$5,000 Mortgage

How much would the mortgage payment be on a $5K house?

Assuming you have a 20% down payment ($1,000), your total mortgage on a $5,000 home would be $4,000. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $18 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$4,000

Mortgage amount
Monthly mortgage payment

$18

Monthly mortgage payment
Total interest paid

$2,466

Total interest paid
Payoff date

Jul, 2051

Payoff date

Amortization schedule

Year Interest Principal Balance
2021 $58.15 $31.66 $3,968.34
2022 $137.65 $77.89 $3,890.45
2023 $134.88 $80.66 $3,809.79
2024 $132.01 $83.53 $3,726.26
2025 $129.04 $86.50 $3,639.76
2026 $125.96 $89.58 $3,550.18
2027 $122.78 $92.76 $3,457.41
2028 $119.48 $96.06 $3,361.35
2029 $116.06 $99.48 $3,261.87
2030 $112.52 $103.02 $3,158.85
2031 $108.86 $106.68 $3,052.17
2032 $105.06 $110.48 $2,941.69
2033 $101.14 $114.41 $2,827.29
2034 $97.07 $118.47 $2,708.81
2035 $92.85 $122.69 $2,586.12
2036 $88.49 $127.05 $2,459.07
2037 $83.97 $131.57 $2,327.50
2038 $79.29 $136.25 $2,191.25
2039 $74.44 $141.10 $2,050.15
2040 $69.43 $146.12 $1,904.04
2041 $64.23 $151.31 $1,752.73
2042 $58.85 $156.69 $1,596.03
2043 $53.27 $162.27 $1,433.77
2044 $47.50 $168.04 $1,265.73
2045 $41.53 $174.01 $1,091.71
2046 $35.34 $180.20 $911.51
2047 $28.93 $186.61 $724.89
2048 $22.29 $193.25 $531.64
2049 $15.42 $200.12 $331.52
2050 $8.30 $207.24 $124.28
2051 $1.45 $124.28 $0.00
Month Interest Principal Balance
Aug, 2021 $11.67 $6.30 $3,993.70
Sep, 2021 $11.65 $6.31 $3,987.39
Oct, 2021 $11.63 $6.33 $3,981.06
Nov, 2021 $11.61 $6.35 $3,974.71
Dec, 2021 $11.59 $6.37 $3,968.34
Jan, 2022 $11.57 $6.39 $3,961.95
Feb, 2022 $11.56 $6.41 $3,955.55
Mar, 2022 $11.54 $6.42 $3,949.12
Apr, 2022 $11.52 $6.44 $3,942.68
May, 2022 $11.50 $6.46 $3,936.22
Jun, 2022 $11.48 $6.48 $3,929.73
Jul, 2022 $11.46 $6.50 $3,923.23
Aug, 2022 $11.44 $6.52 $3,916.72
Sep, 2022 $11.42 $6.54 $3,910.18
Oct, 2022 $11.40 $6.56 $3,903.62
Nov, 2022 $11.39 $6.58 $3,897.04
Dec, 2022 $11.37 $6.60 $3,890.45
Jan, 2023 $11.35 $6.61 $3,883.83
Feb, 2023 $11.33 $6.63 $3,877.20
Mar, 2023 $11.31 $6.65 $3,870.55
Apr, 2023 $11.29 $6.67 $3,863.87
May, 2023 $11.27 $6.69 $3,857.18
Jun, 2023 $11.25 $6.71 $3,850.47
