$8,000 Mortgage

How much would the mortgage payment be on a $8K house?

Assuming you have a 20% down payment ($1,600), your total mortgage on a $8,000 home would be $6,400. For a 30-year fixed mortgage with a 3.5% interest rate, you would be looking at a $29 monthly payment. Please keep in mind that the exact cost and monthly payment for your mortgage will vary, depending its length and terms.

Mortgage summary

Mortgage amount

$6,400

Mortgage amount
Monthly mortgage payment

$29

Monthly mortgage payment
Total interest paid

$3,946

Total interest paid
Payoff date

Jan, 2053

Payoff date

Amortization schedule

Year Interest Principal Balance
2023 $203.70 $112.42 $6,287.58
2024 $218.04 $126.82 $6,160.75
2025 $213.53 $131.33 $6,029.42
2026 $208.86 $136.00 $5,893.42
2027 $204.02 $140.84 $5,752.57
2028 $199.02 $145.85 $5,606.72
2029 $193.83 $151.04 $5,455.68
2030 $188.46 $156.41 $5,299.27
2031 $182.89 $161.97 $5,137.30
2032 $177.13 $167.73 $4,969.56
2033 $171.17 $173.70 $4,795.86
2034 $164.99 $179.88 $4,615.99
2035 $158.59 $186.28 $4,429.71
2036 $151.96 $192.90 $4,236.81
2037 $145.10 $199.76 $4,037.05
2038 $138.00 $206.87 $3,830.18
2039 $130.64 $214.22 $3,615.95
2040 $123.02 $221.84 $3,394.11
2041 $115.13 $229.73 $3,164.37
2042 $106.96 $237.91 $2,926.47
2043 $98.50 $246.37 $2,680.10
2044 $89.74 $255.13 $2,424.97
2045 $80.66 $264.20 $2,160.77
2046 $71.27 $273.60 $1,887.17
2047 $61.53 $283.33 $1,603.84
2048 $51.46 $293.41 $1,310.43
2049 $41.02 $303.84 $1,006.58
2050 $30.21 $314.65 $691.93
2051 $19.02 $325.84 $366.09
2052 $7.43 $337.43 $28.66
2053 $0.08 $28.66 $0.00
Month Interest Principal Balance
Feb, 2023 $18.67 $10.07 $6,389.93
Mar, 2023 $18.64 $10.10 $6,379.83
Apr, 2023 $18.61 $10.13 $6,369.70
May, 2023 $18.58 $10.16 $6,359.53
Jun, 2023 $18.55 $10.19 $6,349.34
Jul, 2023 $18.52 $10.22 $6,339.12
Aug, 2023 $18.49 $10.25 $6,328.87
Sep, 2023 $18.46 $10.28 $6,318.60
Oct, 2023 $18.43 $10.31 $6,308.29
Nov, 2023 $18.40 $10.34 $6,297.95
Dec, 2023 $18.37 $10.37 $6,287.58
Jan, 2024 $18.34 $10.40 $6,277.18
Feb, 2024 $18.31 $10.43 $6,266.75
Mar, 2024 $18.28 $10.46 $6,256.28
Apr, 2024 $18.25 $10.49 $6,245.79
May, 2024 $18.22 $10.52 $6,235.27
Jun, 2024 $18.19 $10.55 $6,224.72
Jul, 2024 $18.16 $10.58 $6,214.14
Aug, 2024 $18.12 $10.61 $6,203.52
Sep, 2024 $18.09 $10.65 $6,192.88
