$3,000 Mortgage

How much would the mortgage payment be on a $3K house?

Assuming you have a 20% down payment ($600), your total mortgage on a $3,000 home would be $2,400. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $11 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$2,400

Mortgage amount
Monthly mortgage payment

$11

Monthly mortgage payment
Total interest paid

$1,480

Total interest paid
Payoff date

Jan, 2053

Payoff date

Amortization schedule

Year Interest Principal Balance
2023 $76.39 $42.16 $2,357.84
2024 $81.77 $47.56 $2,310.28
2025 $80.07 $49.25 $2,261.03
2026 $78.32 $51.00 $2,210.03
2027 $76.51 $52.82 $2,157.21
2028 $74.63 $54.69 $2,102.52
2029 $72.69 $56.64 $2,045.88
2030 $70.67 $58.65 $1,987.23
2031 $68.58 $60.74 $1,926.49
2032 $66.42 $62.90 $1,863.59
2033 $64.19 $65.14 $1,798.45
2034 $61.87 $67.45 $1,730.99
2035 $59.47 $69.85 $1,661.14
2036 $56.99 $72.34 $1,588.80
2037 $54.41 $74.91 $1,513.89
2038 $51.75 $77.58 $1,436.32
2039 $48.99 $80.33 $1,355.98
2040 $46.13 $83.19 $1,272.79
2041 $43.17 $86.15 $1,186.64
2042 $40.11 $89.21 $1,097.43
2043 $36.94 $92.39 $1,005.04
2044 $33.65 $95.67 $909.36
2045 $30.25 $99.08 $810.29
2046 $26.72 $102.60 $707.69
2047 $23.08 $106.25 $601.44
2048 $19.30 $110.03 $491.41
2049 $15.38 $113.94 $377.47
2050 $11.33 $117.99 $259.47
2051 $7.13 $122.19 $137.28
2052 $2.79 $126.54 $10.75
2053 $0.03 $10.75 $0.00
Month Interest Principal Balance
Feb, 2023 $7.00 $3.78 $2,396.22
Mar, 2023 $6.99 $3.79 $2,392.43
Apr, 2023 $6.98 $3.80 $2,388.64
May, 2023 $6.97 $3.81 $2,384.83
Jun, 2023 $6.96 $3.82 $2,381.00
Jul, 2023 $6.94 $3.83 $2,377.17
Aug, 2023 $6.93 $3.84 $2,373.33
Sep, 2023 $6.92 $3.85 $2,369.47
Oct, 2023 $6.91 $3.87 $2,365.61
Nov, 2023 $6.90 $3.88 $2,361.73
Dec, 2023 $6.89 $3.89 $2,357.84
Jan, 2024 $6.88 $3.90 $2,353.94
Feb, 2024 $6.87 $3.91 $2,350.03
Mar, 2024 $6.85 $3.92 $2,346.11
Apr, 2024 $6.84 $3.93 $2,342.17
May, 2024 $6.83 $3.95 $2,338.23
Jun, 2024 $6.82 $3.96 $2,334.27
Jul, 2024 $6.81 $3.97 $2,330.30
Aug, 2024 $6.80 $3.98 $2,326.32
Sep, 2024 $6.79 $3.99 $2,322.33
Oct, 2024 $6.77 $4.00 $2,318.32
Nov, 2024 $6.76 $4.02 $2,314.31
Dec, 2024 $6.75 $4.03 $2,310.28