Jul, 2023 $11.23 $6.73 $3,843.74
Aug, 2023 $11.21 $6.75 $3,836.99
Sep, 2023 $11.19 $6.77 $3,830.22
Oct, 2023 $11.17 $6.79 $3,823.43
Nov, 2023 $11.15 $6.81 $3,816.62
Dec, 2023 $11.13 $6.83 $3,809.79
Jan, 2024 $11.11 $6.85 $3,802.94
Feb, 2024 $11.09 $6.87 $3,796.07
Mar, 2024 $11.07 $6.89 $3,789.18
Apr, 2024 $11.05 $6.91 $3,782.27
May, 2024 $11.03 $6.93 $3,775.34
Jun, 2024 $11.01 $6.95 $3,768.39
Jul, 2024 $10.99 $6.97 $3,761.42
Aug, 2024 $10.97 $6.99 $3,754.43
Sep, 2024 $10.95 $7.01 $3,747.41
Oct, 2024 $10.93 $7.03 $3,740.38
Nov, 2024 $10.91 $7.05 $3,733.33
Dec, 2024 $10.89 $7.07 $3,726.26
Jan, 2025 $10.87 $7.09 $3,719.16
Feb, 2025 $10.85 $7.11 $3,712.05
Mar, 2025 $10.83 $7.13 $3,704.91
Apr, 2025 $10.81 $7.16 $3,697.76
May, 2025 $10.79 $7.18 $3,690.58
Jun, 2025 $10.76 $7.20 $3,683.38
Jul, 2025 $10.74 $7.22 $3,676.17
Aug, 2025 $10.72 $7.24 $3,668.93
Sep, 2025 $10.70 $7.26 $3,661.67
Oct, 2025 $10.68 $7.28 $3,654.38
Nov, 2025 $10.66 $7.30 $3,647.08
Dec, 2025 $10.64 $7.32 $3,639.76
Jan, 2026 $10.62 $7.35 $3,632.41
Feb, 2026 $10.59 $7.37 $3,625.04
Mar, 2026 $10.57 $7.39 $3,617.65
Apr, 2026 $10.55 $7.41 $3,610.24
May, 2026 $10.53 $7.43 $3,602.81
Jun, 2026 $10.51 $7.45 $3,595.36
Jul, 2026 $10.49 $7.48 $3,587.88
Aug, 2026 $10.46 $7.50 $3,580.39
Sep, 2026 $10.44 $7.52 $3,572.87
Oct, 2026 $10.42 $7.54 $3,565.33
Nov, 2026 $10.40 $7.56 $3,557.76
Dec, 2026 $10.38 $7.58 $3,550.18
Jan, 2027 $10.35 $7.61 $3,542.57
Feb, 2027 $10.33 $7.63 $3,534.94
Mar, 2027 $10.31 $7.65 $3,527.29
Apr, 2027 $10.29 $7.67 $3,519.62
May, 2027 $10.27 $7.70 $3,511.92
Jun, 2027 $10.24 $7.72 $3,504.20
Jul, 2027 $10.22 $7.74 $3,496.46
Aug, 2027 $10.20 $7.76 $3,488.70
Sep, 2027 $10.18 $7.79 $3,480.91
Oct, 2027 $10.15 $7.81 $3,473.10
Nov, 2027 $10.13 $7.83 $3,465.27
Dec, 2027 $10.11 $7.85 $3,457.41
Jan, 2028 $10.08 $7.88 $3,449.54
Feb, 2028 $10.06 $7.90 $3,441.64
Mar, 2028 $10.04 $7.92 $3,433.71
Apr, 2028 $10.01 $7.95 $3,425.77
May, 2028 $9.99 $7.97 $3,417.80
Jun, 2028 $9.97 $7.99 $3,409.80
Jul, 2028 $9.95 $8.02 $3,401.79
Aug, 2028 $9.92 $8.04 $3,393.75
Sep, 2028 $9.90 $8.06 $3,385.68
Oct, 2028 $9.87 $8.09 $3,377.60
Nov, 2028 $9.85 $8.11 $3,369.48
Dec, 2028 $9.83 $8.13 $3,361.35
Jan, 2029 $9.80 $8.16 $3,353.19