Oct, 2024 $18.06 $10.68 $6,182.20
Nov, 2024 $18.03 $10.71 $6,171.49
Dec, 2024 $18.00 $10.74 $6,160.75
Jan, 2025 $17.97 $10.77 $6,149.98
Feb, 2025 $17.94 $10.80 $6,139.18
Mar, 2025 $17.91 $10.83 $6,128.35
Apr, 2025 $17.87 $10.86 $6,117.48
May, 2025 $17.84 $10.90 $6,106.59
Jun, 2025 $17.81 $10.93 $6,095.66
Jul, 2025 $17.78 $10.96 $6,084.70
Aug, 2025 $17.75 $10.99 $6,073.71
Sep, 2025 $17.71 $11.02 $6,062.68
Oct, 2025 $17.68 $11.06 $6,051.63
Nov, 2025 $17.65 $11.09 $6,040.54
Dec, 2025 $17.62 $11.12 $6,029.42
Jan, 2026 $17.59 $11.15 $6,018.27
Feb, 2026 $17.55 $11.19 $6,007.08
Mar, 2026 $17.52 $11.22 $5,995.86
Apr, 2026 $17.49 $11.25 $5,984.61
May, 2026 $17.46 $11.28 $5,973.33
Jun, 2026 $17.42 $11.32 $5,962.01
Jul, 2026 $17.39 $11.35 $5,950.66
Aug, 2026 $17.36 $11.38 $5,939.28
Sep, 2026 $17.32 $11.42 $5,927.86
Oct, 2026 $17.29 $11.45 $5,916.41
Nov, 2026 $17.26 $11.48 $5,904.93
Dec, 2026 $17.22 $11.52 $5,893.42
Jan, 2027 $17.19 $11.55 $5,881.87
Feb, 2027 $17.16 $11.58 $5,870.28
Mar, 2027 $17.12 $11.62 $5,858.66
Apr, 2027 $17.09 $11.65 $5,847.01
May, 2027 $17.05 $11.69 $5,835.33
Jun, 2027 $17.02 $11.72 $5,823.61
Jul, 2027 $16.99 $11.75 $5,811.86
Aug, 2027 $16.95 $11.79 $5,800.07
Sep, 2027 $16.92 $11.82 $5,788.25
Oct, 2027 $16.88 $11.86 $5,776.39
Nov, 2027 $16.85 $11.89 $5,764.50
Dec, 2027 $16.81 $11.93 $5,752.57
Jan, 2028 $16.78 $11.96 $5,740.61
Feb, 2028 $16.74 $12.00 $5,728.62
Mar, 2028 $16.71 $12.03 $5,716.59
Apr, 2028 $16.67 $12.07 $5,704.52
May, 2028 $16.64 $12.10 $5,692.42
Jun, 2028 $16.60 $12.14 $5,680.28
Jul, 2028 $16.57 $12.17 $5,668.11
Aug, 2028 $16.53 $12.21 $5,655.91
Sep, 2028 $16.50 $12.24 $5,643.66
Oct, 2028 $16.46 $12.28 $5,631.39
Nov, 2028 $16.42 $12.31 $5,619.07
Dec, 2028 $16.39 $12.35 $5,606.72
Jan, 2029 $16.35 $12.39 $5,594.34
Feb, 2029 $16.32 $12.42 $5,581.91
Mar, 2029 $16.28 $12.46 $5,569.46
Apr, 2029 $16.24 $12.49 $5,556.96
May, 2029 $16.21 $12.53 $5,544.43
Jun, 2029 $16.17 $12.57 $5,531.86
Jul, 2029 $16.13 $12.60 $5,519.26
Aug, 2029 $16.10 $12.64 $5,506.62
Sep, 2029 $16.06 $12.68 $5,493.94
Oct, 2029 $16.02 $12.71 $5,481.22
Nov, 2029 $15.99 $12.75 $5,468.47
Dec, 2029 $15.95 $12.79 $5,455.68
Jan, 2030 $15.91 $12.83 $5,442.86
Feb, 2030 $15.87 $12.86 $5,429.99
Mar, 2030 $15.84 $12.90 $5,417.09
Apr, 2030 $15.80 $12.94 $5,404.15
May, 2030 $15.76 $12.98 $5,391.18
