$2,000 Mortgage

How much is a mortgage payment on a $2,000 (2K) house?

Assuming you have a 20% down payment ($400), your total mortgage on a $2,000 home would be $1,600. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $7 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$1,600

Mortgage amount
Monthly mortgage payment

$7

Monthly mortgage payment
Total interest paid

$986

Total interest paid
Payoff date

Sep, 2055

Payoff date

Amortization schedule

Year Interest Principal Balance
2025 $13.98 $7.58 $1,592.42
2026 $55.24 $30.98 $1,561.45
2027 $54.14 $32.08 $1,529.37
2028 $53.00 $33.22 $1,496.15
2029 $51.82 $34.40 $1,461.75
2030 $50.59 $35.62 $1,426.13
2031 $49.33 $36.89 $1,389.24
2032 $48.01 $38.20 $1,351.04
2033 $46.66 $39.56 $1,311.48
2034 $45.25 $40.97 $1,270.51
2035 $43.79 $42.43 $1,228.08
2036 $42.28 $43.93 $1,184.15
2037 $40.72 $45.50 $1,138.65
2038 $39.10 $47.11 $1,091.54
2039 $37.43 $48.79 $1,042.75
2040 $35.69 $50.53 $992.22
2041 $33.89 $52.32 $939.90
2042 $32.03 $54.18 $885.72
2043 $30.11 $56.11 $829.61
2044 $28.11 $58.11 $771.50
2045 $26.04 $60.17 $711.33
2046 $23.90 $62.31 $649.01
2047 $21.69 $64.53 $584.48
2048 $19.39 $66.82 $517.66
2049 $17.01 $69.20 $448.46
2050 $14.55 $71.66 $376.79
2051 $12.00 $74.21 $302.58
2052 $9.37 $76.85 $225.73
2053 $6.63 $79.58 $146.14
2054 $3.80 $82.42 $63.73
2055 $0.93 $63.73 $0.00
Month Interest Principal Balance
Oct, 2025 $4.67 $2.52 $1,597.48
Nov, 2025 $4.66 $2.53 $1,594.96
Dec, 2025 $4.65 $2.53 $1,592.42
Jan, 2026 $4.64 $2.54 $1,589.88
Feb, 2026 $4.64 $2.55 $1,587.34
Mar, 2026 $4.63 $2.55 $1,584.78
Apr, 2026 $4.62 $2.56 $1,582.22
May, 2026 $4.61 $2.57 $1,579.65
Jun, 2026 $4.61 $2.58 $1,577.07
Jul, 2026 $4.60 $2.58 $1,574.49
Aug, 2026 $4.59 $2.59 $1,571.89
Sep, 2026 $4.58 $2.60 $1,569.29
Oct, 2026 $4.58 $2.61 $1,566.69
Nov, 2026 $4.57 $2.62 $1,564.07
Dec, 2026 $4.56 $2.62 $1,561.45
Jan, 2027 $4.55 $2.63 $1,558.82
Feb, 2027 $4.55 $2.64 $1,556.18
Mar, 2027 $4.54 $2.65 $1,553.53
Apr, 2027 $4.53 $2.65 $1,550.88
May, 2027 $4.52 $2.66 $1,548.22
Jun, 2027 $4.52 $2.67 $1,545.55
Jul, 2027 $4.51 $2.68 $1,542.87
Aug, 2027 $4.50 $2.68 $1,540.19
