$10,000 Mortgage

How much is a mortgage payment on a $10,000 (10K) house?

Assuming you have a 20% down payment ($2,000), your total mortgage on a $10,000 home would be $8,000. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $36 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$8,000

Mortgage amount
Monthly mortgage payment

$36

Monthly mortgage payment
Total interest paid

$4,932

Total interest paid
Payoff date

Jan, 2054

Payoff date

Amortization schedule

Year Interest Principal Balance
2024 $254.63 $140.53 $7,859.47
2025 $272.55 $158.53 $7,700.94
2026 $266.92 $164.17 $7,536.77
2027 $261.08 $170.01 $7,366.77
2028 $255.03 $176.05 $7,190.72
2029 $248.77 $182.31 $7,008.40
2030 $242.28 $188.80 $6,819.60
2031 $235.57 $195.51 $6,624.09
2032 $228.62 $202.47 $6,421.62
2033 $221.41 $209.67 $6,211.96
2034 $213.96 $217.13 $5,994.83
2035 $206.23 $224.85 $5,769.98
2036 $198.24 $232.85 $5,537.14
2037 $189.96 $241.13 $5,296.01
2038 $181.38 $249.70 $5,046.31
2039 $172.50 $258.58 $4,787.72
2040 $163.30 $267.78 $4,519.94
2041 $153.78 $277.31 $4,242.64
2042 $143.91 $287.17 $3,955.47
2043 $133.70 $297.38 $3,658.09
2044 $123.12 $307.96 $3,350.13
2045 $112.17 $318.91 $3,031.22
2046 $100.83 $330.25 $2,700.96
2047 $89.08 $342.00 $2,358.96
2048 $76.92 $354.16 $2,004.79
2049 $64.32 $366.76 $1,638.03
2050 $51.28 $379.81 $1,258.23
2051 $37.77 $393.31 $864.91
2052 $23.78 $407.30 $457.61
2053 $9.29 $421.79 $35.82
2054 $0.10 $35.82 $0.00
Month Interest Principal Balance
Feb, 2024 $23.33 $12.59 $7,987.41
Mar, 2024 $23.30 $12.63 $7,974.78
Apr, 2024 $23.26 $12.66 $7,962.12
May, 2024 $23.22 $12.70 $7,949.42
Jun, 2024 $23.19 $12.74 $7,936.68
Jul, 2024 $23.15 $12.77 $7,923.91
Aug, 2024 $23.11 $12.81 $7,911.09
Sep, 2024 $23.07 $12.85 $7,898.24
Oct, 2024 $23.04 $12.89 $7,885.36
Nov, 2024 $23.00 $12.92 $7,872.43
Dec, 2024 $22.96 $12.96 $7,859.47
Jan, 2025 $22.92 $13.00 $7,846.47
Feb, 2025 $22.89 $13.04 $7,833.43
Mar, 2025 $22.85 $13.08 $7,820.36
Apr, 2025 $22.81 $13.11 $7,807.24
May, 2025 $22.77 $13.15 $7,794.09
Jun, 2025 $22.73 $13.19 $7,780.90
Jul, 2025 $22.69 $13.23 $7,767.67
Aug, 2025 $22.66 $13.27 $7,754.40
Sep, 2025 $22.62 $13.31 $7,741.09
Oct, 2025 $22.58 $13.35 $7,727.75
Nov, 2025 $22.54 $13.38 $7,714.36
Dec, 2025 $22.50 $13.42 $7,700.94
Jan, 2026 $22.46 $13.46 $7,687.48