Jun, 2030 $15.72 $13.01 $5,378.16
Jul, 2030 $15.69 $13.05 $5,365.11
Aug, 2030 $15.65 $13.09 $5,352.02
Sep, 2030 $15.61 $13.13 $5,338.89
Oct, 2030 $15.57 $13.17 $5,325.72
Nov, 2030 $15.53 $13.21 $5,312.52
Dec, 2030 $15.49 $13.24 $5,299.27
Jan, 2031 $15.46 $13.28 $5,285.99
Feb, 2031 $15.42 $13.32 $5,272.67
Mar, 2031 $15.38 $13.36 $5,259.31
Apr, 2031 $15.34 $13.40 $5,245.91
May, 2031 $15.30 $13.44 $5,232.47
Jun, 2031 $15.26 $13.48 $5,218.99
Jul, 2031 $15.22 $13.52 $5,205.48
Aug, 2031 $15.18 $13.56 $5,191.92
Sep, 2031 $15.14 $13.60 $5,178.32
Oct, 2031 $15.10 $13.64 $5,164.69
Nov, 2031 $15.06 $13.68 $5,151.01
Dec, 2031 $15.02 $13.72 $5,137.30
Jan, 2032 $14.98 $13.76 $5,123.54
Feb, 2032 $14.94 $13.80 $5,109.75
Mar, 2032 $14.90 $13.84 $5,095.91
Apr, 2032 $14.86 $13.88 $5,082.04
May, 2032 $14.82 $13.92 $5,068.12
Jun, 2032 $14.78 $13.96 $5,054.16
Jul, 2032 $14.74 $14.00 $5,040.17
Aug, 2032 $14.70 $14.04 $5,026.13
Sep, 2032 $14.66 $14.08 $5,012.05
Oct, 2032 $14.62 $14.12 $4,997.93
Nov, 2032 $14.58 $14.16 $4,983.77
Dec, 2032 $14.54 $14.20 $4,969.56
Jan, 2033 $14.49 $14.24 $4,955.32
Feb, 2033 $14.45 $14.29 $4,941.03
Mar, 2033 $14.41 $14.33 $4,926.71
Apr, 2033 $14.37 $14.37 $4,912.34
May, 2033 $14.33 $14.41 $4,897.93
Jun, 2033 $14.29 $14.45 $4,883.47
Jul, 2033 $14.24 $14.50 $4,868.98
Aug, 2033 $14.20 $14.54 $4,854.44
Sep, 2033 $14.16 $14.58 $4,839.86
Oct, 2033 $14.12 $14.62 $4,825.24
Nov, 2033 $14.07 $14.67 $4,810.57
Dec, 2033 $14.03 $14.71 $4,795.86
Jan, 2034 $13.99 $14.75 $4,781.11
Feb, 2034 $13.94 $14.79 $4,766.32
Mar, 2034 $13.90 $14.84 $4,751.48
Apr, 2034 $13.86 $14.88 $4,736.60
May, 2034 $13.82 $14.92 $4,721.68
Jun, 2034 $13.77 $14.97 $4,706.71
Jul, 2034 $13.73 $15.01 $4,691.70
Aug, 2034 $13.68 $15.05 $4,676.64
Sep, 2034 $13.64 $15.10 $4,661.55
Oct, 2034 $13.60 $15.14 $4,646.40
Nov, 2034 $13.55 $15.19 $4,631.22
Dec, 2034 $13.51 $15.23 $4,615.99
Jan, 2035 $13.46 $15.28 $4,600.71
Feb, 2035 $13.42 $15.32 $4,585.39
Mar, 2035 $13.37 $15.36 $4,570.02
Apr, 2035 $13.33 $15.41 $4,554.62
May, 2035 $13.28 $15.45 $4,539.16
Jun, 2035 $13.24 $15.50 $4,523.66
Jul, 2035 $13.19 $15.54 $4,508.12
Aug, 2035 $13.15 $15.59 $4,492.53
Sep, 2035 $13.10 $15.64 $4,476.89
Oct, 2035 $13.06 $15.68 $4,461.21
Nov, 2035 $13.01 $15.73 $4,445.48
Dec, 2035 $12.97 $15.77 $4,429.71
Jan, 2036 $12.92 $15.82 $4,413.89
