$6,000 Mortgage

How much would the mortgage payment be on a $6K house?

Assuming you have a 20% down payment ($1,200), your total mortgage on a $6,000 home would be $4,800. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $22 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$4,800

Mortgage amount
Monthly mortgage payment

$22

Monthly mortgage payment
Total interest paid

$2,959

Total interest paid
Payoff date

Jan, 2053

Payoff date

Amortization schedule

Year Interest Principal Balance
2023 $152.78 $84.32 $4,715.68
2024 $163.53 $95.12 $4,620.56
2025 $160.15 $98.50 $4,522.06
2026 $156.65 $102.00 $4,420.06
2027 $153.02 $105.63 $4,314.43
2028 $149.26 $109.39 $4,205.04
2029 $145.37 $113.28 $4,091.76
2030 $141.34 $117.31 $3,974.45
2031 $137.17 $121.48 $3,852.97
2032 $132.85 $125.80 $3,727.17
2033 $128.37 $130.28 $3,596.90
2034 $123.74 $134.91 $3,461.99
2035 $118.94 $139.71 $3,322.28
2036 $113.97 $144.68 $3,177.61
2037 $108.83 $149.82 $3,027.78
2038 $103.50 $155.15 $2,872.63
2039 $97.98 $160.67 $2,711.96
2040 $92.27 $166.38 $2,545.58
2041 $86.35 $172.30 $2,373.28
2042 $80.22 $178.43 $2,194.85
2043 $73.87 $184.78 $2,010.08
2044 $67.30 $191.35 $1,818.73
2045 $60.50 $198.15 $1,620.58
2046 $53.45 $205.20 $1,415.38
2047 $46.15 $212.50 $1,202.88
2048 $38.59 $220.06 $982.82
2049 $30.77 $227.88 $754.94
2050 $22.66 $235.99 $518.95
2051 $14.27 $244.38 $274.57
2052 $5.58 $253.07 $21.49
2053 $0.06 $21.49 $0.00
Month Interest Principal Balance
Feb, 2023 $14.00 $7.55 $4,792.45
Mar, 2023 $13.98 $7.58 $4,784.87
Apr, 2023 $13.96 $7.60 $4,777.27
May, 2023 $13.93 $7.62 $4,769.65
Jun, 2023 $13.91 $7.64 $4,762.01
Jul, 2023 $13.89 $7.66 $4,754.34
Aug, 2023 $13.87 $7.69 $4,746.66
Sep, 2023 $13.84 $7.71 $4,738.95
Oct, 2023 $13.82 $7.73 $4,731.21
Nov, 2023 $13.80 $7.75 $4,723.46
Dec, 2023 $13.78 $7.78 $4,715.68
Jan, 2024 $13.75 $7.80 $4,707.88
Feb, 2024 $13.73 $7.82 $4,700.06
Mar, 2024 $13.71 $7.85 $4,692.21
Apr, 2024 $13.69 $7.87 $4,684.34
May, 2024 $13.66 $7.89 $4,676.45
Jun, 2024 $13.64 $7.91 $4,668.54
Jul, 2024 $13.62 $7.94 $4,660.60
Aug, 2024 $13.59 $7.96 $4,652.64
Sep, 2024 $13.57 $7.98 $4,644.66
Oct, 2024 $13.55 $8.01 $4,636.65
Nov, 2024 $13.52 $8.03 $4,628.62
Dec, 2024 $13.50 $8.05 $4,620.56
Jan, 2025 $13.48 $8.08 $4,612.49