Feb, 2026 $22.42 $13.50 $7,673.98
Mar, 2026 $22.38 $13.54 $7,660.44
Apr, 2026 $22.34 $13.58 $7,646.86
May, 2026 $22.30 $13.62 $7,633.24
Jun, 2026 $22.26 $13.66 $7,619.58
Jul, 2026 $22.22 $13.70 $7,605.88
Aug, 2026 $22.18 $13.74 $7,592.14
Sep, 2026 $22.14 $13.78 $7,578.36
Oct, 2026 $22.10 $13.82 $7,564.54
Nov, 2026 $22.06 $13.86 $7,550.68
Dec, 2026 $22.02 $13.90 $7,536.77
Jan, 2027 $21.98 $13.94 $7,522.83
Feb, 2027 $21.94 $13.98 $7,508.85
Mar, 2027 $21.90 $14.02 $7,494.83
Apr, 2027 $21.86 $14.06 $7,480.76
May, 2027 $21.82 $14.10 $7,466.66
Jun, 2027 $21.78 $14.15 $7,452.51
Jul, 2027 $21.74 $14.19 $7,438.33
Aug, 2027 $21.70 $14.23 $7,424.10
Sep, 2027 $21.65 $14.27 $7,409.83
Oct, 2027 $21.61 $14.31 $7,395.52
Nov, 2027 $21.57 $14.35 $7,381.16
Dec, 2027 $21.53 $14.40 $7,366.77
Jan, 2028 $21.49 $14.44 $7,352.33
Feb, 2028 $21.44 $14.48 $7,337.85
Mar, 2028 $21.40 $14.52 $7,323.33
Apr, 2028 $21.36 $14.56 $7,308.77
May, 2028 $21.32 $14.61 $7,294.16
Jun, 2028 $21.27 $14.65 $7,279.51
Jul, 2028 $21.23 $14.69 $7,264.82
Aug, 2028 $21.19 $14.73 $7,250.09
Sep, 2028 $21.15 $14.78 $7,235.31
Oct, 2028 $21.10 $14.82 $7,220.49
Nov, 2028 $21.06 $14.86 $7,205.62
Dec, 2028 $21.02 $14.91 $7,190.72
Jan, 2029 $20.97 $14.95 $7,175.77
Feb, 2029 $20.93 $14.99 $7,160.77
Mar, 2029 $20.89 $15.04 $7,145.73
Apr, 2029 $20.84 $15.08 $7,130.65
May, 2029 $20.80 $15.13 $7,115.53
Jun, 2029 $20.75 $15.17 $7,100.36
Jul, 2029 $20.71 $15.21 $7,085.14
Aug, 2029 $20.66 $15.26 $7,069.88
Sep, 2029 $20.62 $15.30 $7,054.58
Oct, 2029 $20.58 $15.35 $7,039.23
Nov, 2029 $20.53 $15.39 $7,023.84
Dec, 2029 $20.49 $15.44 $7,008.40
Jan, 2030 $20.44 $15.48 $6,992.92
Feb, 2030 $20.40 $15.53 $6,977.39
Mar, 2030 $20.35 $15.57 $6,961.82
Apr, 2030 $20.31 $15.62 $6,946.20
May, 2030 $20.26 $15.66 $6,930.54
Jun, 2030 $20.21 $15.71 $6,914.83
Jul, 2030 $20.17 $15.76 $6,899.07
Aug, 2030 $20.12 $15.80 $6,883.27
Sep, 2030 $20.08 $15.85 $6,867.42
Oct, 2030 $20.03 $15.89 $6,851.53
Nov, 2030 $19.98 $15.94 $6,835.59
Dec, 2030 $19.94 $15.99 $6,819.60
Jan, 2031 $19.89 $16.03 $6,803.57
Feb, 2031 $19.84 $16.08 $6,787.49
Mar, 2031 $19.80 $16.13 $6,771.36
Apr, 2031 $19.75 $16.17 $6,755.19
May, 2031 $19.70 $16.22 $6,738.97
Jun, 2031 $19.66 $16.27 $6,722.70
Jul, 2031 $19.61 $16.32 $6,706.39
Aug, 2031 $19.56 $16.36 $6,690.02