Feb, 2029 $9.78 $8.18 $3,345.01
Mar, 2029 $9.76 $8.21 $3,336.81
Apr, 2029 $9.73 $8.23 $3,328.58
May, 2029 $9.71 $8.25 $3,320.32
Jun, 2029 $9.68 $8.28 $3,312.05
Jul, 2029 $9.66 $8.30 $3,303.74
Aug, 2029 $9.64 $8.33 $3,295.42
Sep, 2029 $9.61 $8.35 $3,287.07
Oct, 2029 $9.59 $8.37 $3,278.69
Nov, 2029 $9.56 $8.40 $3,270.29
Dec, 2029 $9.54 $8.42 $3,261.87
Jan, 2030 $9.51 $8.45 $3,253.42
Feb, 2030 $9.49 $8.47 $3,244.95
Mar, 2030 $9.46 $8.50 $3,236.45
Apr, 2030 $9.44 $8.52 $3,227.93
May, 2030 $9.41 $8.55 $3,219.38
Jun, 2030 $9.39 $8.57 $3,210.81
Jul, 2030 $9.36 $8.60 $3,202.21
Aug, 2030 $9.34 $8.62 $3,193.59
Sep, 2030 $9.31 $8.65 $3,184.95
Oct, 2030 $9.29 $8.67 $3,176.27
Nov, 2030 $9.26 $8.70 $3,167.58
Dec, 2030 $9.24 $8.72 $3,158.85
Jan, 2031 $9.21 $8.75 $3,150.10
Feb, 2031 $9.19 $8.77 $3,141.33
Mar, 2031 $9.16 $8.80 $3,132.53
Apr, 2031 $9.14 $8.83 $3,123.71
May, 2031 $9.11 $8.85 $3,114.85
Jun, 2031 $9.08 $8.88 $3,105.98
Jul, 2031 $9.06 $8.90 $3,097.08
Aug, 2031 $9.03 $8.93 $3,088.15
Sep, 2031 $9.01 $8.95 $3,079.19
Oct, 2031 $8.98 $8.98 $3,070.21
Nov, 2031 $8.95 $9.01 $3,061.20
Dec, 2031 $8.93 $9.03 $3,052.17
Jan, 2032 $8.90 $9.06 $3,043.11
Feb, 2032 $8.88 $9.09 $3,034.02
Mar, 2032 $8.85 $9.11 $3,024.91
Apr, 2032 $8.82 $9.14 $3,015.77
May, 2032 $8.80 $9.17 $3,006.61
Jun, 2032 $8.77 $9.19 $2,997.41
Jul, 2032 $8.74 $9.22 $2,988.20
Aug, 2032 $8.72 $9.25 $2,978.95
Sep, 2032 $8.69 $9.27 $2,969.68
Oct, 2032 $8.66 $9.30 $2,960.38
Nov, 2032 $8.63 $9.33 $2,951.05
Dec, 2032 $8.61 $9.35 $2,941.69
Jan, 2033 $8.58 $9.38 $2,932.31
Feb, 2033 $8.55 $9.41 $2,922.90
Mar, 2033 $8.53 $9.44 $2,913.47
Apr, 2033 $8.50 $9.46 $2,904.00
May, 2033 $8.47 $9.49 $2,894.51
Jun, 2033 $8.44 $9.52 $2,884.99
Jul, 2033 $8.41 $9.55 $2,875.44
Aug, 2033 $8.39 $9.58 $2,865.87
Sep, 2033 $8.36 $9.60 $2,856.27
Oct, 2033 $8.33 $9.63 $2,846.63
Nov, 2033 $8.30 $9.66 $2,836.98
Dec, 2033 $8.27 $9.69 $2,827.29
Jan, 2034 $8.25 $9.72 $2,817.57
Feb, 2034 $8.22 $9.74 $2,807.83
Mar, 2034 $8.19 $9.77 $2,798.06
Apr, 2034 $8.16 $9.80 $2,788.26
May, 2034 $8.13 $9.83 $2,778.43
Jun, 2034 $8.10 $9.86 $2,768.57
Jul, 2034 $8.07 $9.89 $2,758.68
Aug, 2034 $8.05 $9.92 $2,748.77
Sep, 2034 $8.02 $9.94 $2,738.82
Oct, 2034 $7.99 $9.97 $2,728.85