Feb, 2036 $12.87 $15.87 $4,398.03
Mar, 2036 $12.83 $15.91 $4,382.11
Apr, 2036 $12.78 $15.96 $4,366.16
May, 2036 $12.73 $16.00 $4,350.15
Jun, 2036 $12.69 $16.05 $4,334.10
Jul, 2036 $12.64 $16.10 $4,318.00
Aug, 2036 $12.59 $16.14 $4,301.86
Sep, 2036 $12.55 $16.19 $4,285.67
Oct, 2036 $12.50 $16.24 $4,269.43
Nov, 2036 $12.45 $16.29 $4,253.14
Dec, 2036 $12.40 $16.33 $4,236.81
Jan, 2037 $12.36 $16.38 $4,220.43
Feb, 2037 $12.31 $16.43 $4,204.00
Mar, 2037 $12.26 $16.48 $4,187.52
Apr, 2037 $12.21 $16.53 $4,170.99
May, 2037 $12.17 $16.57 $4,154.42
Jun, 2037 $12.12 $16.62 $4,137.80
Jul, 2037 $12.07 $16.67 $4,121.13
Aug, 2037 $12.02 $16.72 $4,104.41
Sep, 2037 $11.97 $16.77 $4,087.64
Oct, 2037 $11.92 $16.82 $4,070.83
Nov, 2037 $11.87 $16.87 $4,053.96
Dec, 2037 $11.82 $16.91 $4,037.05
Jan, 2038 $11.77 $16.96 $4,020.08
Feb, 2038 $11.73 $17.01 $4,003.07
Mar, 2038 $11.68 $17.06 $3,986.00
Apr, 2038 $11.63 $17.11 $3,968.89
May, 2038 $11.58 $17.16 $3,951.73
Jun, 2038 $11.53 $17.21 $3,934.52
Jul, 2038 $11.48 $17.26 $3,917.25
Aug, 2038 $11.43 $17.31 $3,899.94
Sep, 2038 $11.37 $17.36 $3,882.57
Oct, 2038 $11.32 $17.41 $3,865.16
Nov, 2038 $11.27 $17.47 $3,847.69
Dec, 2038 $11.22 $17.52 $3,830.18
Jan, 2039 $11.17 $17.57 $3,812.61
Feb, 2039 $11.12 $17.62 $3,794.99
Mar, 2039 $11.07 $17.67 $3,777.32
Apr, 2039 $11.02 $17.72 $3,759.60
May, 2039 $10.97 $17.77 $3,741.83
Jun, 2039 $10.91 $17.83 $3,724.00
Jul, 2039 $10.86 $17.88 $3,706.12
Aug, 2039 $10.81 $17.93 $3,688.20
Sep, 2039 $10.76 $17.98 $3,670.21
Oct, 2039 $10.70 $18.03 $3,652.18
Nov, 2039 $10.65 $18.09 $3,634.09
Dec, 2039 $10.60 $18.14 $3,615.95
Jan, 2040 $10.55 $18.19 $3,597.76
Feb, 2040 $10.49 $18.25 $3,579.52
Mar, 2040 $10.44 $18.30 $3,561.22
Apr, 2040 $10.39 $18.35 $3,542.87
May, 2040 $10.33 $18.41 $3,524.46
Jun, 2040 $10.28 $18.46 $3,506.00
Jul, 2040 $10.23 $18.51 $3,487.49
Aug, 2040 $10.17 $18.57 $3,468.92
Sep, 2040 $10.12 $18.62 $3,450.30
Oct, 2040 $10.06 $18.68 $3,431.62
Nov, 2040 $10.01 $18.73 $3,412.89
Dec, 2040 $9.95 $18.78 $3,394.11
Jan, 2041 $9.90 $18.84 $3,375.27
Feb, 2041 $9.84 $18.89 $3,356.38
Mar, 2041 $9.79 $18.95 $3,337.43
Apr, 2041 $9.73 $19.00 $3,318.42
May, 2041 $9.68 $19.06 $3,299.36
Jun, 2041 $9.62 $19.12 $3,280.25
Jul, 2041 $9.57 $19.17 $3,261.07
Aug, 2041 $9.51 $19.23 $3,241.85
Sep, 2041 $9.46 $19.28 $3,222.56
Oct, 2041 $9.40 $19.34 $3,203.22