Sep, 2031 $19.51 $16.41 $6,673.61
Oct, 2031 $19.46 $16.46 $6,657.15
Nov, 2031 $19.42 $16.51 $6,640.65
Dec, 2031 $19.37 $16.56 $6,624.09
Jan, 2032 $19.32 $16.60 $6,607.49
Feb, 2032 $19.27 $16.65 $6,590.84
Mar, 2032 $19.22 $16.70 $6,574.14
Apr, 2032 $19.17 $16.75 $6,557.39
May, 2032 $19.13 $16.80 $6,540.59
Jun, 2032 $19.08 $16.85 $6,523.74
Jul, 2032 $19.03 $16.90 $6,506.85
Aug, 2032 $18.98 $16.95 $6,489.90
Sep, 2032 $18.93 $16.99 $6,472.91
Oct, 2032 $18.88 $17.04 $6,455.86
Nov, 2032 $18.83 $17.09 $6,438.77
Dec, 2032 $18.78 $17.14 $6,421.62
Jan, 2033 $18.73 $17.19 $6,404.43
Feb, 2033 $18.68 $17.24 $6,387.19
Mar, 2033 $18.63 $17.29 $6,369.89
Apr, 2033 $18.58 $17.34 $6,352.55
May, 2033 $18.53 $17.40 $6,335.15
Jun, 2033 $18.48 $17.45 $6,317.71
Jul, 2033 $18.43 $17.50 $6,300.21
Aug, 2033 $18.38 $17.55 $6,282.66
Sep, 2033 $18.32 $17.60 $6,265.06
Oct, 2033 $18.27 $17.65 $6,247.41
Nov, 2033 $18.22 $17.70 $6,229.71
Dec, 2033 $18.17 $17.75 $6,211.96
Jan, 2034 $18.12 $17.81 $6,194.15
Feb, 2034 $18.07 $17.86 $6,176.29
Mar, 2034 $18.01 $17.91 $6,158.38
Apr, 2034 $17.96 $17.96 $6,140.42
May, 2034 $17.91 $18.01 $6,122.41
Jun, 2034 $17.86 $18.07 $6,104.34
Jul, 2034 $17.80 $18.12 $6,086.22
Aug, 2034 $17.75 $18.17 $6,068.05
Sep, 2034 $17.70 $18.23 $6,049.82
Oct, 2034 $17.65 $18.28 $6,031.55
Nov, 2034 $17.59 $18.33 $6,013.21
Dec, 2034 $17.54 $18.39 $5,994.83
Jan, 2035 $17.48 $18.44 $5,976.39
Feb, 2035 $17.43 $18.49 $5,957.90
Mar, 2035 $17.38 $18.55 $5,939.35
Apr, 2035 $17.32 $18.60 $5,920.75
May, 2035 $17.27 $18.65 $5,902.10
Jun, 2035 $17.21 $18.71 $5,883.39
Jul, 2035 $17.16 $18.76 $5,864.62
Aug, 2035 $17.11 $18.82 $5,845.81
Sep, 2035 $17.05 $18.87 $5,826.93
Oct, 2035 $17.00 $18.93 $5,808.00
Nov, 2035 $16.94 $18.98 $5,789.02
Dec, 2035 $16.88 $19.04 $5,769.98
Jan, 2036 $16.83 $19.09 $5,750.89
Feb, 2036 $16.77 $19.15 $5,731.74
Mar, 2036 $16.72 $19.21 $5,712.53
Apr, 2036 $16.66 $19.26 $5,693.27
May, 2036 $16.61 $19.32 $5,673.95
Jun, 2036 $16.55 $19.37 $5,654.58
Jul, 2036 $16.49 $19.43 $5,635.15
Aug, 2036 $16.44 $19.49 $5,615.66
Sep, 2036 $16.38 $19.54 $5,596.11
Oct, 2036 $16.32 $19.60 $5,576.51
Nov, 2036 $16.26 $19.66 $5,556.85
Dec, 2036 $16.21 $19.72 $5,537.14
Jan, 2037 $16.15 $19.77 $5,517.36
Feb, 2037 $16.09 $19.83 $5,497.53
Mar, 2037 $16.03 $19.89 $5,477.64