Feb, 2025 $13.45 $8.10 $4,604.39
Mar, 2025 $13.43 $8.12 $4,596.26
Apr, 2025 $13.41 $8.15 $4,588.11
May, 2025 $13.38 $8.17 $4,579.94
Jun, 2025 $13.36 $8.20 $4,571.75
Jul, 2025 $13.33 $8.22 $4,563.53
Aug, 2025 $13.31 $8.24 $4,555.28
Sep, 2025 $13.29 $8.27 $4,547.01
Oct, 2025 $13.26 $8.29 $4,538.72
Nov, 2025 $13.24 $8.32 $4,530.41
Dec, 2025 $13.21 $8.34 $4,522.06
Jan, 2026 $13.19 $8.36 $4,513.70
Feb, 2026 $13.16 $8.39 $4,505.31
Mar, 2026 $13.14 $8.41 $4,496.90
Apr, 2026 $13.12 $8.44 $4,488.46
May, 2026 $13.09 $8.46 $4,480.00
Jun, 2026 $13.07 $8.49 $4,471.51
Jul, 2026 $13.04 $8.51 $4,463.00
Aug, 2026 $13.02 $8.54 $4,454.46
Sep, 2026 $12.99 $8.56 $4,445.90
Oct, 2026 $12.97 $8.59 $4,437.31
Nov, 2026 $12.94 $8.61 $4,428.70
Dec, 2026 $12.92 $8.64 $4,420.06
Jan, 2027 $12.89 $8.66 $4,411.40
Feb, 2027 $12.87 $8.69 $4,402.71
Mar, 2027 $12.84 $8.71 $4,394.00
Apr, 2027 $12.82 $8.74 $4,385.26
May, 2027 $12.79 $8.76 $4,376.50
Jun, 2027 $12.76 $8.79 $4,367.71
Jul, 2027 $12.74 $8.81 $4,358.89
Aug, 2027 $12.71 $8.84 $4,350.05
Sep, 2027 $12.69 $8.87 $4,341.18
Oct, 2027 $12.66 $8.89 $4,332.29
Nov, 2027 $12.64 $8.92 $4,323.37
Dec, 2027 $12.61 $8.94 $4,314.43
Jan, 2028 $12.58 $8.97 $4,305.46
Feb, 2028 $12.56 $9.00 $4,296.46
Mar, 2028 $12.53 $9.02 $4,287.44
Apr, 2028 $12.51 $9.05 $4,278.39
May, 2028 $12.48 $9.08 $4,269.32
Jun, 2028 $12.45 $9.10 $4,260.21
Jul, 2028 $12.43 $9.13 $4,251.09
Aug, 2028 $12.40 $9.16 $4,241.93
Sep, 2028 $12.37 $9.18 $4,232.75
Oct, 2028 $12.35 $9.21 $4,223.54
Nov, 2028 $12.32 $9.24 $4,214.30
Dec, 2028 $12.29 $9.26 $4,205.04
Jan, 2029 $12.26 $9.29 $4,195.75
Feb, 2029 $12.24 $9.32 $4,186.44
Mar, 2029 $12.21 $9.34 $4,177.09
Apr, 2029 $12.18 $9.37 $4,167.72
May, 2029 $12.16 $9.40 $4,158.32
Jun, 2029 $12.13 $9.43 $4,148.90
Jul, 2029 $12.10 $9.45 $4,139.44
Aug, 2029 $12.07 $9.48 $4,129.96
Sep, 2029 $12.05 $9.51 $4,120.45
Oct, 2029 $12.02 $9.54 $4,110.92
Nov, 2029 $11.99 $9.56 $4,101.35
Dec, 2029 $11.96 $9.59 $4,091.76
Jan, 2030 $11.93 $9.62 $4,082.14
Feb, 2030 $11.91 $9.65 $4,072.49
Mar, 2030 $11.88 $9.68 $4,062.82
Apr, 2030 $11.85 $9.70 $4,053.11
May, 2030 $11.82 $9.73 $4,043.38
Jun, 2030 $11.79 $9.76 $4,033.62
Jul, 2030 $11.76 $9.79 $4,023.83
Aug, 2030 $11.74 $9.82 $4,014.01