Nov, 2034 $7.96 $10.00 $2,718.85
Dec, 2034 $7.93 $10.03 $2,708.81
Jan, 2035 $7.90 $10.06 $2,698.75
Feb, 2035 $7.87 $10.09 $2,688.66
Mar, 2035 $7.84 $10.12 $2,678.54
Apr, 2035 $7.81 $10.15 $2,668.39
May, 2035 $7.78 $10.18 $2,658.21
Jun, 2035 $7.75 $10.21 $2,648.00
Jul, 2035 $7.72 $10.24 $2,637.77
Aug, 2035 $7.69 $10.27 $2,627.50
Sep, 2035 $7.66 $10.30 $2,617.20
Oct, 2035 $7.63 $10.33 $2,606.87
Nov, 2035 $7.60 $10.36 $2,596.51
Dec, 2035 $7.57 $10.39 $2,586.12
Jan, 2036 $7.54 $10.42 $2,575.71
Feb, 2036 $7.51 $10.45 $2,565.26
Mar, 2036 $7.48 $10.48 $2,554.78
Apr, 2036 $7.45 $10.51 $2,544.27
May, 2036 $7.42 $10.54 $2,533.73
Jun, 2036 $7.39 $10.57 $2,523.15
Jul, 2036 $7.36 $10.60 $2,512.55
Aug, 2036 $7.33 $10.63 $2,501.92
Sep, 2036 $7.30 $10.66 $2,491.25
Oct, 2036 $7.27 $10.70 $2,480.56
Nov, 2036 $7.23 $10.73 $2,469.83
Dec, 2036 $7.20 $10.76 $2,459.07
Jan, 2037 $7.17 $10.79 $2,448.28
Feb, 2037 $7.14 $10.82 $2,437.46
Mar, 2037 $7.11 $10.85 $2,426.61
Apr, 2037 $7.08 $10.88 $2,415.73
May, 2037 $7.05 $10.92 $2,404.81
Jun, 2037 $7.01 $10.95 $2,393.86
Jul, 2037 $6.98 $10.98 $2,382.88
Aug, 2037 $6.95 $11.01 $2,371.87
Sep, 2037 $6.92 $11.04 $2,360.83
Oct, 2037 $6.89 $11.08 $2,349.75
Nov, 2037 $6.85 $11.11 $2,338.64
Dec, 2037 $6.82 $11.14 $2,327.50
Jan, 2038 $6.79 $11.17 $2,316.33
Feb, 2038 $6.76 $11.21 $2,305.12
Mar, 2038 $6.72 $11.24 $2,293.88
Apr, 2038 $6.69 $11.27 $2,282.61
May, 2038 $6.66 $11.30 $2,271.31
Jun, 2038 $6.62 $11.34 $2,259.97
Jul, 2038 $6.59 $11.37 $2,248.60
Aug, 2038 $6.56 $11.40 $2,237.20
Sep, 2038 $6.53 $11.44 $2,225.76
Oct, 2038 $6.49 $11.47 $2,214.29
Nov, 2038 $6.46 $11.50 $2,202.79
Dec, 2038 $6.42 $11.54 $2,191.25
Jan, 2039 $6.39 $11.57 $2,179.68
Feb, 2039 $6.36 $11.60 $2,168.08
Mar, 2039 $6.32 $11.64 $2,156.44
Apr, 2039 $6.29 $11.67 $2,144.76
May, 2039 $6.26 $11.71 $2,133.06
Jun, 2039 $6.22 $11.74 $2,121.32
Jul, 2039 $6.19 $11.77 $2,109.54
Aug, 2039 $6.15 $11.81 $2,097.73
Sep, 2039 $6.12 $11.84 $2,085.89
Oct, 2039 $6.08 $11.88 $2,074.01
Nov, 2039 $6.05 $11.91 $2,062.10
Dec, 2039 $6.01 $11.95 $2,050.15
Jan, 2040 $5.98 $11.98 $2,038.17
Feb, 2040 $5.94 $12.02 $2,026.15
Mar, 2040 $5.91 $12.05 $2,014.10
Apr, 2040 $5.87 $12.09 $2,002.01
May, 2040 $5.84 $12.12 $1,989.89