Apr, 2037 $15.98 $19.95 $5,457.70
May, 2037 $15.92 $20.01 $5,437.69
Jun, 2037 $15.86 $20.06 $5,417.63
Jul, 2037 $15.80 $20.12 $5,397.50
Aug, 2037 $15.74 $20.18 $5,377.32
Sep, 2037 $15.68 $20.24 $5,357.08
Oct, 2037 $15.62 $20.30 $5,336.79
Nov, 2037 $15.57 $20.36 $5,316.43
Dec, 2037 $15.51 $20.42 $5,296.01
Jan, 2038 $15.45 $20.48 $5,275.53
Feb, 2038 $15.39 $20.54 $5,255.00
Mar, 2038 $15.33 $20.60 $5,234.40
Apr, 2038 $15.27 $20.66 $5,213.74
May, 2038 $15.21 $20.72 $5,193.03
Jun, 2038 $15.15 $20.78 $5,172.25
Jul, 2038 $15.09 $20.84 $5,151.41
Aug, 2038 $15.02 $20.90 $5,130.51
Sep, 2038 $14.96 $20.96 $5,109.55
Oct, 2038 $14.90 $21.02 $5,088.53
Nov, 2038 $14.84 $21.08 $5,067.45
Dec, 2038 $14.78 $21.14 $5,046.31
Jan, 2039 $14.72 $21.21 $5,025.10
Feb, 2039 $14.66 $21.27 $5,003.83
Mar, 2039 $14.59 $21.33 $4,982.51
Apr, 2039 $14.53 $21.39 $4,961.11
May, 2039 $14.47 $21.45 $4,939.66
Jun, 2039 $14.41 $21.52 $4,918.14
Jul, 2039 $14.34 $21.58 $4,896.57
Aug, 2039 $14.28 $21.64 $4,874.92
Sep, 2039 $14.22 $21.71 $4,853.22
Oct, 2039 $14.16 $21.77 $4,831.45
Nov, 2039 $14.09 $21.83 $4,809.62
Dec, 2039 $14.03 $21.90 $4,787.72
Jan, 2040 $13.96 $21.96 $4,765.76
Feb, 2040 $13.90 $22.02 $4,743.74
Mar, 2040 $13.84 $22.09 $4,721.65
Apr, 2040 $13.77 $22.15 $4,699.50
May, 2040 $13.71 $22.22 $4,677.28
Jun, 2040 $13.64 $22.28 $4,655.00
Jul, 2040 $13.58 $22.35 $4,632.66
Aug, 2040 $13.51 $22.41 $4,610.24
Sep, 2040 $13.45 $22.48 $4,587.77
Oct, 2040 $13.38 $22.54 $4,565.22
Nov, 2040 $13.32 $22.61 $4,542.62
Dec, 2040 $13.25 $22.67 $4,519.94
Jan, 2041 $13.18 $22.74 $4,497.20
Feb, 2041 $13.12 $22.81 $4,474.39
Mar, 2041 $13.05 $22.87 $4,451.52
Apr, 2041 $12.98 $22.94 $4,428.58
May, 2041 $12.92 $23.01 $4,405.57
Jun, 2041 $12.85 $23.07 $4,382.50
Jul, 2041 $12.78 $23.14 $4,359.36
Aug, 2041 $12.71 $23.21 $4,336.15
Sep, 2041 $12.65 $23.28 $4,312.87
Oct, 2041 $12.58 $23.34 $4,289.53
Nov, 2041 $12.51 $23.41 $4,266.12
Dec, 2041 $12.44 $23.48 $4,242.64
Jan, 2042 $12.37 $23.55 $4,219.09
Feb, 2042 $12.31 $23.62 $4,195.47
Mar, 2042 $12.24 $23.69 $4,171.78
Apr, 2042 $12.17 $23.76 $4,148.03
May, 2042 $12.10 $23.83 $4,124.20
Jun, 2042 $12.03 $23.89 $4,100.31
Jul, 2042 $11.96 $23.96 $4,076.34
Aug, 2042 $11.89 $24.03 $4,052.31
Sep, 2042 $11.82 $24.10 $4,028.20
Oct, 2042 $11.75 $24.17 $4,004.03