Sep, 2027 $4.49 $2.69 $1,537.50
Oct, 2027 $4.48 $2.70 $1,534.80
Nov, 2027 $4.48 $2.71 $1,532.09
Dec, 2027 $4.47 $2.72 $1,529.37
Jan, 2028 $4.46 $2.72 $1,526.65
Feb, 2028 $4.45 $2.73 $1,523.92
Mar, 2028 $4.44 $2.74 $1,521.18
Apr, 2028 $4.44 $2.75 $1,518.43
May, 2028 $4.43 $2.76 $1,515.67
Jun, 2028 $4.42 $2.76 $1,512.91
Jul, 2028 $4.41 $2.77 $1,510.14
Aug, 2028 $4.40 $2.78 $1,507.35
Sep, 2028 $4.40 $2.79 $1,504.57
Oct, 2028 $4.39 $2.80 $1,501.77
Nov, 2028 $4.38 $2.80 $1,498.97
Dec, 2028 $4.37 $2.81 $1,496.15
Jan, 2029 $4.36 $2.82 $1,493.33
Feb, 2029 $4.36 $2.83 $1,490.50
Mar, 2029 $4.35 $2.84 $1,487.67
Apr, 2029 $4.34 $2.85 $1,484.82
May, 2029 $4.33 $2.85 $1,481.97
Jun, 2029 $4.32 $2.86 $1,479.10
Jul, 2029 $4.31 $2.87 $1,476.23
Aug, 2029 $4.31 $2.88 $1,473.35
Sep, 2029 $4.30 $2.89 $1,470.47
Oct, 2029 $4.29 $2.90 $1,467.57
Nov, 2029 $4.28 $2.90 $1,464.67
Dec, 2029 $4.27 $2.91 $1,461.75
Jan, 2030 $4.26 $2.92 $1,458.83
Feb, 2030 $4.25 $2.93 $1,455.90
Mar, 2030 $4.25 $2.94 $1,452.96
Apr, 2030 $4.24 $2.95 $1,450.02
May, 2030 $4.23 $2.96 $1,447.06
Jun, 2030 $4.22 $2.96 $1,444.10
Jul, 2030 $4.21 $2.97 $1,441.12
Aug, 2030 $4.20 $2.98 $1,438.14
Sep, 2030 $4.19 $2.99 $1,435.15
Oct, 2030 $4.19 $3.00 $1,432.15
Nov, 2030 $4.18 $3.01 $1,429.15
Dec, 2030 $4.17 $3.02 $1,426.13
Jan, 2031 $4.16 $3.03 $1,423.11
Feb, 2031 $4.15 $3.03 $1,420.07
Mar, 2031 $4.14 $3.04 $1,417.03
Apr, 2031 $4.13 $3.05 $1,413.98
May, 2031 $4.12 $3.06 $1,410.92
Jun, 2031 $4.12 $3.07 $1,407.85
Jul, 2031 $4.11 $3.08 $1,404.77
Aug, 2031 $4.10 $3.09 $1,401.68
Sep, 2031 $4.09 $3.10 $1,398.58
Oct, 2031 $4.08 $3.11 $1,395.48
Nov, 2031 $4.07 $3.11 $1,392.36
Dec, 2031 $4.06 $3.12 $1,389.24
Jan, 2032 $4.05 $3.13 $1,386.11
Feb, 2032 $4.04 $3.14 $1,382.97
Mar, 2032 $4.03 $3.15 $1,379.81
Apr, 2032 $4.02 $3.16 $1,376.65
May, 2032 $4.02 $3.17 $1,373.48
Jun, 2032 $4.01 $3.18 $1,370.31
Jul, 2032 $4.00 $3.19 $1,367.12
Aug, 2032 $3.99 $3.20 $1,363.92
Sep, 2032 $3.98 $3.21 $1,360.71
Oct, 2032 $3.97 $3.22 $1,357.50
Nov, 2032 $3.96 $3.23 $1,354.27
Dec, 2032 $3.95 $3.23 $1,351.04
Jan, 2033 $3.94 $3.24 $1,347.79
Feb, 2033 $3.93 $3.25 $1,344.54