Jan, 2025 $6.74 $4.04 $2,306.24
Feb, 2025 $6.73 $4.05 $2,302.19
Mar, 2025 $6.71 $4.06 $2,298.13
Apr, 2025 $6.70 $4.07 $2,294.06
May, 2025 $6.69 $4.09 $2,289.97
Jun, 2025 $6.68 $4.10 $2,285.87
Jul, 2025 $6.67 $4.11 $2,281.76
Aug, 2025 $6.66 $4.12 $2,277.64
Sep, 2025 $6.64 $4.13 $2,273.51
Oct, 2025 $6.63 $4.15 $2,269.36
Nov, 2025 $6.62 $4.16 $2,265.20
Dec, 2025 $6.61 $4.17 $2,261.03
Jan, 2026 $6.59 $4.18 $2,256.85
Feb, 2026 $6.58 $4.19 $2,252.66
Mar, 2026 $6.57 $4.21 $2,248.45
Apr, 2026 $6.56 $4.22 $2,244.23
May, 2026 $6.55 $4.23 $2,240.00
Jun, 2026 $6.53 $4.24 $2,235.75
Jul, 2026 $6.52 $4.26 $2,231.50
Aug, 2026 $6.51 $4.27 $2,227.23
Sep, 2026 $6.50 $4.28 $2,222.95
Oct, 2026 $6.48 $4.29 $2,218.66
Nov, 2026 $6.47 $4.31 $2,214.35
Dec, 2026 $6.46 $4.32 $2,210.03
Jan, 2027 $6.45 $4.33 $2,205.70
Feb, 2027 $6.43 $4.34 $2,201.36
Mar, 2027 $6.42 $4.36 $2,197.00
Apr, 2027 $6.41 $4.37 $2,192.63
May, 2027 $6.40 $4.38 $2,188.25
Jun, 2027 $6.38 $4.39 $2,183.85
Jul, 2027 $6.37 $4.41 $2,179.45
Aug, 2027 $6.36 $4.42 $2,175.03
Sep, 2027 $6.34 $4.43 $2,170.59
Oct, 2027 $6.33 $4.45 $2,166.15
Nov, 2027 $6.32 $4.46 $2,161.69
Dec, 2027 $6.30 $4.47 $2,157.21
Jan, 2028 $6.29 $4.49 $2,152.73
Feb, 2028 $6.28 $4.50 $2,148.23
Mar, 2028 $6.27 $4.51 $2,143.72
Apr, 2028 $6.25 $4.52 $2,139.20
May, 2028 $6.24 $4.54 $2,134.66
Jun, 2028 $6.23 $4.55 $2,130.11
Jul, 2028 $6.21 $4.56 $2,125.54
Aug, 2028 $6.20 $4.58 $2,120.96
Sep, 2028 $6.19 $4.59 $2,116.37
Oct, 2028 $6.17 $4.60 $2,111.77
Nov, 2028 $6.16 $4.62 $2,107.15
Dec, 2028 $6.15 $4.63 $2,102.52
Jan, 2029 $6.13 $4.64 $2,097.88
Feb, 2029 $6.12 $4.66 $2,093.22
Mar, 2029 $6.11 $4.67 $2,088.55
Apr, 2029 $6.09 $4.69 $2,083.86
May, 2029 $6.08 $4.70 $2,079.16
Jun, 2029 $6.06 $4.71 $2,074.45
Jul, 2029 $6.05 $4.73 $2,069.72
Aug, 2029 $6.04 $4.74 $2,064.98
Sep, 2029 $6.02 $4.75 $2,060.23
Oct, 2029 $6.01 $4.77 $2,055.46
Nov, 2029 $6.00 $4.78 $2,050.68
Dec, 2029 $5.98 $4.80 $2,045.88
Jan, 2030 $5.97 $4.81 $2,041.07
Feb, 2030 $5.95 $4.82 $2,036.25
Mar, 2030 $5.94 $4.84 $2,031.41
Apr, 2030 $5.92 $4.85 $2,026.56
May, 2030 $5.91 $4.87 $2,021.69
Jun, 2030 $5.90 $4.88 $2,016.81
Jul, 2030 $5.88 $4.89 $2,011.92
