 $1.66 $660.75
Feb, 2031 $1.93 $1.67 $659.08
Mar, 2031 $1.92 $1.67 $657.41
Apr, 2031 $1.92 $1.67 $655.74
May, 2031 $1.91 $1.68 $654.06
Jun, 2031 $1.91 $1.68 $652.37
Jul, 2031 $1.90 $1.69 $650.68
Aug, 2031 $1.90 $1.69 $648.99
Sep, 2031 $1.89 $1.70 $647.29
Oct, 2031 $1.89 $1.70 $645.59
Nov, 2031 $1.88 $1.71 $643.88
Dec, 2031 $1.88 $1.71 $642.16
Jan, 2032 $1.87 $1.72 $640.44
Feb, 2032 $1.87 $1.72 $638.72
Mar, 2032 $1.86 $1.73 $636.99
Apr, 2032 $1.86 $1.73 $635.25
May, 2032 $1.85 $1.74 $633.52
Jun, 2032 $1.85 $1.74 $631.77
Jul, 2032 $1.84 $1.75 $630.02
Aug, 2032 $1.84 $1.75 $628.27
Sep, 2032 $1.83 $1.76 $626.51
Oct, 2032 $1.83 $1.77 $624.74
Nov, 2032 $1.82 $1.77 $622.97
Dec, 2032 $1.82 $1.78 $621.20
Jan, 2033 $1.81 $1.78 $619.42
Feb, 2033 $1.81 $1.79 $617.63
Mar, 2033 $1.80 $1.79 $615.84
Apr, 2033 $1.80 $1.80 $614.04
May, 2033 $1.79 $1.80 $612.24
Jun, 2033 $1.79 $1.81 $610.43
Jul, 2033 $1.78 $1.81 $608.62
Aug, 2033 $1.78 $1.82 $606.80
Sep, 2033 $1.77 $1.82 $604.98
Oct, 2033 $1.76 $1.83 $603.15
Nov, 2033 $1.76 $1.83 $601.32
Dec, 2033 $1.75 $1.84 $599.48
Jan, 2034 $1.75 $1.84 $597.64
Feb, 2034 $1.74 $1.85 $595.79
Mar, 2034 $1.74 $1.85 $593.94
Apr, 2034 $1.73 $1.86 $592.08
May, 2034 $1.73 $1.87 $590.21
Jun, 2034 $1.72 $1.87 $588.34
Jul, 2034 $1.72 $1.88 $586.46
Aug, 2034 $1.71 $1.88 $584.58
Sep, 2034 $1.71 $1.89 $582.69
Oct, 2034 $1.70 $1.89 $580.80
Nov, 2034 $1.69 $1.90 $578.90
Dec, 2034 $1.69 $1.90 $577.00
Jan, 2035 $1.68 $1.91 $575.09
Feb, 2035 $1.68 $1.92 $573.17
Mar, 2035 $1.67 $1.92 $571.25
Apr, 2035 $1.67 $1.93 $569.33
May, 2035 $1.66 $1.93 $567.40
Jun, 2035 $1.65 $1.94 $565.46
Jul, 2035 $1.65 $1.94 $563.51
Aug, 2035 $1.64 $1.95 $561.57
Sep, 2035 $1.64 $1.95 $559.61
Oct, 2035 $1.63 $1.96 $557.65
Nov, 2035 $1.63 $1.97 $555.69
Dec, 2035 $1.62 $1.97 $553.71
Jan, 2036 $1.61 $1.98 $551.74
Feb, 2036 $1.61 $1.98 $549.75
Mar, 2036 $1.60 $1.99 $547.76
Apr, 2036 $1.60 $1.99 $545.77
May, 2036 $1.59 $2.00 $543.77
Jun, 2036 $1.59 $2.01 $541.76
Jul, 2036 $1.58 $2.01 $539.75
Aug, 2036 $1.57 $2.02 $537.73
Sep, 2036 $1.57 $2.02 $535.71
Oct, 2036 $1.56 $2.03 $533.68
Nov, 2036 $1.56 $2.04 $531.64
Dec, 2036 $1.55 $2.04 $529.60
Jan, 2037 $1.54 $2.05 $527.55
Feb, 2037 $1.54 $2.05 $525.50
Mar, 2037 $1.53 $2.06 $523.44
Apr, 2037 $1.53 $2.07 $521.37
May, 2037 $1.52 $2.07 $519.30
Jun, 2037 $1.51 $2.08 $517.22
Jul, 2037 $1.51 $2.08 $515.14
Aug, 2037 $1.50 $2.09 $513.05
Sep, 2037 $1.50 $2.10 $510.96
Oct, 2037 $1.49 $2.10 $508.85
Nov, 2037 $1.48 $2.11 $506.75
Dec, 2037 $1.48 $2.11 $504.63
Jan, 2038 $1.47 $2.12 $502.51
Feb, 2038 $1.47 $2.13 $500.38
Mar, 2038 $1.46 $2.13 $498.25
Apr, 2038 $1.45 $2.14 $496.11
May, 2038 $1.45 $2.15 $493.97
Jun, 2038 $1.44 $2.15 $491.81