Mar, 2033 $3.92 $3.26 $1,341.28
Apr, 2033 $3.91 $3.27 $1,338.00
May, 2033 $3.90 $3.28 $1,334.72
Jun, 2033 $3.89 $3.29 $1,331.43
Jul, 2033 $3.88 $3.30 $1,328.13
Aug, 2033 $3.87 $3.31 $1,324.82
Sep, 2033 $3.86 $3.32 $1,321.50
Oct, 2033 $3.85 $3.33 $1,318.17
Nov, 2033 $3.84 $3.34 $1,314.83
Dec, 2033 $3.83 $3.35 $1,311.48
Jan, 2034 $3.83 $3.36 $1,308.12
Feb, 2034 $3.82 $3.37 $1,304.75
Mar, 2034 $3.81 $3.38 $1,301.37
Apr, 2034 $3.80 $3.39 $1,297.98
May, 2034 $3.79 $3.40 $1,294.58
Jun, 2034 $3.78 $3.41 $1,291.17
Jul, 2034 $3.77 $3.42 $1,287.75
Aug, 2034 $3.76 $3.43 $1,284.32
Sep, 2034 $3.75 $3.44 $1,280.89
Oct, 2034 $3.74 $3.45 $1,277.44
Nov, 2034 $3.73 $3.46 $1,273.98
Dec, 2034 $3.72 $3.47 $1,270.51
Jan, 2035 $3.71 $3.48 $1,267.03
Feb, 2035 $3.70 $3.49 $1,263.54
Mar, 2035 $3.69 $3.50 $1,260.04
Apr, 2035 $3.68 $3.51 $1,256.53
May, 2035 $3.66 $3.52 $1,253.01
Jun, 2035 $3.65 $3.53 $1,249.48
Jul, 2035 $3.64 $3.54 $1,245.94
Aug, 2035 $3.63 $3.55 $1,242.39
Sep, 2035 $3.62 $3.56 $1,238.83
Oct, 2035 $3.61 $3.57 $1,235.26
Nov, 2035 $3.60 $3.58 $1,231.68
Dec, 2035 $3.59 $3.59 $1,228.08
Jan, 2036 $3.58 $3.60 $1,224.48
Feb, 2036 $3.57 $3.61 $1,220.87
Mar, 2036 $3.56 $3.62 $1,217.24
Apr, 2036 $3.55 $3.63 $1,213.61
May, 2036 $3.54 $3.65 $1,209.96
Jun, 2036 $3.53 $3.66 $1,206.31
Jul, 2036 $3.52 $3.67 $1,202.64
Aug, 2036 $3.51 $3.68 $1,198.97
Sep, 2036 $3.50 $3.69 $1,195.28
Oct, 2036 $3.49 $3.70 $1,191.58
Nov, 2036 $3.48 $3.71 $1,187.87
Dec, 2036 $3.46 $3.72 $1,184.15
Jan, 2037 $3.45 $3.73 $1,180.42
Feb, 2037 $3.44 $3.74 $1,176.68
Mar, 2037 $3.43 $3.75 $1,172.92
Apr, 2037 $3.42 $3.76 $1,169.16
May, 2037 $3.41 $3.77 $1,165.39
Jun, 2037 $3.40 $3.79 $1,161.60
Jul, 2037 $3.39 $3.80 $1,157.80
Aug, 2037 $3.38 $3.81 $1,154.00
Sep, 2037 $3.37 $3.82 $1,150.18
Oct, 2037 $3.35 $3.83 $1,146.35
Nov, 2037 $3.34 $3.84 $1,142.51
Dec, 2037 $3.33 $3.85 $1,138.65
Jan, 2038 $3.32 $3.86 $1,134.79
Feb, 2038 $3.31 $3.87 $1,130.92
Mar, 2038 $3.30 $3.89 $1,127.03
Apr, 2038 $3.29 $3.90 $1,123.13
May, 2038 $3.28 $3.91 $1,119.22
Jun, 2038 $3.26 $3.92 $1,115.30
Jul, 2038 $3.25 $3.93 $1,111.37
Aug, 2038 $3.24 $3.94 $1,107.43