Aug, 2030 $5.87 $4.91 $2,007.01
Sep, 2030 $5.85 $4.92 $2,002.08
Oct, 2030 $5.84 $4.94 $1,997.15
Nov, 2030 $5.83 $4.95 $1,992.19
Dec, 2030 $5.81 $4.97 $1,987.23
Jan, 2031 $5.80 $4.98 $1,982.25
Feb, 2031 $5.78 $5.00 $1,977.25
Mar, 2031 $5.77 $5.01 $1,972.24
Apr, 2031 $5.75 $5.02 $1,967.22
May, 2031 $5.74 $5.04 $1,962.18
Jun, 2031 $5.72 $5.05 $1,957.12
Jul, 2031 $5.71 $5.07 $1,952.05
Aug, 2031 $5.69 $5.08 $1,946.97
Sep, 2031 $5.68 $5.10 $1,941.87
Oct, 2031 $5.66 $5.11 $1,936.76
Nov, 2031 $5.65 $5.13 $1,931.63
Dec, 2031 $5.63 $5.14 $1,926.49
Jan, 2032 $5.62 $5.16 $1,921.33
Feb, 2032 $5.60 $5.17 $1,916.16
Mar, 2032 $5.59 $5.19 $1,910.97
Apr, 2032 $5.57 $5.20 $1,905.76
May, 2032 $5.56 $5.22 $1,900.55
Jun, 2032 $5.54 $5.23 $1,895.31
Jul, 2032 $5.53 $5.25 $1,890.06
Aug, 2032 $5.51 $5.26 $1,884.80
Sep, 2032 $5.50 $5.28 $1,879.52
Oct, 2032 $5.48 $5.30 $1,874.22
Nov, 2032 $5.47 $5.31 $1,868.91
Dec, 2032 $5.45 $5.33 $1,863.59
Jan, 2033 $5.44 $5.34 $1,858.25
Feb, 2033 $5.42 $5.36 $1,852.89
Mar, 2033 $5.40 $5.37 $1,847.52
Apr, 2033 $5.39 $5.39 $1,842.13
May, 2033 $5.37 $5.40 $1,836.72
Jun, 2033 $5.36 $5.42 $1,831.30
Jul, 2033 $5.34 $5.44 $1,825.87
Aug, 2033 $5.33 $5.45 $1,820.41
Sep, 2033 $5.31 $5.47 $1,814.95
Oct, 2033 $5.29 $5.48 $1,809.46
Nov, 2033 $5.28 $5.50 $1,803.96
Dec, 2033 $5.26 $5.52 $1,798.45
Jan, 2034 $5.25 $5.53 $1,792.92
Feb, 2034 $5.23 $5.55 $1,787.37
Mar, 2034 $5.21 $5.56 $1,781.81
Apr, 2034 $5.20 $5.58 $1,776.23
May, 2034 $5.18 $5.60 $1,770.63
Jun, 2034 $5.16 $5.61 $1,765.02
Jul, 2034 $5.15 $5.63 $1,759.39
Aug, 2034 $5.13 $5.65 $1,753.74
Sep, 2034 $5.12 $5.66 $1,748.08
Oct, 2034 $5.10 $5.68 $1,742.40
Nov, 2034 $5.08 $5.70 $1,736.71
Dec, 2034 $5.07 $5.71 $1,730.99
Jan, 2035 $5.05 $5.73 $1,725.27
Feb, 2035 $5.03 $5.75 $1,719.52
Mar, 2035 $5.02 $5.76 $1,713.76
Apr, 2035 $5.00 $5.78 $1,707.98
May, 2035 $4.98 $5.80 $1,702.19
Jun, 2035 $4.96 $5.81 $1,696.37
Jul, 2035 $4.95 $5.83 $1,690.54
Aug, 2035 $4.93 $5.85 $1,684.70
Sep, 2035 $4.91 $5.86 $1,678.83
Oct, 2035 $4.90 $5.88 $1,672.95
Nov, 2035 $4.88 $5.90 $1,667.06
Dec, 2035 $4.86 $5.91 $1,661.14
Jan, 2036 $4.84 $5.93 $1,655.21
Feb, 2036 $4.83 $5.95 $1,649.26