Nov, 2041 $9.34 $19.40 $3,183.83
Dec, 2041 $9.29 $19.45 $3,164.37
Jan, 2042 $9.23 $19.51 $3,144.87
Feb, 2042 $9.17 $19.57 $3,125.30
Mar, 2042 $9.12 $19.62 $3,105.68
Apr, 2042 $9.06 $19.68 $3,085.99
May, 2042 $9.00 $19.74 $3,066.26
Jun, 2042 $8.94 $19.80 $3,046.46
Jul, 2042 $8.89 $19.85 $3,026.61
Aug, 2042 $8.83 $19.91 $3,006.70
Sep, 2042 $8.77 $19.97 $2,986.73
Oct, 2042 $8.71 $20.03 $2,966.70
Nov, 2042 $8.65 $20.09 $2,946.61
Dec, 2042 $8.59 $20.14 $2,926.47
Jan, 2043 $8.54 $20.20 $2,906.27
Feb, 2043 $8.48 $20.26 $2,886.00
Mar, 2043 $8.42 $20.32 $2,865.68
Apr, 2043 $8.36 $20.38 $2,845.30
May, 2043 $8.30 $20.44 $2,824.86
Jun, 2043 $8.24 $20.50 $2,804.36
Jul, 2043 $8.18 $20.56 $2,783.80
Aug, 2043 $8.12 $20.62 $2,763.18
Sep, 2043 $8.06 $20.68 $2,742.50
Oct, 2043 $8.00 $20.74 $2,721.76
Nov, 2043 $7.94 $20.80 $2,700.96
Dec, 2043 $7.88 $20.86 $2,680.10
Jan, 2044 $7.82 $20.92 $2,659.18
Feb, 2044 $7.76 $20.98 $2,638.20
Mar, 2044 $7.69 $21.04 $2,617.15
Apr, 2044 $7.63 $21.11 $2,596.05
May, 2044 $7.57 $21.17 $2,574.88
Jun, 2044 $7.51 $21.23 $2,553.65
Jul, 2044 $7.45 $21.29 $2,532.36
Aug, 2044 $7.39 $21.35 $2,511.01
Sep, 2044 $7.32 $21.42 $2,489.59
Oct, 2044 $7.26 $21.48 $2,468.12
Nov, 2044 $7.20 $21.54 $2,446.58
Dec, 2044 $7.14 $21.60 $2,424.97
Jan, 2045 $7.07 $21.67 $2,403.31
Feb, 2045 $7.01 $21.73 $2,381.58
Mar, 2045 $6.95 $21.79 $2,359.78
Apr, 2045 $6.88 $21.86 $2,337.93
May, 2045 $6.82 $21.92 $2,316.01
Jun, 2045 $6.76 $21.98 $2,294.02
Jul, 2045 $6.69 $22.05 $2,271.98
Aug, 2045 $6.63 $22.11 $2,249.86
Sep, 2045 $6.56 $22.18 $2,227.69
Oct, 2045 $6.50 $22.24 $2,205.45
Nov, 2045 $6.43 $22.31 $2,183.14
Dec, 2045 $6.37 $22.37 $2,160.77
Jan, 2046 $6.30 $22.44 $2,138.33
Feb, 2046 $6.24 $22.50 $2,115.83
Mar, 2046 $6.17 $22.57 $2,093.26
Apr, 2046 $6.11 $22.63 $2,070.63
May, 2046 $6.04 $22.70 $2,047.93
Jun, 2046 $5.97 $22.77 $2,025.16
Jul, 2046 $5.91 $22.83 $2,002.33
Aug, 2046 $5.84 $22.90 $1,979.43
Sep, 2046 $5.77 $22.97 $1,956.47
Oct, 2046 $5.71 $23.03 $1,933.43
Nov, 2046 $5.64 $23.10 $1,910.33
Dec, 2046 $5.57 $23.17 $1,887.17
Jan, 2047 $5.50 $23.23 $1,863.93
Feb, 2047 $5.44 $23.30 $1,840.63
Mar, 2047 $5.37 $23.37 $1,817.26
Apr, 2047 $5.30 $23.44 $1,793.82
May, 2047 $5.23 $23.51 $1,770.31
Jun, 2047 $5.16 $23.58 $1,746.74
Jul, 2047 $5.09 $23.64 $1,723.10
Aug, 2047 $5.03 $23.71 $1,699.38