Sep, 2038 $3.23 $3.95 $1,103.47
Oct, 2038 $3.22 $3.97 $1,099.51
Nov, 2038 $3.21 $3.98 $1,095.53
Dec, 2038 $3.20 $3.99 $1,091.54
Jan, 2039 $3.18 $4.00 $1,087.54
Feb, 2039 $3.17 $4.01 $1,083.53
Mar, 2039 $3.16 $4.02 $1,079.50
Apr, 2039 $3.15 $4.04 $1,075.46
May, 2039 $3.14 $4.05 $1,071.42
Jun, 2039 $3.12 $4.06 $1,067.36
Jul, 2039 $3.11 $4.07 $1,063.29
Aug, 2039 $3.10 $4.08 $1,059.20
Sep, 2039 $3.09 $4.10 $1,055.11
Oct, 2039 $3.08 $4.11 $1,051.00
Nov, 2039 $3.07 $4.12 $1,046.88
Dec, 2039 $3.05 $4.13 $1,042.75
Jan, 2040 $3.04 $4.14 $1,038.61
Feb, 2040 $3.03 $4.16 $1,034.45
Mar, 2040 $3.02 $4.17 $1,030.28
Apr, 2040 $3.00 $4.18 $1,026.10
May, 2040 $2.99 $4.19 $1,021.91
Jun, 2040 $2.98 $4.20 $1,017.71
Jul, 2040 $2.97 $4.22 $1,013.49
Aug, 2040 $2.96 $4.23 $1,009.26
Sep, 2040 $2.94 $4.24 $1,005.02
Oct, 2040 $2.93 $4.25 $1,000.77
Nov, 2040 $2.92 $4.27 $996.50
Dec, 2040 $2.91 $4.28 $992.22
Jan, 2041 $2.89 $4.29 $987.93
Feb, 2041 $2.88 $4.30 $983.63
Mar, 2041 $2.87 $4.32 $979.31
Apr, 2041 $2.86 $4.33 $974.98
May, 2041 $2.84 $4.34 $970.64
Jun, 2041 $2.83 $4.35 $966.29
Jul, 2041 $2.82 $4.37 $961.92
Aug, 2041 $2.81 $4.38 $957.54
Sep, 2041 $2.79 $4.39 $953.15
Oct, 2041 $2.78 $4.40 $948.75
Nov, 2041 $2.77 $4.42 $944.33
Dec, 2041 $2.75 $4.43 $939.90
Jan, 2042 $2.74 $4.44 $935.46
Feb, 2042 $2.73 $4.46 $931.00
Mar, 2042 $2.72 $4.47 $926.53
Apr, 2042 $2.70 $4.48 $922.05
May, 2042 $2.69 $4.50 $917.55
Jun, 2042 $2.68 $4.51 $913.04
Jul, 2042 $2.66 $4.52 $908.52
Aug, 2042 $2.65 $4.53 $903.99
Sep, 2042 $2.64 $4.55 $899.44
Oct, 2042 $2.62 $4.56 $894.88
Nov, 2042 $2.61 $4.57 $890.30
Dec, 2042 $2.60 $4.59 $885.72
Jan, 2043 $2.58 $4.60 $881.11
Feb, 2043 $2.57 $4.61 $876.50
Mar, 2043 $2.56 $4.63 $871.87
Apr, 2043 $2.54 $4.64 $867.23
May, 2043 $2.53 $4.66 $862.57
Jun, 2043 $2.52 $4.67 $857.91
Jul, 2043 $2.50 $4.68 $853.22
Aug, 2043 $2.49 $4.70 $848.53
Sep, 2043 $2.47 $4.71 $843.82
Oct, 2043 $2.46 $4.72 $839.09
Nov, 2043 $2.45 $4.74 $834.36
Dec, 2043 $2.43 $4.75 $829.61
Jan, 2044 $2.42 $4.77 $824.84
Feb, 2044 $2.41 $4.78 $820.06
Mar, 2044 $2.39 $4.79 $815.27
Apr, 2044 $2.38 $4.81 $810.46