Jul, 2038 $1.43 $2.16 $489.66
Aug, 2038 $1.43 $2.16 $487.49
Sep, 2038 $1.42 $2.17 $485.32
Oct, 2038 $1.42 $2.18 $483.15
Nov, 2038 $1.41 $2.18 $480.96
Dec, 2038 $1.40 $2.19 $478.77
Jan, 2039 $1.40 $2.20 $476.58
Feb, 2039 $1.39 $2.20 $474.37
Mar, 2039 $1.38 $2.21 $472.17
Apr, 2039 $1.38 $2.22 $469.95
May, 2039 $1.37 $2.22 $467.73
Jun, 2039 $1.36 $2.23 $465.50
Jul, 2039 $1.36 $2.23 $463.27
Aug, 2039 $1.35 $2.24 $461.02
Sep, 2039 $1.34 $2.25 $458.78
Oct, 2039 $1.34 $2.25 $456.52
Nov, 2039 $1.33 $2.26 $454.26
Dec, 2039 $1.32 $2.27 $451.99
Jan, 2040 $1.32 $2.27 $449.72
Feb, 2040 $1.31 $2.28 $447.44
Mar, 2040 $1.31 $2.29 $445.15
Apr, 2040 $1.30 $2.29 $442.86
May, 2040 $1.29 $2.30 $440.56
Jun, 2040 $1.28 $2.31 $438.25
Jul, 2040 $1.28 $2.31 $435.94
Aug, 2040 $1.27 $2.32 $433.62
Sep, 2040 $1.26 $2.33 $431.29
Oct, 2040 $1.26 $2.33 $428.95
Nov, 2040 $1.25 $2.34 $426.61
Dec, 2040 $1.24 $2.35 $424.26
Jan, 2041 $1.24 $2.35 $421.91
Feb, 2041 $1.23 $2.36 $419.55
Mar, 2041 $1.22 $2.37 $417.18
Apr, 2041 $1.22 $2.38 $414.80
May, 2041 $1.21 $2.38 $412.42
Jun, 2041 $1.20 $2.39 $410.03
Jul, 2041 $1.20 $2.40 $407.63
Aug, 2041 $1.19 $2.40 $405.23
Sep, 2041 $1.18 $2.41 $402.82
Oct, 2041 $1.17 $2.42 $400.40
Nov, 2041 $1.17 $2.42 $397.98
Dec, 2041 $1.16 $2.43 $395.55
Jan, 2042 $1.15 $2.44 $393.11
Feb, 2042 $1.15 $2.45 $390.66
Mar, 2042 $1.14 $2.45 $388.21
Apr, 2042 $1.13 $2.46 $385.75
May, 2042 $1.13 $2.47 $383.28
Jun, 2042 $1.12 $2.47 $380.81
Jul, 2042 $1.11 $2.48 $378.33
Aug, 2042 $1.10 $2.49 $375.84
Sep, 2042 $1.10 $2.50 $373.34
Oct, 2042 $1.09 $2.50 $370.84
Nov, 2042 $1.08 $2.51 $368.33
Dec, 2042 $1.07 $2.52 $365.81
Jan, 2043 $1.07 $2.53 $363.28
Feb, 2043 $1.06 $2.53 $360.75
Mar, 2043 $1.05 $2.54 $358.21
Apr, 2043 $1.04 $2.55 $355.66
May, 2043 $1.04 $2.56 $353.11
Jun, 2043 $1.03 $2.56 $350.55
Jul, 2043 $1.02 $2.57 $347.98
Aug, 2043 $1.01 $2.58 $345.40
Sep, 2043 $1.01 $2.58 $342.81
Oct, 2043 $1.00 $2.59 $340.22
Nov, 2043 $0.99 $2.60 $337.62
Dec, 2043 $0.98 $2.61 $335.01
Jan, 2044 $0.98 $2.62 $332.40
Feb, 2044 $0.97 $2.62 $329.77
Mar, 2044 $0.96 $2.63 $327.14
Apr, 2044 $0.95 $2.64 $324.51
May, 2044 $0.95 $2.65 $321.86
Jun, 2044 $0.94 $2.65 $319.21
Jul, 2044 $0.93 $2.66 $316.55
Aug, 2044 $0.92 $2.67 $313.88
Sep, 2044 $0.92 $2.68 $311.20
Oct, 2044 $0.91 $2.68 $308.51
Nov, 2044 $0.90 $2.69 $305.82
Dec, 2044 $0.89 $2.70 $303.12
Jan, 2045 $0.88 $2.71 $300.41
Feb, 2045 $0.88 $2.72 $297.70
Mar, 2045 $0.87 $2.72 $294.97
Apr, 2045 $0.86 $2.73 $292.24
May, 2045 $0.85 $2.74 $289.50
Jun, 2045 $0.84 $2.75 $286.75
Jul, 2045 $0.84 $2.76 $284.00
Aug, 2045 $0.83 $2.76 $281.23
Sep, 2045 $0.82 $2.77 $278.46
Oct, 2045 $0.81 $2.78 $275.68
Nov, 2045 $0.80 $2.79 $272.89