Sep, 2030 $11.71 $9.85 $4,004.17
Oct, 2030 $11.68 $9.88 $3,994.29
Nov, 2030 $11.65 $9.90 $3,984.39
Dec, 2030 $11.62 $9.93 $3,974.45
Jan, 2031 $11.59 $9.96 $3,964.49
Feb, 2031 $11.56 $9.99 $3,954.50
Mar, 2031 $11.53 $10.02 $3,944.48
Apr, 2031 $11.50 $10.05 $3,934.43
May, 2031 $11.48 $10.08 $3,924.35
Jun, 2031 $11.45 $10.11 $3,914.25
Jul, 2031 $11.42 $10.14 $3,904.11
Aug, 2031 $11.39 $10.17 $3,893.94
Sep, 2031 $11.36 $10.20 $3,883.74
Oct, 2031 $11.33 $10.23 $3,873.52
Nov, 2031 $11.30 $10.26 $3,863.26
Dec, 2031 $11.27 $10.29 $3,852.97
Jan, 2032 $11.24 $10.32 $3,842.66
Feb, 2032 $11.21 $10.35 $3,832.31
Mar, 2032 $11.18 $10.38 $3,821.93
Apr, 2032 $11.15 $10.41 $3,811.53
May, 2032 $11.12 $10.44 $3,801.09
Jun, 2032 $11.09 $10.47 $3,790.62
Jul, 2032 $11.06 $10.50 $3,780.13
Aug, 2032 $11.03 $10.53 $3,769.60
Sep, 2032 $10.99 $10.56 $3,759.04
Oct, 2032 $10.96 $10.59 $3,748.45
Nov, 2032 $10.93 $10.62 $3,737.83
Dec, 2032 $10.90 $10.65 $3,727.17
Jan, 2033 $10.87 $10.68 $3,716.49
Feb, 2033 $10.84 $10.71 $3,705.78
Mar, 2033 $10.81 $10.75 $3,695.03
Apr, 2033 $10.78 $10.78 $3,684.25
May, 2033 $10.75 $10.81 $3,673.44
Jun, 2033 $10.71 $10.84 $3,662.60
Jul, 2033 $10.68 $10.87 $3,651.73
Aug, 2033 $10.65 $10.90 $3,640.83
Sep, 2033 $10.62 $10.94 $3,629.89
Oct, 2033 $10.59 $10.97 $3,618.93
Nov, 2033 $10.56 $11.00 $3,607.93
Dec, 2033 $10.52 $11.03 $3,596.90
Jan, 2034 $10.49 $11.06 $3,585.83
Feb, 2034 $10.46 $11.10 $3,574.74
Mar, 2034 $10.43 $11.13 $3,563.61
Apr, 2034 $10.39 $11.16 $3,552.45
May, 2034 $10.36 $11.19 $3,541.26
Jun, 2034 $10.33 $11.23 $3,530.03
Jul, 2034 $10.30 $11.26 $3,518.77
Aug, 2034 $10.26 $11.29 $3,507.48
Sep, 2034 $10.23 $11.32 $3,496.16
Oct, 2034 $10.20 $11.36 $3,484.80
Nov, 2034 $10.16 $11.39 $3,473.41
Dec, 2034 $10.13 $11.42 $3,461.99
Jan, 2035 $10.10 $11.46 $3,450.53
Feb, 2035 $10.06 $11.49 $3,439.04
Mar, 2035 $10.03 $11.52 $3,427.52
Apr, 2035 $10.00 $11.56 $3,415.96
May, 2035 $9.96 $11.59 $3,404.37
Jun, 2035 $9.93 $11.62 $3,392.75
Jul, 2035 $9.90 $11.66 $3,381.09
Aug, 2035 $9.86 $11.69 $3,369.39
Sep, 2035 $9.83 $11.73 $3,357.67
Oct, 2035 $9.79 $11.76 $3,345.91
Nov, 2035 $9.76 $11.80 $3,334.11
Dec, 2035 $9.72 $11.83 $3,322.28
Jan, 2036 $9.69 $11.86 $3,310.42
Feb, 2036 $9.66 $11.90 $3,298.52
Mar, 2036 $9.62 $11.93 $3,286.59