May, 2044 $2.36 $4.82 $805.64
Jun, 2044 $2.35 $4.83 $800.81
Jul, 2044 $2.34 $4.85 $795.96
Aug, 2044 $2.32 $4.86 $791.09
Sep, 2044 $2.31 $4.88 $786.22
Oct, 2044 $2.29 $4.89 $781.32
Nov, 2044 $2.28 $4.91 $776.42
Dec, 2044 $2.26 $4.92 $771.50
Jan, 2045 $2.25 $4.93 $766.56
Feb, 2045 $2.24 $4.95 $761.62
Mar, 2045 $2.22 $4.96 $756.65
Apr, 2045 $2.21 $4.98 $751.67
May, 2045 $2.19 $4.99 $746.68
Jun, 2045 $2.18 $5.01 $741.67
Jul, 2045 $2.16 $5.02 $736.65
Aug, 2045 $2.15 $5.04 $731.62
Sep, 2045 $2.13 $5.05 $726.57
Oct, 2045 $2.12 $5.07 $721.50
Nov, 2045 $2.10 $5.08 $716.42
Dec, 2045 $2.09 $5.10 $711.33
Jan, 2046 $2.07 $5.11 $706.22
Feb, 2046 $2.06 $5.12 $701.09
Mar, 2046 $2.04 $5.14 $695.95
Apr, 2046 $2.03 $5.15 $690.80
May, 2046 $2.01 $5.17 $685.63
Jun, 2046 $2.00 $5.18 $680.44
Jul, 2046 $1.98 $5.20 $675.24
Aug, 2046 $1.97 $5.22 $670.03
Sep, 2046 $1.95 $5.23 $664.79
Oct, 2046 $1.94 $5.25 $659.55
Nov, 2046 $1.92 $5.26 $654.29
Dec, 2046 $1.91 $5.28 $649.01
Jan, 2047 $1.89 $5.29 $643.72
Feb, 2047 $1.88 $5.31 $638.41
Mar, 2047 $1.86 $5.32 $633.09
Apr, 2047 $1.85 $5.34 $627.75
May, 2047 $1.83 $5.35 $622.40
Jun, 2047 $1.82 $5.37 $617.03
Jul, 2047 $1.80 $5.39 $611.64
Aug, 2047 $1.78 $5.40 $606.24
Sep, 2047 $1.77 $5.42 $600.83
Oct, 2047 $1.75 $5.43 $595.39
Nov, 2047 $1.74 $5.45 $589.95
Dec, 2047 $1.72 $5.46 $584.48
Jan, 2048 $1.70 $5.48 $579.00
Feb, 2048 $1.69 $5.50 $573.51
Mar, 2048 $1.67 $5.51 $567.99
Apr, 2048 $1.66 $5.53 $562.47
May, 2048 $1.64 $5.54 $556.92
Jun, 2048 $1.62 $5.56 $551.36
Jul, 2048 $1.61 $5.58 $545.78
Aug, 2048 $1.59 $5.59 $540.19
Sep, 2048 $1.58 $5.61 $534.58
Oct, 2048 $1.56 $5.63 $528.96
Nov, 2048 $1.54 $5.64 $523.32
Dec, 2048 $1.53 $5.66 $517.66
Jan, 2049 $1.51 $5.67 $511.98
Feb, 2049 $1.49 $5.69 $506.29
Mar, 2049 $1.48 $5.71 $500.58
Apr, 2049 $1.46 $5.72 $494.86
May, 2049 $1.44 $5.74 $489.12
Jun, 2049 $1.43 $5.76 $483.36
Jul, 2049 $1.41 $5.77 $477.58
Aug, 2049 $1.39 $5.79 $471.79
Sep, 2049 $1.38 $5.81 $465.98
Oct, 2049 $1.36 $5.83 $460.16
Nov, 2049 $1.34 $5.84 $454.32
Dec, 2049 $1.33 $5.86 $448.46
Jan, 2050 $1.31 $5.88 $442.58
Feb, 2050 $1.29 $5.89 $436.68
Mar, 2050 $1.27 $5.91 $430.77