Jun, 2040 $5.80 $12.16 $1,977.73
Jul, 2040 $5.77 $12.19 $1,965.54
Aug, 2040 $5.73 $12.23 $1,953.31
Sep, 2040 $5.70 $12.26 $1,941.05
Oct, 2040 $5.66 $12.30 $1,928.75
Nov, 2040 $5.63 $12.34 $1,916.41
Dec, 2040 $5.59 $12.37 $1,904.04
Jan, 2041 $5.55 $12.41 $1,891.63
Feb, 2041 $5.52 $12.44 $1,879.19
Mar, 2041 $5.48 $12.48 $1,866.70
Apr, 2041 $5.44 $12.52 $1,854.19
May, 2041 $5.41 $12.55 $1,841.63
Jun, 2041 $5.37 $12.59 $1,829.04
Jul, 2041 $5.33 $12.63 $1,816.42
Aug, 2041 $5.30 $12.66 $1,803.75
Sep, 2041 $5.26 $12.70 $1,791.05
Oct, 2041 $5.22 $12.74 $1,778.31
Nov, 2041 $5.19 $12.78 $1,765.54
Dec, 2041 $5.15 $12.81 $1,752.73
Jan, 2042 $5.11 $12.85 $1,739.88
Feb, 2042 $5.07 $12.89 $1,726.99
Mar, 2042 $5.04 $12.92 $1,714.06
Apr, 2042 $5.00 $12.96 $1,701.10
May, 2042 $4.96 $13.00 $1,688.10
Jun, 2042 $4.92 $13.04 $1,675.06
Jul, 2042 $4.89 $13.08 $1,661.99
Aug, 2042 $4.85 $13.11 $1,648.87
Sep, 2042 $4.81 $13.15 $1,635.72
Oct, 2042 $4.77 $13.19 $1,622.53
Nov, 2042 $4.73 $13.23 $1,609.30
Dec, 2042 $4.69 $13.27 $1,596.03
Jan, 2043 $4.66 $13.31 $1,582.73
Feb, 2043 $4.62 $13.35 $1,569.38
Mar, 2043 $4.58 $13.38 $1,556.00
Apr, 2043 $4.54 $13.42 $1,542.57
May, 2043 $4.50 $13.46 $1,529.11
Jun, 2043 $4.46 $13.50 $1,515.61
Jul, 2043 $4.42 $13.54 $1,502.07
Aug, 2043 $4.38 $13.58 $1,488.49
Sep, 2043 $4.34 $13.62 $1,474.87
Oct, 2043 $4.30 $13.66 $1,461.21
Nov, 2043 $4.26 $13.70 $1,447.51
Dec, 2043 $4.22 $13.74 $1,433.77
Jan, 2044 $4.18 $13.78 $1,419.99
Feb, 2044 $4.14 $13.82 $1,406.17
Mar, 2044 $4.10 $13.86 $1,392.30
Apr, 2044 $4.06 $13.90 $1,378.40
May, 2044 $4.02 $13.94 $1,364.46
Jun, 2044 $3.98 $13.98 $1,350.48
Jul, 2044 $3.94 $14.02 $1,336.46
Aug, 2044 $3.90 $14.06 $1,322.39
Sep, 2044 $3.86 $14.10 $1,308.29
Oct, 2044 $3.82 $14.15 $1,294.14
Nov, 2044 $3.77 $14.19 $1,279.96
Dec, 2044 $3.73 $14.23 $1,265.73
Jan, 2045 $3.69 $14.27 $1,251.46
Feb, 2045 $3.65 $14.31 $1,237.15
Mar, 2045 $3.61 $14.35 $1,222.79
Apr, 2045 $3.57 $14.40 $1,208.40
May, 2045 $3.52 $14.44 $1,193.96
Jun, 2045 $3.48 $14.48 $1,179.48
Jul, 2045 $3.44 $14.52 $1,164.96
Aug, 2045 $3.40 $14.56 $1,150.39
Sep, 2045 $3.36 $14.61 $1,135.79
Oct, 2045 $3.31 $14.65 $1,121.14
Nov, 2045 $3.27 $14.69 $1,106.45
Dec, 2045 $3.23 $14.73 $1,091.71