Apr, 2036 $9.59 $11.97 $3,274.62
May, 2036 $9.55 $12.00 $3,262.61
Jun, 2036 $9.52 $12.04 $3,250.58
Jul, 2036 $9.48 $12.07 $3,238.50
Aug, 2036 $9.45 $12.11 $3,226.39
Sep, 2036 $9.41 $12.14 $3,214.25
Oct, 2036 $9.37 $12.18 $3,202.07
Nov, 2036 $9.34 $12.21 $3,189.86
Dec, 2036 $9.30 $12.25 $3,177.61
Jan, 2037 $9.27 $12.29 $3,165.32
Feb, 2037 $9.23 $12.32 $3,153.00
Mar, 2037 $9.20 $12.36 $3,140.64
Apr, 2037 $9.16 $12.39 $3,128.25
May, 2037 $9.12 $12.43 $3,115.82
Jun, 2037 $9.09 $12.47 $3,103.35
Jul, 2037 $9.05 $12.50 $3,090.85
Aug, 2037 $9.01 $12.54 $3,078.31
Sep, 2037 $8.98 $12.58 $3,065.73
Oct, 2037 $8.94 $12.61 $3,053.12
Nov, 2037 $8.90 $12.65 $3,040.47
Dec, 2037 $8.87 $12.69 $3,027.78
Jan, 2038 $8.83 $12.72 $3,015.06
Feb, 2038 $8.79 $12.76 $3,002.30
Mar, 2038 $8.76 $12.80 $2,989.50
Apr, 2038 $8.72 $12.83 $2,976.67
May, 2038 $8.68 $12.87 $2,963.80
Jun, 2038 $8.64 $12.91 $2,950.89
Jul, 2038 $8.61 $12.95 $2,937.94
Aug, 2038 $8.57 $12.99 $2,924.95
Sep, 2038 $8.53 $13.02 $2,911.93
Oct, 2038 $8.49 $13.06 $2,898.87
Nov, 2038 $8.46 $13.10 $2,885.77
Dec, 2038 $8.42 $13.14 $2,872.63
Jan, 2039 $8.38 $13.18 $2,859.46
Feb, 2039 $8.34 $13.21 $2,846.24
Mar, 2039 $8.30 $13.25 $2,832.99
Apr, 2039 $8.26 $13.29 $2,819.70
May, 2039 $8.22 $13.33 $2,806.37
Jun, 2039 $8.19 $13.37 $2,793.00
Jul, 2039 $8.15 $13.41 $2,779.59
Aug, 2039 $8.11 $13.45 $2,766.15
Sep, 2039 $8.07 $13.49 $2,752.66
Oct, 2039 $8.03 $13.53 $2,739.13
Nov, 2039 $7.99 $13.57 $2,725.57
Dec, 2039 $7.95 $13.60 $2,711.96
Jan, 2040 $7.91 $13.64 $2,698.32
Feb, 2040 $7.87 $13.68 $2,684.64
Mar, 2040 $7.83 $13.72 $2,670.91
Apr, 2040 $7.79 $13.76 $2,657.15
May, 2040 $7.75 $13.80 $2,643.34
Jun, 2040 $7.71 $13.84 $2,629.50
Jul, 2040 $7.67 $13.88 $2,615.62
Aug, 2040 $7.63 $13.93 $2,601.69
Sep, 2040 $7.59 $13.97 $2,587.72
Oct, 2040 $7.55 $14.01 $2,573.72
Nov, 2040 $7.51 $14.05 $2,559.67
Dec, 2040 $7.47 $14.09 $2,545.58
Jan, 2041 $7.42 $14.13 $2,531.45
Feb, 2041 $7.38 $14.17 $2,517.28
Mar, 2041 $7.34 $14.21 $2,503.07
Apr, 2041 $7.30 $14.25 $2,488.82
May, 2041 $7.26 $14.30 $2,474.52
Jun, 2041 $7.22 $14.34 $2,460.18
Jul, 2041 $7.18 $14.38 $2,445.81
Aug, 2041 $7.13 $14.42 $2,431.38
Sep, 2041 $7.09 $14.46 $2,416.92
Oct, 2041 $7.05 $14.50 $2,402.42