Sep, 2047 $4.96 $23.78 $1,675.60
Oct, 2047 $4.89 $23.85 $1,651.75
Nov, 2047 $4.82 $23.92 $1,627.83
Dec, 2047 $4.75 $23.99 $1,603.84
Jan, 2048 $4.68 $24.06 $1,579.77
Feb, 2048 $4.61 $24.13 $1,555.64
Mar, 2048 $4.54 $24.20 $1,531.44
Apr, 2048 $4.47 $24.27 $1,507.17
May, 2048 $4.40 $24.34 $1,482.83
Jun, 2048 $4.32 $24.41 $1,458.41
Jul, 2048 $4.25 $24.49 $1,433.93
Aug, 2048 $4.18 $24.56 $1,409.37
Sep, 2048 $4.11 $24.63 $1,384.74
Oct, 2048 $4.04 $24.70 $1,360.04
Nov, 2048 $3.97 $24.77 $1,335.27
Dec, 2048 $3.89 $24.84 $1,310.43
Jan, 2049 $3.82 $24.92 $1,285.51
Feb, 2049 $3.75 $24.99 $1,260.52
Mar, 2049 $3.68 $25.06 $1,235.46
Apr, 2049 $3.60 $25.14 $1,210.32
May, 2049 $3.53 $25.21 $1,185.11
Jun, 2049 $3.46 $25.28 $1,159.83
Jul, 2049 $3.38 $25.36 $1,134.48
Aug, 2049 $3.31 $25.43 $1,109.05
Sep, 2049 $3.23 $25.50 $1,083.54
Oct, 2049 $3.16 $25.58 $1,057.96
Nov, 2049 $3.09 $25.65 $1,032.31
Dec, 2049 $3.01 $25.73 $1,006.58
Jan, 2050 $2.94 $25.80 $980.78
Feb, 2050 $2.86 $25.88 $954.90
Mar, 2050 $2.79 $25.95 $928.95
Apr, 2050 $2.71 $26.03 $902.92
May, 2050 $2.63 $26.11 $876.81
Jun, 2050 $2.56 $26.18 $850.63
Jul, 2050 $2.48 $26.26 $824.37
Aug, 2050 $2.40 $26.33 $798.04
Sep, 2050 $2.33 $26.41 $771.63
Oct, 2050 $2.25 $26.49 $745.14
Nov, 2050 $2.17 $26.57 $718.57
Dec, 2050 $2.10 $26.64 $691.93
Jan, 2051 $2.02 $26.72 $665.21
Feb, 2051 $1.94 $26.80 $638.41
Mar, 2051 $1.86 $26.88 $611.53
Apr, 2051 $1.78 $26.96 $584.58
May, 2051 $1.71 $27.03 $557.54
Jun, 2051 $1.63 $27.11 $530.43
Jul, 2051 $1.55 $27.19 $503.24
Aug, 2051 $1.47 $27.27 $475.97
Sep, 2051 $1.39 $27.35 $448.62
Oct, 2051 $1.31 $27.43 $421.19
Nov, 2051 $1.23 $27.51 $393.68
Dec, 2051 $1.15 $27.59 $366.09
Jan, 2052 $1.07 $27.67 $338.42
Feb, 2052 $0.99 $27.75 $310.66
Mar, 2052 $0.91 $27.83 $282.83
Apr, 2052 $0.82 $27.91 $254.92
May, 2052 $0.74 $28.00 $226.92
Jun, 2052 $0.66 $28.08 $198.85
Jul, 2052 $0.58 $28.16 $170.69
Aug, 2052 $0.50 $28.24 $142.45
Sep, 2052 $0.42 $28.32 $114.12
Oct, 2052 $0.33 $28.41 $85.72
Nov, 2052 $0.25 $28.49 $57.23
Dec, 2052 $0.17 $28.57 $28.66
Jan, 2053 $0.08 $28.66 $0.00

Your mortgage payment information

... ...
  • Interest
  • Principal
  • ...Balance
2023
2028
2033
2038
2043
2048
2053

Mortgage Payment Calculator

Select
$
$
$
$
$
%
Extra Payment, Loan Types and Points
$
Select
Select
Select
Select