Dec, 2045 $0.80 $2.80 $270.10
Jan, 2046 $0.79 $2.80 $267.29
Feb, 2046 $0.78 $2.81 $264.48
Mar, 2046 $0.77 $2.82 $261.66
Apr, 2046 $0.76 $2.83 $258.83
May, 2046 $0.75 $2.84 $255.99
Jun, 2046 $0.75 $2.85 $253.15
Jul, 2046 $0.74 $2.85 $250.29
Aug, 2046 $0.73 $2.86 $247.43
Sep, 2046 $0.72 $2.87 $244.56
Oct, 2046 $0.71 $2.88 $241.68
Nov, 2046 $0.70 $2.89 $238.79
Dec, 2046 $0.70 $2.90 $235.90
Jan, 2047 $0.69 $2.90 $232.99
Feb, 2047 $0.68 $2.91 $230.08
Mar, 2047 $0.67 $2.92 $227.16
Apr, 2047 $0.66 $2.93 $224.23
May, 2047 $0.65 $2.94 $221.29
Jun, 2047 $0.65 $2.95 $218.34
Jul, 2047 $0.64 $2.96 $215.39
Aug, 2047 $0.63 $2.96 $212.42
Sep, 2047 $0.62 $2.97 $209.45
Oct, 2047 $0.61 $2.98 $206.47
Nov, 2047 $0.60 $2.99 $203.48
Dec, 2047 $0.59 $3.00 $200.48
Jan, 2048 $0.58 $3.01 $197.47
Feb, 2048 $0.58 $3.02 $194.46
Mar, 2048 $0.57 $3.03 $191.43
Apr, 2048 $0.56 $3.03 $188.40
May, 2048 $0.55 $3.04 $185.35
Jun, 2048 $0.54 $3.05 $182.30
Jul, 2048 $0.53 $3.06 $179.24
Aug, 2048 $0.52 $3.07 $176.17
Sep, 2048 $0.51 $3.08 $173.09
Oct, 2048 $0.50 $3.09 $170.01
Nov, 2048 $0.50 $3.10 $166.91
Dec, 2048 $0.49 $3.11 $163.80
Jan, 2049 $0.48 $3.11 $160.69
Feb, 2049 $0.47 $3.12 $157.57
Mar, 2049 $0.46 $3.13 $154.43
Apr, 2049 $0.45 $3.14 $151.29
May, 2049 $0.44 $3.15 $148.14
Jun, 2049 $0.43 $3.16 $144.98
Jul, 2049 $0.42 $3.17 $141.81
Aug, 2049 $0.41 $3.18 $138.63
Sep, 2049 $0.40 $3.19 $135.44
Oct, 2049 $0.40 $3.20 $132.25
Nov, 2049 $0.39 $3.21 $129.04
Dec, 2049 $0.38 $3.22 $125.82
Jan, 2050 $0.37 $3.23 $122.60
Feb, 2050 $0.36 $3.23 $119.36
Mar, 2050 $0.35 $3.24 $116.12
Apr, 2050 $0.34 $3.25 $112.86
May, 2050 $0.33 $3.26 $109.60
Jun, 2050 $0.32 $3.27 $106.33
Jul, 2050 $0.31 $3.28 $103.05
Aug, 2050 $0.30 $3.29 $99.75
Sep, 2050 $0.29 $3.30 $96.45
Oct, 2050 $0.28 $3.31 $93.14
Nov, 2050 $0.27 $3.32 $89.82
Dec, 2050 $0.26 $3.33 $86.49
Jan, 2051 $0.25 $3.34 $83.15
Feb, 2051 $0.24 $3.35 $79.80
Mar, 2051 $0.23 $3.36 $76.44
Apr, 2051 $0.22 $3.37 $73.07
May, 2051 $0.21 $3.38 $69.69
Jun, 2051 $0.20 $3.39 $66.30
Jul, 2051 $0.19 $3.40 $62.91
Aug, 2051 $0.18 $3.41 $59.50
Sep, 2051 $0.17 $3.42 $56.08
Oct, 2051 $0.16 $3.43 $52.65
Nov, 2051 $0.15 $3.44 $49.21
Dec, 2051 $0.14 $3.45 $45.76
Jan, 2052 $0.13 $3.46 $42.30
Feb, 2052 $0.12 $3.47 $38.83
Mar, 2052 $0.11 $3.48 $35.35
Apr, 2052 $0.10 $3.49 $31.86
May, 2052 $0.09 $3.50 $28.37
Jun, 2052 $0.08 $3.51 $24.86
Jul, 2052 $0.07 $3.52 $21.34
Aug, 2052 $0.06 $3.53 $17.81
Sep, 2052 $0.05 $3.54 $14.27
Oct, 2052 $0.04 $3.55 $10.71
Nov, 2052 $0.03 $3.56 $7.15
Dec, 2052 $0.02 $3.57 $3.58
Jan, 2053 $0.01 $3.58 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2023
2028
2033
2038
2043
2048
2053

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select