Jan, 2046 $3.18 $14.78 $1,076.93
Feb, 2046 $3.14 $14.82 $1,062.11
Mar, 2046 $3.10 $14.86 $1,047.25
Apr, 2046 $3.05 $14.91 $1,032.34
May, 2046 $3.01 $14.95 $1,017.39
Jun, 2046 $2.97 $14.99 $1,002.40
Jul, 2046 $2.92 $15.04 $987.36
Aug, 2046 $2.88 $15.08 $972.28
Sep, 2046 $2.84 $15.13 $957.15
Oct, 2046 $2.79 $15.17 $941.98
Nov, 2046 $2.75 $15.21 $926.77
Dec, 2046 $2.70 $15.26 $911.51
Jan, 2047 $2.66 $15.30 $896.20
Feb, 2047 $2.61 $15.35 $880.86
Mar, 2047 $2.57 $15.39 $865.46
Apr, 2047 $2.52 $15.44 $850.03
May, 2047 $2.48 $15.48 $834.54
Jun, 2047 $2.43 $15.53 $819.02
Jul, 2047 $2.39 $15.57 $803.44
Aug, 2047 $2.34 $15.62 $787.83
Sep, 2047 $2.30 $15.66 $772.16
Oct, 2047 $2.25 $15.71 $756.45
Nov, 2047 $2.21 $15.76 $740.70
Dec, 2047 $2.16 $15.80 $724.89
Jan, 2048 $2.11 $15.85 $709.05
Feb, 2048 $2.07 $15.89 $693.15
Mar, 2048 $2.02 $15.94 $677.21
Apr, 2048 $1.98 $15.99 $661.23
May, 2048 $1.93 $16.03 $645.19
Jun, 2048 $1.88 $16.08 $629.11
Jul, 2048 $1.83 $16.13 $612.99
Aug, 2048 $1.79 $16.17 $596.81
Sep, 2048 $1.74 $16.22 $580.59
Oct, 2048 $1.69 $16.27 $564.32
Nov, 2048 $1.65 $16.32 $548.01
Dec, 2048 $1.60 $16.36 $531.64
Jan, 2049 $1.55 $16.41 $515.23
Feb, 2049 $1.50 $16.46 $498.77
Mar, 2049 $1.45 $16.51 $482.27
Apr, 2049 $1.41 $16.56 $465.71
May, 2049 $1.36 $16.60 $449.11
Jun, 2049 $1.31 $16.65 $432.46
Jul, 2049 $1.26 $16.70 $415.76
Aug, 2049 $1.21 $16.75 $399.01
Sep, 2049 $1.16 $16.80 $382.21
Oct, 2049 $1.11 $16.85 $365.36
Nov, 2049 $1.07 $16.90 $348.47
Dec, 2049 $1.02 $16.95 $331.52
Jan, 2050 $0.97 $16.99 $314.53
Feb, 2050 $0.92 $17.04 $297.48
Mar, 2050 $0.87 $17.09 $280.39
Apr, 2050 $0.82 $17.14 $263.24
May, 2050 $0.77 $17.19 $246.05
Jun, 2050 $0.72 $17.24 $228.80
Jul, 2050 $0.67 $17.29 $211.51
Aug, 2050 $0.62 $17.34 $194.17
Sep, 2050 $0.57 $17.40 $176.77
Oct, 2050 $0.52 $17.45 $159.32
Nov, 2050 $0.46 $17.50 $141.83
Dec, 2050 $0.41 $17.55 $124.28
Jan, 2051 $0.36 $17.60 $106.68
Feb, 2051 $0.31 $17.65 $89.03
Mar, 2051 $0.26 $17.70 $71.33
Apr, 2051 $0.21 $17.75 $53.57
May, 2051 $0.16 $17.81 $35.77
Jun, 2051 $0.10 $17.86 $17.91
Jul, 2051 $0.05 $17.91 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2021
2026
2031
2036
2041
2046
2051

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select