Mar, 2036 $4.81 $5.97 $1,643.29
Apr, 2036 $4.79 $5.98 $1,637.31
May, 2036 $4.78 $6.00 $1,631.31
Jun, 2036 $4.76 $6.02 $1,625.29
Jul, 2036 $4.74 $6.04 $1,619.25
Aug, 2036 $4.72 $6.05 $1,613.20
Sep, 2036 $4.71 $6.07 $1,607.13
Oct, 2036 $4.69 $6.09 $1,601.04
Nov, 2036 $4.67 $6.11 $1,594.93
Dec, 2036 $4.65 $6.13 $1,588.80
Jan, 2037 $4.63 $6.14 $1,582.66
Feb, 2037 $4.62 $6.16 $1,576.50
Mar, 2037 $4.60 $6.18 $1,570.32
Apr, 2037 $4.58 $6.20 $1,564.12
May, 2037 $4.56 $6.22 $1,557.91
Jun, 2037 $4.54 $6.23 $1,551.67
Jul, 2037 $4.53 $6.25 $1,545.42
Aug, 2037 $4.51 $6.27 $1,539.15
Sep, 2037 $4.49 $6.29 $1,532.87
Oct, 2037 $4.47 $6.31 $1,526.56
Nov, 2037 $4.45 $6.32 $1,520.24
Dec, 2037 $4.43 $6.34 $1,513.89
Jan, 2038 $4.42 $6.36 $1,507.53
Feb, 2038 $4.40 $6.38 $1,501.15
Mar, 2038 $4.38 $6.40 $1,494.75
Apr, 2038 $4.36 $6.42 $1,488.33
May, 2038 $4.34 $6.44 $1,481.90
Jun, 2038 $4.32 $6.45 $1,475.44
Jul, 2038 $4.30 $6.47 $1,468.97
Aug, 2038 $4.28 $6.49 $1,462.48
Sep, 2038 $4.27 $6.51 $1,455.97
Oct, 2038 $4.25 $6.53 $1,449.44
Nov, 2038 $4.23 $6.55 $1,442.89
Dec, 2038 $4.21 $6.57 $1,436.32
Jan, 2039 $4.19 $6.59 $1,429.73
Feb, 2039 $4.17 $6.61 $1,423.12
Mar, 2039 $4.15 $6.63 $1,416.50
Apr, 2039 $4.13 $6.65 $1,409.85
May, 2039 $4.11 $6.67 $1,403.19
Jun, 2039 $4.09 $6.68 $1,396.50
Jul, 2039 $4.07 $6.70 $1,389.80
Aug, 2039 $4.05 $6.72 $1,383.07
Sep, 2039 $4.03 $6.74 $1,376.33
Oct, 2039 $4.01 $6.76 $1,369.57
Nov, 2039 $3.99 $6.78 $1,362.78
Dec, 2039 $3.97 $6.80 $1,355.98
Jan, 2040 $3.95 $6.82 $1,349.16
Feb, 2040 $3.94 $6.84 $1,342.32
Mar, 2040 $3.92 $6.86 $1,335.46
Apr, 2040 $3.90 $6.88 $1,328.57
May, 2040 $3.88 $6.90 $1,321.67
Jun, 2040 $3.85 $6.92 $1,314.75
Jul, 2040 $3.83 $6.94 $1,307.81
Aug, 2040 $3.81 $6.96 $1,300.85
Sep, 2040 $3.79 $6.98 $1,293.86
Oct, 2040 $3.77 $7.00 $1,286.86
Nov, 2040 $3.75 $7.02 $1,279.84
Dec, 2040 $3.73 $7.04 $1,272.79
Jan, 2041 $3.71 $7.06 $1,265.73
Feb, 2041 $3.69 $7.09 $1,258.64
Mar, 2041 $3.67 $7.11 $1,251.53
Apr, 2041 $3.65 $7.13 $1,244.41
May, 2041 $3.63 $7.15 $1,237.26
Jun, 2041 $3.61 $7.17 $1,230.09
Jul, 2041 $3.59 $7.19 $1,222.90
Aug, 2041 $3.57 $7.21 $1,215.69
Sep, 2041 $3.55 $7.23 $1,208.46