Nov, 2041 $7.01 $14.55 $2,387.87
Dec, 2041 $6.96 $14.59 $2,373.28
Jan, 2042 $6.92 $14.63 $2,358.65
Feb, 2042 $6.88 $14.67 $2,343.97
Mar, 2042 $6.84 $14.72 $2,329.26
Apr, 2042 $6.79 $14.76 $2,314.50
May, 2042 $6.75 $14.80 $2,299.69
Jun, 2042 $6.71 $14.85 $2,284.85
Jul, 2042 $6.66 $14.89 $2,269.96
Aug, 2042 $6.62 $14.93 $2,255.02
Sep, 2042 $6.58 $14.98 $2,240.05
Oct, 2042 $6.53 $15.02 $2,225.02
Nov, 2042 $6.49 $15.06 $2,209.96
Dec, 2042 $6.45 $15.11 $2,194.85
Jan, 2043 $6.40 $15.15 $2,179.70
Feb, 2043 $6.36 $15.20 $2,164.50
Mar, 2043 $6.31 $15.24 $2,149.26
Apr, 2043 $6.27 $15.29 $2,133.98
May, 2043 $6.22 $15.33 $2,118.65
Jun, 2043 $6.18 $15.37 $2,103.27
Jul, 2043 $6.13 $15.42 $2,087.85
Aug, 2043 $6.09 $15.46 $2,072.39
Sep, 2043 $6.04 $15.51 $2,056.88
Oct, 2043 $6.00 $15.55 $2,041.32
Nov, 2043 $5.95 $15.60 $2,025.72
Dec, 2043 $5.91 $15.65 $2,010.08
Jan, 2044 $5.86 $15.69 $1,994.38
Feb, 2044 $5.82 $15.74 $1,978.65
Mar, 2044 $5.77 $15.78 $1,962.86
Apr, 2044 $5.73 $15.83 $1,947.04
May, 2044 $5.68 $15.88 $1,931.16
Jun, 2044 $5.63 $15.92 $1,915.24
Jul, 2044 $5.59 $15.97 $1,899.27
Aug, 2044 $5.54 $16.01 $1,883.26
Sep, 2044 $5.49 $16.06 $1,867.19
Oct, 2044 $5.45 $16.11 $1,851.09
Nov, 2044 $5.40 $16.16 $1,834.93
Dec, 2044 $5.35 $16.20 $1,818.73
Jan, 2045 $5.30 $16.25 $1,802.48
Feb, 2045 $5.26 $16.30 $1,786.18
Mar, 2045 $5.21 $16.34 $1,769.84
Apr, 2045 $5.16 $16.39 $1,753.45
May, 2045 $5.11 $16.44 $1,737.01
Jun, 2045 $5.07 $16.49 $1,720.52
Jul, 2045 $5.02 $16.54 $1,703.98
Aug, 2045 $4.97 $16.58 $1,687.40
Sep, 2045 $4.92 $16.63 $1,670.77
Oct, 2045 $4.87 $16.68 $1,654.08
Nov, 2045 $4.82 $16.73 $1,637.35
Dec, 2045 $4.78 $16.78 $1,620.58
Jan, 2046 $4.73 $16.83 $1,603.75
Feb, 2046 $4.68 $16.88 $1,586.87
Mar, 2046 $4.63 $16.93 $1,569.95
Apr, 2046 $4.58 $16.98 $1,552.97
May, 2046 $4.53 $17.02 $1,535.95
Jun, 2046 $4.48 $17.07 $1,518.87
Jul, 2046 $4.43 $17.12 $1,501.75
Aug, 2046 $4.38 $17.17 $1,484.57
Sep, 2046 $4.33 $17.22 $1,467.35
Oct, 2046 $4.28 $17.27 $1,450.08
Nov, 2046 $4.23 $17.32 $1,432.75
Dec, 2046 $4.18 $17.38 $1,415.38
Jan, 2047 $4.13 $17.43 $1,397.95
Feb, 2047 $4.08 $17.48 $1,380.47
Mar, 2047 $4.03 $17.53 $1,362.95
Apr, 2047 $3.98 $17.58 $1,345.37
May, 2047 $3.92 $17.63 $1,327.74
Jun, 2047 $3.87 $17.68 $1,310.05