Apr, 2050 $1.26 $5.93 $424.85
May, 2050 $1.24 $5.95 $418.90
Jun, 2050 $1.22 $5.96 $412.94
Jul, 2050 $1.20 $5.98 $406.96
Aug, 2050 $1.19 $6.00 $400.96
Sep, 2050 $1.17 $6.02 $394.94
Oct, 2050 $1.15 $6.03 $388.91
Nov, 2050 $1.13 $6.05 $382.86
Dec, 2050 $1.12 $6.07 $376.79
Jan, 2051 $1.10 $6.09 $370.71
Feb, 2051 $1.08 $6.10 $364.60
Mar, 2051 $1.06 $6.12 $358.48
Apr, 2051 $1.05 $6.14 $352.34
May, 2051 $1.03 $6.16 $346.19
Jun, 2051 $1.01 $6.18 $340.01
Jul, 2051 $0.99 $6.19 $333.82
Aug, 2051 $0.97 $6.21 $327.61
Sep, 2051 $0.96 $6.23 $321.38
Oct, 2051 $0.94 $6.25 $315.13
Nov, 2051 $0.92 $6.27 $308.86
Dec, 2051 $0.90 $6.28 $302.58
Jan, 2052 $0.88 $6.30 $296.28
Feb, 2052 $0.86 $6.32 $289.96
Mar, 2052 $0.85 $6.34 $283.62
Apr, 2052 $0.83 $6.36 $277.26
May, 2052 $0.81 $6.38 $270.89
Jun, 2052 $0.79 $6.39 $264.49
Jul, 2052 $0.77 $6.41 $258.08
Aug, 2052 $0.75 $6.43 $251.65
Sep, 2052 $0.73 $6.45 $245.19
Oct, 2052 $0.72 $6.47 $238.73
Nov, 2052 $0.70 $6.49 $232.24
Dec, 2052 $0.68 $6.51 $225.73
Jan, 2053 $0.66 $6.53 $219.20
Feb, 2053 $0.64 $6.55 $212.66
Mar, 2053 $0.62 $6.56 $206.09
Apr, 2053 $0.60 $6.58 $199.51
May, 2053 $0.58 $6.60 $192.91
Jun, 2053 $0.56 $6.62 $186.28
Jul, 2053 $0.54 $6.64 $179.64
Aug, 2053 $0.52 $6.66 $172.98
Sep, 2053 $0.50 $6.68 $166.30
Oct, 2053 $0.49 $6.70 $159.60
Nov, 2053 $0.47 $6.72 $152.88
Dec, 2053 $0.45 $6.74 $146.14
Jan, 2054 $0.43 $6.76 $139.39
Feb, 2054 $0.41 $6.78 $132.61
Mar, 2054 $0.39 $6.80 $125.81
Apr, 2054 $0.37 $6.82 $118.99
May, 2054 $0.35 $6.84 $112.15
Jun, 2054 $0.33 $6.86 $105.30
Jul, 2054 $0.31 $6.88 $98.42
Aug, 2054 $0.29 $6.90 $91.52
Sep, 2054 $0.27 $6.92 $84.60
Oct, 2054 $0.25 $6.94 $77.67
Nov, 2054 $0.23 $6.96 $70.71
Dec, 2054 $0.21 $6.98 $63.73
Jan, 2055 $0.19 $7.00 $56.73
Feb, 2055 $0.17 $7.02 $49.71
Mar, 2055 $0.14 $7.04 $42.67
Apr, 2055 $0.12 $7.06 $35.61
May, 2055 $0.10 $7.08 $28.53
Jun, 2055 $0.08 $7.10 $21.43
Jul, 2055 $0.06 $7.12 $14.31
Aug, 2055 $0.04 $7.14 $7.16
Sep, 2055 $0.02 $7.16 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2025
2030
2035
2040
2045
2050
2055

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select