Oct, 2041 $3.52 $7.25 $1,201.21
Nov, 2041 $3.50 $7.27 $1,193.94
Dec, 2041 $3.48 $7.29 $1,186.64
Jan, 2042 $3.46 $7.32 $1,179.32
Feb, 2042 $3.44 $7.34 $1,171.99
Mar, 2042 $3.42 $7.36 $1,164.63
Apr, 2042 $3.40 $7.38 $1,157.25
May, 2042 $3.38 $7.40 $1,149.85
Jun, 2042 $3.35 $7.42 $1,142.42
Jul, 2042 $3.33 $7.45 $1,134.98
Aug, 2042 $3.31 $7.47 $1,127.51
Sep, 2042 $3.29 $7.49 $1,120.02
Oct, 2042 $3.27 $7.51 $1,112.51
Nov, 2042 $3.24 $7.53 $1,104.98
Dec, 2042 $3.22 $7.55 $1,097.43
Jan, 2043 $3.20 $7.58 $1,089.85
Feb, 2043 $3.18 $7.60 $1,082.25
Mar, 2043 $3.16 $7.62 $1,074.63
Apr, 2043 $3.13 $7.64 $1,066.99
May, 2043 $3.11 $7.67 $1,059.32
Jun, 2043 $3.09 $7.69 $1,051.64
Jul, 2043 $3.07 $7.71 $1,043.93
Aug, 2043 $3.04 $7.73 $1,036.19
Sep, 2043 $3.02 $7.75 $1,028.44
Oct, 2043 $3.00 $7.78 $1,020.66
Nov, 2043 $2.98 $7.80 $1,012.86
Dec, 2043 $2.95 $7.82 $1,005.04
Jan, 2044 $2.93 $7.85 $997.19
Feb, 2044 $2.91 $7.87 $989.32
Mar, 2044 $2.89 $7.89 $981.43
Apr, 2044 $2.86 $7.91 $973.52
May, 2044 $2.84 $7.94 $965.58
Jun, 2044 $2.82 $7.96 $957.62
Jul, 2044 $2.79 $7.98 $949.64
Aug, 2044 $2.77 $8.01 $941.63
Sep, 2044 $2.75 $8.03 $933.60
Oct, 2044 $2.72 $8.05 $925.54
Nov, 2044 $2.70 $8.08 $917.47
Dec, 2044 $2.68 $8.10 $909.36
Jan, 2045 $2.65 $8.12 $901.24
Feb, 2045 $2.63 $8.15 $893.09
Mar, 2045 $2.60 $8.17 $884.92
Apr, 2045 $2.58 $8.20 $876.72
May, 2045 $2.56 $8.22 $868.50
Jun, 2045 $2.53 $8.24 $860.26
Jul, 2045 $2.51 $8.27 $851.99
Aug, 2045 $2.48 $8.29 $843.70
Sep, 2045 $2.46 $8.32 $835.38
Oct, 2045 $2.44 $8.34 $827.04
Nov, 2045 $2.41 $8.36 $818.68
Dec, 2045 $2.39 $8.39 $810.29
Jan, 2046 $2.36 $8.41 $801.87
Feb, 2046 $2.34 $8.44 $793.44
Mar, 2046 $2.31 $8.46 $784.97
Apr, 2046 $2.29 $8.49 $776.49
May, 2046 $2.26 $8.51 $767.97
Jun, 2046 $2.24 $8.54 $759.44
Jul, 2046 $2.22 $8.56 $750.87
Aug, 2046 $2.19 $8.59 $742.29
Sep, 2046 $2.17 $8.61 $733.68
Oct, 2046 $2.14 $8.64 $725.04
Nov, 2046 $2.11 $8.66 $716.38
Dec, 2046 $2.09 $8.69 $707.69
Jan, 2047 $2.06 $8.71 $698.97
Feb, 2047 $2.04 $8.74 $690.24
Mar, 2047 $2.01 $8.76 $681.47
Apr, 2047 $1.99 $8.79 $672.68
May, 2047 $1.96 $8.82 $663.87
Jun, 2047 $1.94 $8.84 $655.03
Jul, 2047 $1.91 $8.87 $646.16