Jul, 2047 $3.82 $17.73 $1,292.32
Aug, 2047 $3.77 $17.78 $1,274.54
Sep, 2047 $3.72 $17.84 $1,256.70
Oct, 2047 $3.67 $17.89 $1,238.81
Nov, 2047 $3.61 $17.94 $1,220.87
Dec, 2047 $3.56 $17.99 $1,202.88
Jan, 2048 $3.51 $18.05 $1,184.83
Feb, 2048 $3.46 $18.10 $1,166.73
Mar, 2048 $3.40 $18.15 $1,148.58
Apr, 2048 $3.35 $18.20 $1,130.38
May, 2048 $3.30 $18.26 $1,112.12
Jun, 2048 $3.24 $18.31 $1,093.81
Jul, 2048 $3.19 $18.36 $1,075.45
Aug, 2048 $3.14 $18.42 $1,057.03
Sep, 2048 $3.08 $18.47 $1,038.56
Oct, 2048 $3.03 $18.53 $1,020.03
Nov, 2048 $2.98 $18.58 $1,001.45
Dec, 2048 $2.92 $18.63 $982.82
Jan, 2049 $2.87 $18.69 $964.13
Feb, 2049 $2.81 $18.74 $945.39
Mar, 2049 $2.76 $18.80 $926.59
Apr, 2049 $2.70 $18.85 $907.74
May, 2049 $2.65 $18.91 $888.84
Jun, 2049 $2.59 $18.96 $869.87
Jul, 2049 $2.54 $19.02 $850.86
Aug, 2049 $2.48 $19.07 $831.78
Sep, 2049 $2.43 $19.13 $812.66
Oct, 2049 $2.37 $19.18 $793.47
Nov, 2049 $2.31 $19.24 $774.23
Dec, 2049 $2.26 $19.30 $754.94
Jan, 2050 $2.20 $19.35 $735.58
Feb, 2050 $2.15 $19.41 $716.18
Mar, 2050 $2.09 $19.47 $696.71
Apr, 2050 $2.03 $19.52 $677.19
May, 2050 $1.98 $19.58 $657.61
Jun, 2050 $1.92 $19.64 $637.97
Jul, 2050 $1.86 $19.69 $618.28
Aug, 2050 $1.80 $19.75 $598.53
Sep, 2050 $1.75 $19.81 $578.72
Oct, 2050 $1.69 $19.87 $558.85
Nov, 2050 $1.63 $19.92 $538.93
Dec, 2050 $1.57 $19.98 $518.95
Jan, 2051 $1.51 $20.04 $498.91
Feb, 2051 $1.46 $20.10 $478.81
Mar, 2051 $1.40 $20.16 $458.65
Apr, 2051 $1.34 $20.22 $438.43
May, 2051 $1.28 $20.28 $418.16
Jun, 2051 $1.22 $20.33 $397.82
Jul, 2051 $1.16 $20.39 $377.43
Aug, 2051 $1.10 $20.45 $356.98
Sep, 2051 $1.04 $20.51 $336.46
Oct, 2051 $0.98 $20.57 $315.89
Nov, 2051 $0.92 $20.63 $295.26
Dec, 2051 $0.86 $20.69 $274.57
Jan, 2052 $0.80 $20.75 $253.81
Feb, 2052 $0.74 $20.81 $233.00
Mar, 2052 $0.68 $20.87 $212.12
Apr, 2052 $0.62 $20.94 $191.19
May, 2052 $0.56 $21.00 $170.19
Jun, 2052 $0.50 $21.06 $149.13
Jul, 2052 $0.43 $21.12 $128.01
Aug, 2052 $0.37 $21.18 $106.83
Sep, 2052 $0.31 $21.24 $85.59
Oct, 2052 $0.25 $21.30 $64.29
Nov, 2052 $0.19 $21.37 $42.92
Dec, 2052 $0.13 $21.43 $21.49
Jan, 2053 $0.06 $21.49 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2023
2028
2033
2038
2043
2048
2053

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select