Nov, 2042 $11.68 $24.25 $3,979.78
Dec, 2042 $11.61 $24.32 $3,955.47
Jan, 2043 $11.54 $24.39 $3,931.08
Feb, 2043 $11.47 $24.46 $3,906.62
Mar, 2043 $11.39 $24.53 $3,882.09
Apr, 2043 $11.32 $24.60 $3,857.49
May, 2043 $11.25 $24.67 $3,832.82
Jun, 2043 $11.18 $24.74 $3,808.08
Jul, 2043 $11.11 $24.82 $3,783.26
Aug, 2043 $11.03 $24.89 $3,758.37
Sep, 2043 $10.96 $24.96 $3,733.41
Oct, 2043 $10.89 $25.03 $3,708.37
Nov, 2043 $10.82 $25.11 $3,683.27
Dec, 2043 $10.74 $25.18 $3,658.09
Jan, 2044 $10.67 $25.25 $3,632.83
Feb, 2044 $10.60 $25.33 $3,607.50
Mar, 2044 $10.52 $25.40 $3,582.10
Apr, 2044 $10.45 $25.48 $3,556.63
May, 2044 $10.37 $25.55 $3,531.08
Jun, 2044 $10.30 $25.62 $3,505.45
Jul, 2044 $10.22 $25.70 $3,479.75
Aug, 2044 $10.15 $25.77 $3,453.98
Sep, 2044 $10.07 $25.85 $3,428.13
Oct, 2044 $10.00 $25.92 $3,402.20
Nov, 2044 $9.92 $26.00 $3,376.20
Dec, 2044 $9.85 $26.08 $3,350.13
Jan, 2045 $9.77 $26.15 $3,323.97
Feb, 2045 $9.69 $26.23 $3,297.75
Mar, 2045 $9.62 $26.31 $3,271.44
Apr, 2045 $9.54 $26.38 $3,245.06
May, 2045 $9.46 $26.46 $3,218.60
Jun, 2045 $9.39 $26.54 $3,192.06
Jul, 2045 $9.31 $26.61 $3,165.45
Aug, 2045 $9.23 $26.69 $3,138.76
Sep, 2045 $9.15 $26.77 $3,111.99
Oct, 2045 $9.08 $26.85 $3,085.14
Nov, 2045 $9.00 $26.93 $3,058.22
Dec, 2045 $8.92 $27.00 $3,031.22
Jan, 2046 $8.84 $27.08 $3,004.13
Feb, 2046 $8.76 $27.16 $2,976.97
Mar, 2046 $8.68 $27.24 $2,949.73
Apr, 2046 $8.60 $27.32 $2,922.41
May, 2046 $8.52 $27.40 $2,895.01
Jun, 2046 $8.44 $27.48 $2,867.53
Jul, 2046 $8.36 $27.56 $2,839.97
Aug, 2046 $8.28 $27.64 $2,812.33
Sep, 2046 $8.20 $27.72 $2,784.61
Oct, 2046 $8.12 $27.80 $2,756.81
Nov, 2046 $8.04 $27.88 $2,728.92
Dec, 2046 $7.96 $27.96 $2,700.96
Jan, 2047 $7.88 $28.05 $2,672.91
Feb, 2047 $7.80 $28.13 $2,644.79
Mar, 2047 $7.71 $28.21 $2,616.58
Apr, 2047 $7.63 $28.29 $2,588.29
May, 2047 $7.55 $28.37 $2,559.91
Jun, 2047 $7.47 $28.46 $2,531.45
Jul, 2047 $7.38 $28.54 $2,502.91
Aug, 2047 $7.30 $28.62 $2,474.29
Sep, 2047 $7.22 $28.71 $2,445.58
Oct, 2047 $7.13 $28.79 $2,416.79
Nov, 2047 $7.05 $28.87 $2,387.92
Dec, 2047 $6.96 $28.96 $2,358.96
Jan, 2048 $6.88 $29.04 $2,329.92
Feb, 2048 $6.80 $29.13 $2,300.79
Mar, 2048 $6.71 $29.21 $2,271.58
Apr, 2048 $6.63 $29.30 $2,242.28
May, 2048 $6.54 $29.38 $2,212.89
Jun, 2048 $6.45 $29.47 $2,183.42