Aug, 2047 $1.88 $8.89 $637.27
Sep, 2047 $1.86 $8.92 $628.35
Oct, 2047 $1.83 $8.94 $619.41
Nov, 2047 $1.81 $8.97 $610.44
Dec, 2047 $1.78 $9.00 $601.44
Jan, 2048 $1.75 $9.02 $592.42
Feb, 2048 $1.73 $9.05 $583.37
Mar, 2048 $1.70 $9.08 $574.29
Apr, 2048 $1.68 $9.10 $565.19
May, 2048 $1.65 $9.13 $556.06
Jun, 2048 $1.62 $9.16 $546.90
Jul, 2048 $1.60 $9.18 $537.72
Aug, 2048 $1.57 $9.21 $528.51
Sep, 2048 $1.54 $9.24 $519.28
Oct, 2048 $1.51 $9.26 $510.02
Nov, 2048 $1.49 $9.29 $500.73
Dec, 2048 $1.46 $9.32 $491.41
Jan, 2049 $1.43 $9.34 $482.07
Feb, 2049 $1.41 $9.37 $472.70
Mar, 2049 $1.38 $9.40 $463.30
Apr, 2049 $1.35 $9.43 $453.87
May, 2049 $1.32 $9.45 $444.42
Jun, 2049 $1.30 $9.48 $434.94
Jul, 2049 $1.27 $9.51 $425.43
Aug, 2049 $1.24 $9.54 $415.89
Sep, 2049 $1.21 $9.56 $406.33
Oct, 2049 $1.19 $9.59 $396.74
Nov, 2049 $1.16 $9.62 $387.12
Dec, 2049 $1.13 $9.65 $377.47
Jan, 2050 $1.10 $9.68 $367.79
Feb, 2050 $1.07 $9.70 $358.09
Mar, 2050 $1.04 $9.73 $348.36
Apr, 2050 $1.02 $9.76 $338.59
May, 2050 $0.99 $9.79 $328.80
Jun, 2050 $0.96 $9.82 $318.99
Jul, 2050 $0.93 $9.85 $309.14
Aug, 2050 $0.90 $9.88 $299.26
Sep, 2050 $0.87 $9.90 $289.36
Oct, 2050 $0.84 $9.93 $279.43
Nov, 2050 $0.81 $9.96 $269.46
Dec, 2050 $0.79 $9.99 $259.47
Jan, 2051 $0.76 $10.02 $249.45
Feb, 2051 $0.73 $10.05 $239.40
Mar, 2051 $0.70 $10.08 $229.33
Apr, 2051 $0.67 $10.11 $219.22
May, 2051 $0.64 $10.14 $209.08
Jun, 2051 $0.61 $10.17 $198.91
Jul, 2051 $0.58 $10.20 $188.72
Aug, 2051 $0.55 $10.23 $178.49
Sep, 2051 $0.52 $10.26 $168.23
Oct, 2051 $0.49 $10.29 $157.95
Nov, 2051 $0.46 $10.32 $147.63
Dec, 2051 $0.43 $10.35 $137.28
Jan, 2052 $0.40 $10.38 $126.91
Feb, 2052 $0.37 $10.41 $116.50
Mar, 2052 $0.34 $10.44 $106.06
Apr, 2052 $0.31 $10.47 $95.59
May, 2052 $0.28 $10.50 $85.10
Jun, 2052 $0.25 $10.53 $74.57
Jul, 2052 $0.22 $10.56 $64.01
Aug, 2052 $0.19 $10.59 $53.42
Sep, 2052 $0.16 $10.62 $42.80
Oct, 2052 $0.12 $10.65 $32.14
Nov, 2052 $0.09 $10.68 $21.46
Dec, 2052 $0.06 $10.71 $10.75
Jan, 2053 $0.03 $10.75 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2023
2028
2033
2038
2043
2048
2053

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select