Jul, 2048 $6.37 $29.56 $2,153.87
Aug, 2048 $6.28 $29.64 $2,124.23
Sep, 2048 $6.20 $29.73 $2,094.50
Oct, 2048 $6.11 $29.81 $2,064.69
Nov, 2048 $6.02 $29.90 $2,034.78
Dec, 2048 $5.93 $29.99 $2,004.79
Jan, 2049 $5.85 $30.08 $1,974.72
Feb, 2049 $5.76 $30.16 $1,944.55
Mar, 2049 $5.67 $30.25 $1,914.30
Apr, 2049 $5.58 $30.34 $1,883.96
May, 2049 $5.49 $30.43 $1,853.53
Jun, 2049 $5.41 $30.52 $1,823.02
Jul, 2049 $5.32 $30.61 $1,792.41
Aug, 2049 $5.23 $30.70 $1,761.71
Sep, 2049 $5.14 $30.79 $1,730.93
Oct, 2049 $5.05 $30.88 $1,700.05
Nov, 2049 $4.96 $30.97 $1,669.09
Dec, 2049 $4.87 $31.06 $1,638.03
Jan, 2050 $4.78 $31.15 $1,606.89
Feb, 2050 $4.69 $31.24 $1,575.65
Mar, 2050 $4.60 $31.33 $1,544.32
Apr, 2050 $4.50 $31.42 $1,512.90
May, 2050 $4.41 $31.51 $1,481.39
Jun, 2050 $4.32 $31.60 $1,449.79
Jul, 2050 $4.23 $31.70 $1,418.09
Aug, 2050 $4.14 $31.79 $1,386.31
Sep, 2050 $4.04 $31.88 $1,354.43
Oct, 2050 $3.95 $31.97 $1,322.45
Nov, 2050 $3.86 $32.07 $1,290.39
Dec, 2050 $3.76 $32.16 $1,258.23
Jan, 2051 $3.67 $32.25 $1,225.97
Feb, 2051 $3.58 $32.35 $1,193.63
Mar, 2051 $3.48 $32.44 $1,161.18
Apr, 2051 $3.39 $32.54 $1,128.65
May, 2051 $3.29 $32.63 $1,096.02
Jun, 2051 $3.20 $32.73 $1,063.29
Jul, 2051 $3.10 $32.82 $1,030.47
Aug, 2051 $3.01 $32.92 $997.55
Sep, 2051 $2.91 $33.01 $964.53
Oct, 2051 $2.81 $33.11 $931.42
Nov, 2051 $2.72 $33.21 $898.22
Dec, 2051 $2.62 $33.30 $864.91
Jan, 2052 $2.52 $33.40 $831.51
Feb, 2052 $2.43 $33.50 $798.01
Mar, 2052 $2.33 $33.60 $764.42
Apr, 2052 $2.23 $33.69 $730.72
May, 2052 $2.13 $33.79 $696.93
Jun, 2052 $2.03 $33.89 $663.04
Jul, 2052 $1.93 $33.99 $629.05
Aug, 2052 $1.83 $34.09 $594.96
Sep, 2052 $1.74 $34.19 $560.77
Oct, 2052 $1.64 $34.29 $526.49
Nov, 2052 $1.54 $34.39 $492.10
Dec, 2052 $1.44 $34.49 $457.61
Jan, 2053 $1.33 $34.59 $423.02
Feb, 2053 $1.23 $34.69 $388.33
Mar, 2053 $1.13 $34.79 $353.54
Apr, 2053 $1.03 $34.89 $318.65
May, 2053 $0.93 $34.99 $283.65
Jun, 2053 $0.83 $35.10 $248.56
Jul, 2053 $0.72 $35.20 $213.36
Aug, 2053 $0.62 $35.30 $178.06
Sep, 2053 $0.52 $35.40 $142.65
Oct, 2053 $0.42 $35.51 $107.15
Nov, 2053 $0.31 $35.61 $71.53
Dec, 2053 $0.21 $35.71 $35.82
Jan, 2054 $0.10 $35.82 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2024
2029
2034
2039
2044
2049
2054

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select